Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Non-current assets
5,912,319,000 JPY
5,567,550,000 JPY
5,350,487,000 JPY
5,543,514,000 JPY
Property, plant and equipment
1,111,202,000 JPY
1,134,049,000 JPY
715,773,000 JPY
708,186,000 JPY
Buildings
2,059,005,000 JPY
1,438,297,000 JPY
Accumulated depreciation
-1,351,623,000 JPY
-1,244,454,000 JPY
Buildings, net
707,381,000 JPY
193,843,000 JPY
Land
5,940,000 JPY
5,940,000 JPY
5,940,000 JPY
5,940,000 JPY
Leased assets, net
307,671,000 JPY
307,671,000 JPY
488,944,000 JPY
484,834,000 JPY
Intangible assets
2,531,342,000 JPY
2,597,631,000 JPY
2,631,684,000 JPY
2,598,288,000 JPY
Goodwill
2,061,423,000 JPY
2,121,811,000 JPY
2,271,487,000 JPY
2,239,388,000 JPY
Software
466,314,000 JPY
472,215,000 JPY
351,552,000 JPY
350,256,000 JPY
Other
286,000 JPY
286,000 JPY
366,000 JPY
366,000 JPY
Leased assets
3,317,000 JPY
3,317,000 JPY
8,277,000 JPY
8,277,000 JPY
Investments and other assets
2,269,774,000 JPY
1,835,869,000 JPY
2,003,029,000 JPY
2,237,038,000 JPY
Investment securities
JPY
9,947,000 JPY
32,447,000 JPY
22,500,000 JPY
Shares of subsidiaries and associates
287,847,000 JPY
248,169,000 JPY
Guarantee deposits
1,283,259,000 JPY
1,285,644,000 JPY
1,172,734,000 JPY
1,165,531,000 JPY
Long-term prepaid expenses
22,579,000 JPY
22,579,000 JPY
24,206,000 JPY
24,108,000 JPY
Deferred tax assets
450,952,000 JPY
487,196,000 JPY
539,493,000 JPY
539,353,000 JPY
Allowance for doubtful accounts
-99,881,000 JPY
-104,737,000 JPY
-103,426,000 JPY
-99,073,000 JPY
Other
225,136,000 JPY
25,645,000 JPY
238,500,000 JPY
22,534,000 JPY
Other assets
Current assets
7,921,109,000 JPY
8,429,003,000 JPY
8,810,510,000 JPY
8,552,111,000 JPY
Cash and deposits
1,768,434,000 JPY
1,938,925,000 JPY
2,892,352,000 JPY
2,675,930,000 JPY
Accounts receivable - trade
2,460,163,000 JPY
2,586,086,000 JPY
2,527,138,000 JPY
2,488,547,000 JPY
Prepaid expenses
185,704,000 JPY
179,736,000 JPY
165,124,000 JPY
168,261,000 JPY
Merchandise
3,465,187,000 JPY
3,667,736,000 JPY
3,162,672,000 JPY
3,068,658,000 JPY
Other
56,673,000 JPY
73,507,000 JPY
63,757,000 JPY
151,248,000 JPY
Allowance for doubtful accounts
-15,052,000 JPY
-16,988,000 JPY
-535,000 JPY
-535,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
3,025,564,000 JPY
3,025,564,000 JPY
3,068,669,000 JPY
3,048,119,000 JPY
Accumulated depreciation
-2,717,893,000 JPY
-2,717,893,000 JPY
-2,579,725,000 JPY
-2,563,285,000 JPY
Tools, furniture and fixtures
218,601,000 JPY
228,023,000 JPY
118,624,000 JPY
118,415,000 JPY
Accumulated depreciation
-128,392,000 JPY
-131,613,000 JPY
-95,055,000 JPY
-94,847,000 JPY
Tools, furniture and fixtures, net
90,209,000 JPY
96,410,000 JPY
23,568,000 JPY
23,568,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
99,881,000 JPY
109,593,000 JPY
99,073,000 JPY
99,073,000 JPY
Current assets
Other assets
Assets
13,833,428,000 JPY
13,996,554,000 JPY
14,160,997,000 JPY
14,095,625,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,683,359,000 JPY
1,665,813,000 JPY
2,361,807,000 JPY
2,349,362,000 JPY
Long-term borrowings
1,149,000,000 JPY
1,155,129,000 JPY
1,687,525,000 JPY
1,675,000,000 JPY
Other
1,080,000 JPY
7,693,000 JPY
5,155,000 JPY
1,155,000 JPY
Lease liabilities
201,814,000 JPY
201,814,000 JPY
352,335,000 JPY
352,335,000 JPY
Provision for retirement benefits
331,465,000 JPY
320,871,000 JPY
Provisions
Current liabilities
5,148,548,000 JPY
5,302,782,000 JPY
5,790,750,000 JPY
5,731,894,000 JPY
Accounts payable - trade
2,475,661,000 JPY
2,543,407,000 JPY
2,382,933,000 JPY
2,358,523,000 JPY
Accounts payable - other
474,924,000 JPY
517,222,000 JPY
752,298,000 JPY
761,459,000 JPY
Accrued expenses
546,303,000 JPY
555,554,000 JPY
573,366,000 JPY
558,385,000 JPY
Income taxes payable
167,778,000 JPY
176,319,000 JPY
571,993,000 JPY
570,724,000 JPY
Accrued consumption taxes
88,061,000 JPY
92,308,000 JPY
86,548,000 JPY
76,098,000 JPY
Other
60,632,000 JPY
65,176,000 JPY
35,778,000 JPY
34,791,000 JPY
Current liabilities
Lease liabilities
150,521,000 JPY
150,521,000 JPY
213,611,000 JPY
208,813,000 JPY
Current portion of long-term borrowings
756,000,000 JPY
762,396,000 JPY
717,112,000 JPY
710,000,000 JPY
Contract liabilities
187,165,000 JPY
187,165,000 JPY
114,943,000 JPY
114,943,000 JPY
Provision for bonuses
229,208,000 JPY
240,420,000 JPY
330,947,000 JPY
326,936,000 JPY
Provisions
Liabilities
6,831,907,000 JPY
6,968,595,000 JPY
8,152,557,000 JPY
8,081,256,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,001,520,000 JPY
7,006,944,000 JPY
6,005,608,000 JPY
6,014,368,000 JPY
Share capital
255,099,000 JPY
255,099,000 JPY
255,099,000 JPY
255,099,000 JPY
Capital surplus
1,860,774,000 JPY
1,860,774,000 JPY
1,860,774,000 JPY
1,860,774,000 JPY
Legal capital surplus
303,063,000 JPY
303,063,000 JPY
Other capital surplus
1,557,710,000 JPY
1,557,710,000 JPY
Retained earnings
5,166,379,000 JPY
5,171,803,000 JPY
4,170,467,000 JPY
4,179,227,000 JPY
Other retained earnings
Retained earnings brought forward
5,166,379,000 JPY
4,179,227,000 JPY
Treasury shares
-280,732,000 JPY
-280,732,000 JPY
-280,732,000 JPY
-280,732,000 JPY
Valuation and translation adjustments
21,014,000 JPY
2,830,000 JPY
Net assets
1,557,710,000 JPY
21,014,000 JPY
-280,732,000 JPY
5,166,379,000 JPY
1,860,774,000 JPY
7,001,520,000 JPY
5,166,379,000 JPY
303,063,000 JPY
7,006,944,000 JPY
21,014,000 JPY
-280,732,000 JPY
255,099,000 JPY
1,860,774,000 JPY
7,001,520,000 JPY
5,171,803,000 JPY
255,099,000 JPY
7,027,958,000 JPY
2,830,000 JPY
6,005,608,000 JPY
2,830,000 JPY
255,099,000 JPY
1,860,774,000 JPY
1,557,710,000 JPY
4,179,227,000 JPY
6,014,368,000 JPY
303,063,000 JPY
255,099,000 JPY
-280,732,000 JPY
6,008,439,000 JPY
1,860,774,000 JPY
-280,732,000 JPY
4,179,227,000 JPY
4,170,467,000 JPY
6,014,368,000 JPY
5,382,574,000 JPY
3,266,017,000 JPY
-674,000 JPY
1,557,710,000 JPY
3,266,017,000 JPY
-132,000 JPY
5,383,248,000 JPY
-674,000 JPY
255,099,000 JPY
1,860,774,000 JPY
3,267,507,000 JPY
5,381,759,000 JPY
303,063,000 JPY
1,860,774,000 JPY
5,381,759,000 JPY
-132,000 JPY
255,099,000 JPY
Liabilities and net assets
13,833,428,000 JPY
13,996,554,000 JPY
14,160,997,000 JPY
14,095,625,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.