Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,531,484,000 JPY
1,533,299,000 JPY
1,792,207,000 JPY
1,790,391,000 JPY
Accounts receivable - trade
625,605,000 JPY
625,605,000 JPY
613,906,000 JPY
613,906,000 JPY
Accounts receivable - other
11,251,000 JPY
8,417,000 JPY
Prepaid expenses
115,525,000 JPY
113,932,000 JPY
Raw materials and supplies
193,050,000 JPY
193,050,000 JPY
155,430,000 JPY
155,430,000 JPY
Allowance for doubtful accounts
-2,347,000 JPY
-2,347,000 JPY
-2,303,000 JPY
-2,303,000 JPY
Current assets
2,621,009,000 JPY
2,619,594,000 JPY
2,807,034,000 JPY
2,808,448,000 JPY
Other
9,164,000 JPY
189,986,000 JPY
167,793,000 JPY
6,224,000 JPY
Advances paid
57,274,000 JPY
42,448,000 JPY
Non-current assets
2,046,261,000 JPY
2,204,951,000 JPY
1,907,995,000 JPY
1,820,441,000 JPY
Property, plant and equipment
974,313,000 JPY
974,313,000 JPY
767,000,000 JPY
767,000,000 JPY
Buildings, net
755,081,000 JPY
622,942,000 JPY
Buildings
Leased assets, net
15,828,000 JPY
15,828,000 JPY
12,687,000 JPY
12,687,000 JPY
Construction in progress
1,147,000 JPY
1,147,000 JPY
2,487,000 JPY
2,487,000 JPY
Other, net
15,496,000 JPY
15,496,000 JPY
19,553,000 JPY
19,553,000 JPY
Accumulated depreciation
-4,187,002,000 JPY
-4,116,044,000 JPY
Other
Intangible assets
8,706,000 JPY
8,706,000 JPY
4,374,000 JPY
4,374,000 JPY
Software
5,087,000 JPY
374,000 JPY
Trademark right
1,129,000 JPY
1,510,000 JPY
Other
2,489,000 JPY
8,706,000 JPY
4,374,000 JPY
2,489,000 JPY
Investments and other assets
1,063,241,000 JPY
1,221,931,000 JPY
1,136,620,000 JPY
1,049,067,000 JPY
Investment securities
883,000 JPY
208,355,000 JPY
135,828,000 JPY
681,000 JPY
Shares of subsidiaries and associates
50,000,000 JPY
50,000,000 JPY
Long-term loans receivable
218,101,000 JPY
298,101,000 JPY
Long-term prepaid expenses
13,271,000 JPY
8,561,000 JPY
Long-term loans receivable from subsidiaries and associates
284,101,000 JPY
364,101,000 JPY
Deferred tax assets
191,839,000 JPY
189,658,000 JPY
161,620,000 JPY
161,620,000 JPY
Allowance for doubtful accounts
-69,397,000 JPY
JPY
-46,154,000 JPY
-114,560,000 JPY
Other
2,904,000 JPY
16,175,000 JPY
11,851,000 JPY
3,289,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
186,760,000 JPY
186,760,000 JPY
109,329,000 JPY
109,329,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
4,667,271,000 JPY
4,824,545,000 JPY
4,715,029,000 JPY
4,628,890,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,407,774,000 JPY
2,407,774,000 JPY
2,572,244,000 JPY
2,572,244,000 JPY
Long-term borrowings
1,466,282,000 JPY
1,466,282,000 JPY
1,689,214,000 JPY
1,689,214,000 JPY
Other
JPY
46,819,000 JPY
60,479,000 JPY
1,180,000 JPY
Lease liabilities
13,941,000 JPY
13,941,000 JPY
7,021,000 JPY
7,021,000 JPY
Asset retirement obligations
880,731,000 JPY
880,731,000 JPY
815,529,000 JPY
815,529,000 JPY
Long-term guarantee deposits
46,819,000 JPY
59,299,000 JPY
Current liabilities
1,738,535,000 JPY
1,738,535,000 JPY
1,725,199,000 JPY
1,725,199,000 JPY
Accounts payable - trade
480,280,000 JPY
480,280,000 JPY
451,507,000 JPY
451,507,000 JPY
Accounts payable - other
657,175,000 JPY
657,175,000 JPY
592,291,000 JPY
592,291,000 JPY
Accrued expenses
4,361,000 JPY
776,000 JPY
Income taxes payable
4,466,000 JPY
4,466,000 JPY
4,201,000 JPY
4,201,000 JPY
Advances received
4,012,000 JPY
1,565,000 JPY
Accrued consumption taxes
102,598,000 JPY
102,598,000 JPY
151,100,000 JPY
151,100,000 JPY
Deposits received
91,375,000 JPY
91,375,000 JPY
95,565,000 JPY
95,565,000 JPY
Unearned revenue
21,450,000 JPY
22,275,000 JPY
Other
12,894,000 JPY
42,718,000 JPY
56,192,000 JPY
31,575,000 JPY
Current liabilities
Current portion of long-term borrowings
222,932,000 JPY
222,932,000 JPY
222,932,000 JPY
222,932,000 JPY
Lease liabilities
1,971,000 JPY
1,971,000 JPY
9,333,000 JPY
9,333,000 JPY
Contract liabilities
70,571,000 JPY
70,571,000 JPY
64,486,000 JPY
64,486,000 JPY
Deposits received
Liabilities
4,146,309,000 JPY
4,146,309,000 JPY
4,297,443,000 JPY
4,297,443,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
520,567,000 JPY
677,841,000 JPY
417,322,000 JPY
331,183,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
373,861,000 JPY
375,831,000 JPY
375,831,000 JPY
373,861,000 JPY
Other capital surplus
373,861,000 JPY
373,861,000 JPY
Retained earnings
97,393,000 JPY
252,698,000 JPY
-7,952,000 JPY
-92,121,000 JPY
Other retained earnings
Retained earnings brought forward
97,393,000 JPY
-92,121,000 JPY
Treasury shares
-688,000 JPY
-688,000 JPY
-556,000 JPY
-556,000 JPY
Valuation and translation adjustments
394,000 JPY
394,000 JPY
262,000 JPY
262,000 JPY
Valuation difference on available-for-sale securities
394,000 JPY
394,000 JPY
262,000 JPY
262,000 JPY
Net assets
373,861,000 JPY
394,000 JPY
-688,000 JPY
97,393,000 JPY
373,861,000 JPY
520,567,000 JPY
97,393,000 JPY
JPY
677,841,000 JPY
394,000 JPY
-688,000 JPY
50,000,000 JPY
375,831,000 JPY
520,961,000 JPY
252,698,000 JPY
50,000,000 JPY
394,000 JPY
394,000 JPY
678,235,000 JPY
262,000 JPY
417,322,000 JPY
262,000 JPY
50,000,000 JPY
262,000 JPY
262,000 JPY
375,831,000 JPY
373,861,000 JPY
-92,121,000 JPY
331,183,000 JPY
JPY
50,000,000 JPY
-556,000 JPY
417,585,000 JPY
373,861,000 JPY
-556,000 JPY
-92,121,000 JPY
-7,952,000 JPY
331,446,000 JPY
303,632,000 JPY
-134,361,000 JPY
373,861,000 JPY
196,000 JPY
196,000 JPY
-134,361,000 JPY
-556,000 JPY
303,436,000 JPY
196,000 JPY
50,000,000 JPY
375,831,000 JPY
-121,839,000 JPY
289,140,000 JPY
JPY
196,000 JPY
373,861,000 JPY
288,944,000 JPY
-556,000 JPY
50,000,000 JPY
Liabilities and net assets
4,667,271,000 JPY
4,824,545,000 JPY
4,715,029,000 JPY
4,628,890,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.