Semi-Annual Statement Of Cash Flows

Vario Secure Inc. - Filing #7262027

Concept As at
2025-02-28
2024-03-01 to
2025-02-28
2023-03-01 to
2024-02-29
As at
2024-02-29
As at
2023-02-28
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
205,677,000 JPY
246,848,000 JPY
Depreciation
130,975,000 JPY
109,078,000 JPY
Increase (decrease) in allowance for doubtful accounts
-32,000 JPY
130,000 JPY
Interest expenses
11,872,000 JPY
10,317,000 JPY
Increase (decrease) in provision for bonuses
-2,013,000 JPY
3,899,000 JPY
Decrease (increase) in trade receivables
6,187,000 JPY
-14,315,000 JPY
Increase (decrease) in trade payables
-32,000 JPY
14,930,000 JPY
Other, net
-85,348,000 JPY
-98,523,000 JPY
Subtotal
409,601,000 JPY
535,473,000 JPY
Interest paid
-11,979,000 JPY
-10,307,000 JPY
Income taxes paid
-134,543,000 JPY
-188,382,000 JPY
Net cash provided by (used in) operating activities
263,506,000 JPY
336,792,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-60,575,000 JPY
-66,188,000 JPY
Other, net
-1,868,000 JPY
JPY
Net cash provided by (used in) investing activities
-125,483,000 JPY
-173,907,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-200,000,000 JPY
-200,000,000 JPY
Dividends paid
-411,000 JPY
-182,764,000 JPY
Net cash provided by (used in) financing activities
-200,411,000 JPY
-380,544,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
-62,387,000 JPY
-217,659,000 JPY
Cash and cash equivalents
759,914,000 JPY
822,301,000 JPY
1,039,961,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.