Statement Of Changes In Equity

The Sailor Pen Co.,Ltd. - Filing #7261991

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	-2,020,000 JPY	—	7,236,000 JPY	—	-21,201,000 JPY	-21,201,000 JPY	—	—	3,022,268,000 JPY	513,621,000 JPY	—	—	513,621,000 JPY	—	—	—	—	2,653,573,000 JPY	—	—	4,653,573,000 JPY	-2,020,000 JPY	—	—	3,022,268,000 JPY	—	—	—	46,439,000 JPY	1,264,784,000 JPY	368,695,000 JPY	—	-7,015,420,000 JPY	639,218,000 JPY	-6,955,132,000 JPY	—	-7,015,420,000 JPY	—	—	511,600,000 JPY	—	1,150,819,000 JPY	—	4,653,573,000 JPY	699,507,000 JPY	558,040,000 JPY	—	7,416,000 JPY	-2,419,000 JPY	511,201,000 JPY	—	—	513,621,000 JPY	—	—	513,621,000 JPY	—	—	—	4,653,573,000 JPY	—	-5,809,361,000 JPY	—	-5,880,152,000 JPY	—	—	1,774,515,000 JPY	2,653,573,000 JPY	3,022,268,000 JPY	-21,174,000 JPY	—	-5,880,152,000 JPY	—	—	—	—	—	-21,174,000 JPY	32,595,000 JPY	2,396,519,000 JPY	—	368,695,000 JPY	—	4,653,573,000 JPY	-2,419,000 JPY	1,845,305,000 JPY	543,797,000 JPY	—	3,022,268,000 JPY	—	2,285,717,000 JPY	—	-2,719,000 JPY	22,025,000 JPY	589,007,000 JPY	-21,163,000 JPY	591,726,000 JPY	611,033,000 JPY	3,929,185,000 JPY	-4,493,727,000 JPY	-21,163,000 JPY	591,726,000 JPY	4,653,573,000 JPY	4,653,573,000 JPY	-4,493,727,000 JPY	368,695,000 JPY	6,253,000 JPY	3,311,898,000 JPY	3,749,958,000 JPY	-2,719,000 JPY	3,022,268,000 JPY	2,653,573,000 JPY	3,022,268,000 JPY	3,160,950,000 JPY	-4,342,779,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	-1,135,268,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,135,268,000 JPY	-1,145,458,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,135,268,000 JPY	—	-1,135,268,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-1,509,989,000 JPY	—	—	—	-1,464,530,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,464,530,000 JPY	—	—	—	—	—	—	—	-1,464,530,000 JPY	—	—	—	—	—	—	-1,464,530,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	399,000 JPY	—	-179,000 JPY	—	—	—	—	—	—	399,000 JPY	—	—	14,243,000 JPY	JPY	JPY	—	—	—	—	—	—	399,000 JPY	14,063,000 JPY	—	—	—	13,844,000 JPY	—	—	—	—	—	—	—	399,000 JPY	—	—	—	—	—	—	—	—	—	—	1,162,000 JPY	—	—	—	10,570,000 JPY	-78,105,000 JPY	—	-66,072,000 JPY	—	—	-78,105,000 JPY	—	—	—	-67,235,000 JPY	—	—	—	—	—	—	—	—	—	-77,805,000 JPY	—	—	300,000 JPY	—	300,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-77,805,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	399,000 JPY	—	-179,000 JPY	—	—	JPY	-1,135,296,000 JPY	—	—	399,000 JPY	JPY	—	14,243,000 JPY	JPY	JPY	-27,000 JPY	—	-27,000 JPY	JPY	—	—	-1,134,897,000 JPY	-1,131,734,000 JPY	—	-1,145,797,000 JPY	JPY	13,844,000 JPY	—	—	—	JPY	—	—	—	399,000 JPY	—	-1,145,770,000 JPY	-1,135,268,000 JPY	—	-1,135,268,000 JPY	—	JPY	—	—	—	1,162,000 JPY	—	—	—	10,570,000 JPY	-78,105,000 JPY	—	-1,532,666,000 JPY	JPY	—	-78,105,000 JPY	-1,386,424,000 JPY	-11,000 JPY	—	-67,235,000 JPY	—	-1,466,593,000 JPY	—	JPY	JPY	—	—	—	—	-77,805,000 JPY	—	-1,386,424,000 JPY	300,000 JPY	JPY	300,000 JPY	-1,466,582,000 JPY	—	—	—	-1,386,435,000 JPY	—	JPY	—	—	—	—	-1,464,241,000 JPY	—	-11,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—