Quarterly Consolidated Balance Sheet

The Sailor Pen Co.,Ltd. - Filing #7261991

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
579,828,000 JPY
443,225,000 JPY
656,094,000 JPY
510,886,000 JPY
Merchandise and finished goods
772,026,000 JPY
742,857,000 JPY
685,034,000 JPY
653,167,000 JPY
Work in process
272,647,000 JPY
272,647,000 JPY
336,169,000 JPY
336,169,000 JPY
Raw materials and supplies
957,520,000 JPY
939,127,000 JPY
845,622,000 JPY
828,448,000 JPY
Other
58,482,000 JPY
5,541,000 JPY
96,931,000 JPY
11,591,000 JPY
Allowance for doubtful accounts
-6,592,000 JPY
-6,506,000 JPY
-3,999,000 JPY
-4,233,000 JPY
Current assets
3,886,829,000 JPY
3,757,259,000 JPY
3,673,120,000 JPY
3,521,083,000 JPY
Non-current assets
Property, plant and equipment
798,921,000 JPY
792,417,000 JPY
1,768,728,000 JPY
1,767,554,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
JPY
730,678,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
5,396,000 JPY
127,642,000 JPY
Land
747,330,000 JPY
747,330,000 JPY
747,330,000 JPY
747,330,000 JPY
Leased assets
Leased assets, net
JPY
JPY
45,735,000 JPY
45,735,000 JPY
Construction in progress
45,087,000 JPY
45,087,000 JPY
63,539,000 JPY
63,539,000 JPY
Other
Other, net
1,107,000 JPY
53,802,000 JPY
Accumulated depreciation
-1,394,000 JPY
-240,125,000 JPY
Intangible assets
Intangible assets
JPY
JPY
26,172,000 JPY
25,615,000 JPY
Investments and other assets
77,969,000 JPY
118,115,000 JPY
86,332,000 JPY
126,837,000 JPY
Investments and other assets
Investment securities
12,159,000 JPY
12,159,000 JPY
11,760,000 JPY
11,760,000 JPY
Other
66,287,000 JPY
962,000 JPY
74,572,000 JPY
1,210,000 JPY
Allowance for doubtful accounts
-477,000 JPY
-477,000 JPY
JPY
JPY
Non-current assets
876,891,000 JPY
910,533,000 JPY
1,881,233,000 JPY
1,920,007,000 JPY
Assets
4,754,647,000 JPY
9,073,000 JPY
1,448,937,000 JPY
3,305,710,000 JPY
4,763,721,000 JPY
4,667,793,000 JPY
5,545,653,000 JPY
1,345,174,000 JPY
4,200,479,000 JPY
8,700,000 JPY
5,554,354,000 JPY
5,441,090,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
452,383,000 JPY
516,764,000 JPY
Short-term borrowings
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Income taxes payable
42,731,000 JPY
40,418,000 JPY
40,301,000 JPY
40,122,000 JPY
Other
225,505,000 JPY
50,119,000 JPY
221,103,000 JPY
86,187,000 JPY
Current liabilities
2,446,845,000 JPY
2,464,882,000 JPY
2,003,244,000 JPY
2,005,916,000 JPY
Non-current liabilities
Long-term borrowings
174,974,000 JPY
174,974,000 JPY
274,982,000 JPY
274,982,000 JPY
Retirement benefit liability
575,036,000 JPY
572,359,000 JPY
Asset retirement obligations
23,100,000 JPY
23,100,000 JPY
23,100,000 JPY
23,100,000 JPY
Other
10,191,000 JPY
10,191,000 JPY
10,975,000 JPY
10,975,000 JPY
Non-current liabilities
1,052,090,000 JPY
1,052,090,000 JPY
1,154,590,000 JPY
1,149,456,000 JPY
Liabilities
3,498,936,000 JPY
3,516,973,000 JPY
3,157,834,000 JPY
3,155,373,000 JPY
Net assets
Shareholders' equity
Share capital
4,653,573,000 JPY
4,653,573,000 JPY
4,653,573,000 JPY
4,653,573,000 JPY
Capital surplus
3,022,268,000 JPY
3,022,268,000 JPY
3,022,268,000 JPY
3,022,268,000 JPY
Retained earnings
-6,955,132,000 JPY
-7,015,420,000 JPY
-5,809,361,000 JPY
-5,880,152,000 JPY
Treasury shares
-21,201,000 JPY
-21,201,000 JPY
-21,174,000 JPY
-21,174,000 JPY
Shareholders' equity
699,507,000 JPY
639,218,000 JPY
1,845,305,000 JPY
1,774,515,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-2,020,000 JPY
-2,020,000 JPY
-2,419,000 JPY
-2,419,000 JPY
Revaluation reserve for land
513,621,000 JPY
513,621,000 JPY
513,621,000 JPY
513,621,000 JPY
Foreign currency translation adjustment
46,439,000 JPY
32,595,000 JPY
Valuation and translation adjustments
558,040,000 JPY
511,600,000 JPY
543,797,000 JPY
511,201,000 JPY
Non-controlling interests
7,236,000 JPY
7,416,000 JPY
Net assets
-2,020,000 JPY
7,236,000 JPY
-21,201,000 JPY
-21,201,000 JPY
3,022,268,000 JPY
513,621,000 JPY
513,621,000 JPY
2,653,573,000 JPY
4,653,573,000 JPY
-2,020,000 JPY
3,022,268,000 JPY
46,439,000 JPY
1,264,784,000 JPY
368,695,000 JPY
-7,015,420,000 JPY
639,218,000 JPY
-6,955,132,000 JPY
-7,015,420,000 JPY
511,600,000 JPY
1,150,819,000 JPY
4,653,573,000 JPY
699,507,000 JPY
558,040,000 JPY
7,416,000 JPY
-2,419,000 JPY
511,201,000 JPY
513,621,000 JPY
513,621,000 JPY
4,653,573,000 JPY
-5,809,361,000 JPY
-5,880,152,000 JPY
1,774,515,000 JPY
2,653,573,000 JPY
3,022,268,000 JPY
-21,174,000 JPY
-5,880,152,000 JPY
-21,174,000 JPY
32,595,000 JPY
2,396,519,000 JPY
368,695,000 JPY
4,653,573,000 JPY
-2,419,000 JPY
1,845,305,000 JPY
543,797,000 JPY
3,022,268,000 JPY
2,285,717,000 JPY
-2,719,000 JPY
22,025,000 JPY
589,007,000 JPY
-21,163,000 JPY
591,726,000 JPY
611,033,000 JPY
3,929,185,000 JPY
-4,493,727,000 JPY
-21,163,000 JPY
591,726,000 JPY
4,653,573,000 JPY
4,653,573,000 JPY
-4,493,727,000 JPY
368,695,000 JPY
6,253,000 JPY
3,311,898,000 JPY
3,749,958,000 JPY
-2,719,000 JPY
3,022,268,000 JPY
2,653,573,000 JPY
3,022,268,000 JPY
3,160,950,000 JPY
-4,342,779,000 JPY
Liabilities and net assets
4,763,721,000 JPY
4,667,793,000 JPY
5,554,354,000 JPY
5,441,090,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.