Statement Of Cash Flows

OPEN Group, Inc. - Filing #7261928

Concept 2024-03-01 to
2025-02-28
2024-03-01 to
2025-02-28
As at
2025-02-28
2023-03-01 to
2024-02-29
2023-03-01 to
2024-02-29
As at
2024-02-29
As at
2023-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,690,693,000 JPY
244,338,000 JPY
276,623,000 JPY
-382,288,000 JPY
Depreciation
341,076,000 JPY
307,308,000 JPY
Interest and dividend income
-10,195,000 JPY
-687,000 JPY
Interest expenses
23,825,000 JPY
14,541,000 JPY
Loss (gain) on sale of investment securities
-146,700,000 JPY
-200,252,000 JPY
Decrease (increase) in inventories
1,055,000 JPY
-2,106,000 JPY
Increase (decrease) in trade payables
136,446,000 JPY
-78,021,000 JPY
Subtotal
669,867,000 JPY
1,236,542,000 JPY
Interest paid
-19,841,000 JPY
-13,920,000 JPY
Income taxes paid
-377,506,000 JPY
-300,206,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-36,326,000 JPY
-37,547,000 JPY
Other, net
99,055,000 JPY
367,661,000 JPY
Cash flows from operating activities
Impairment losses
JPY
317,472,000 JPY
Foreign exchange losses (gains)
-4,041,000 JPY
1,706,000 JPY
Increase (decrease) in provision for bonuses
24,522,000 JPY
17,578,000 JPY
Decrease (increase) in trade receivables
-65,670,000 JPY
65,116,000 JPY
Net cash provided by (used in) operating activities
341,158,000 JPY
1,024,285,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-148,830,000 JPY
-3,056,000 JPY
Net cash provided by (used in) investing activities
371,639,000 JPY
-865,433,000 JPY
Purchase of investment securities
-537,982,000 JPY
-604,701,000 JPY
Proceeds from sale of investment securities
1,661,200,000 JPY
216,468,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
23,020,000 JPY
24,300,000 JPY
Purchase of treasury shares
-213,971,000 JPY
JPY
Proceeds from issuance of bonds
489,210,000 JPY
343,321,000 JPY
Proceeds from long-term borrowings
600,000,000 JPY
538,000,000 JPY
Repayments of long-term borrowings
-481,944,000 JPY
-289,296,000 JPY
Redemption of bonds
-394,000,000 JPY
-424,000,000 JPY
Net cash provided by (used in) financing activities
66,614,000 JPY
142,325,000 JPY
Effect of exchange rate change on cash and cash equivalents
139,000 JPY
1,625,000 JPY
Net increase (decrease) in cash and cash equivalents
779,552,000 JPY
302,803,000 JPY
Cash and cash equivalents
12,296,283,000 JPY
11,516,731,000 JPY
11,213,927,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.