Semi-Annual Consolidated Balance Sheet

OPEN Group, Inc. - Filing #7261928

Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,510,244,000 JPY
7,783,460,000 JPY
11,516,731,000 JPY
8,734,080,000 JPY
Other
138,316,000 JPY
54,733,000 JPY
182,423,000 JPY
100,798,000 JPY
Allowance for doubtful accounts
-2,021,000 JPY
JPY
JPY
-1,835,392,000 JPY
Current assets
15,577,862,000 JPY
13,809,787,000 JPY
14,372,824,000 JPY
11,013,366,000 JPY
Non-current assets
Property, plant and equipment
167,653,000 JPY
167,387,000 JPY
86,108,000 JPY
85,854,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
730,258,000 JPY
JPY
JPY
730,258,000 JPY
942,346,000 JPY
212,088,000 JPY
19,302,000 JPY
JPY
JPY
266,739,000 JPY
19,302,000 JPY
247,436,000 JPY
Other
72,000 JPY
72,000 JPY
Intangible assets
1,576,459,000 JPY
756,000 JPY
960,268,000 JPY
3,747,000 JPY
Investments and other assets
2,645,298,000 JPY
3,192,008,000 JPY
3,824,341,000 JPY
4,299,004,000 JPY
Investments and other assets
Investment securities
1,746,585,000 JPY
1,655,599,000 JPY
3,228,547,000 JPY
2,829,316,000 JPY
Deferred tax assets
657,909,000 JPY
201,770,000 JPY
386,917,000 JPY
279,885,000 JPY
Other
159,991,000 JPY
JPY
Non-current assets
4,389,410,000 JPY
3,360,152,000 JPY
4,870,718,000 JPY
4,388,605,000 JPY
Assets
4,183,172,000 JPY
4,425,064,000 JPY
8,608,237,000 JPY
19,967,272,000 JPY
10,545,966,000 JPY
17,169,939,000 JPY
813,069,000 JPY
2,593,737,000 JPY
3,384,109,000 JPY
19,243,542,000 JPY
5,977,846,000 JPY
12,581,358,000 JPY
15,401,972,000 JPY
684,337,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Income taxes payable
51,219,000 JPY
34,782,000 JPY
248,353,000 JPY
33,057,000 JPY
Other
141,370,000 JPY
206,822,000 JPY
Current liabilities
5,978,803,000 JPY
2,468,800,000 JPY
5,826,394,000 JPY
2,416,327,000 JPY
Non-current liabilities
Bonds payable
1,190,000,000 JPY
1,190,000,000 JPY
1,084,000,000 JPY
1,084,000,000 JPY
Long-term borrowings
797,873,000 JPY
797,873,000 JPY
630,503,000 JPY
617,652,000 JPY
Non-current liabilities
2,005,697,000 JPY
2,005,697,000 JPY
1,749,351,000 JPY
1,736,500,000 JPY
Liabilities
7,984,500,000 JPY
4,474,497,000 JPY
7,575,745,000 JPY
4,152,827,000 JPY
Provision for bonuses
132,341,000 JPY
24,799,000 JPY
107,819,000 JPY
11,935,000 JPY
Net assets
Share capital
5,926,160,000 JPY
5,926,160,000 JPY
5,914,618,000 JPY
5,914,618,000 JPY
Shareholders' equity
Capital surplus
6,071,957,000 JPY
6,053,841,000 JPY
6,022,725,000 JPY
6,050,514,000 JPY
Retained earnings
647,351,000 JPY
1,378,215,000 JPY
211,894,000 JPY
-234,546,000 JPY
Treasury shares
-678,737,000 JPY
-678,737,000 JPY
-494,897,000 JPY
-494,897,000 JPY
Shareholders' equity
11,966,732,000 JPY
12,679,479,000 JPY
11,654,340,000 JPY
11,235,688,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
11,502,000 JPY
11,502,000 JPY
8,345,000 JPY
8,345,000 JPY
Valuation and translation adjustments
11,502,000 JPY
11,502,000 JPY
8,345,000 JPY
8,345,000 JPY
Share acquisition rights
4,460,000 JPY
4,460,000 JPY
5,110,000 JPY
5,110,000 JPY
Non-controlling interests
76,000 JPY
JPY
Net assets
76,000 JPY
-678,737,000 JPY
6,053,841,000 JPY
44,363,000 JPY
11,982,772,000 JPY
11,502,000 JPY
6,009,477,000 JPY
11,502,000 JPY
1,378,215,000 JPY
12,679,479,000 JPY
1,370,715,000 JPY
11,966,732,000 JPY
11,502,000 JPY
4,460,000 JPY
-678,737,000 JPY
5,926,160,000 JPY
6,071,957,000 JPY
12,695,442,000 JPY
647,351,000 JPY
7,500,000 JPY
5,926,160,000 JPY
11,502,000 JPY
4,460,000 JPY
-494,897,000 JPY
8,345,000 JPY
5,110,000 JPY
5,914,618,000 JPY
8,345,000 JPY
6,022,725,000 JPY
JPY
-242,046,000 JPY
11,235,688,000 JPY
32,821,000 JPY
11,667,796,000 JPY
6,050,514,000 JPY
-494,897,000 JPY
7,500,000 JPY
-234,546,000 JPY
211,894,000 JPY
11,654,340,000 JPY
8,345,000 JPY
8,345,000 JPY
6,017,692,000 JPY
5,914,618,000 JPY
11,249,144,000 JPY
5,110,000 JPY
-99,500,000 JPY
7,500,000 JPY
17,330,000 JPY
-499,650,000 JPY
5,902,391,000 JPY
31,870,000 JPY
18,816,000 JPY
-499,650,000 JPY
5,902,391,000 JPY
11,514,940,000 JPY
-107,000,000 JPY
6,017,406,000 JPY
18,816,000 JPY
18,816,000 JPY
11,473,530,000 JPY
18,816,000 JPY
6,038,918,000 JPY
5,263,000 JPY
11,365,322,000 JPY
20,595,000 JPY
6,038,001,000 JPY
11,341,242,000 JPY
5,263,000 JPY
Liabilities and net assets
19,967,272,000 JPY
17,169,939,000 JPY
19,243,542,000 JPY
15,401,972,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.