Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
658,336,000 JPY
1,782,307,000 JPY
1,885,794,000 JPY
758,065,000 JPY
Accounts receivable - trade
415,150,000 JPY
441,228,000 JPY
Accounts receivable - other
130,650,000 JPY
152,508,000 JPY
172,077,000 JPY
161,263,000 JPY
Prepaid expenses
54,766,000 JPY
71,027,000 JPY
65,203,000 JPY
44,043,000 JPY
Merchandise
20,749,000 JPY
47,634,000 JPY
48,009,000 JPY
19,744,000 JPY
Allowance for doubtful accounts
-100,000 JPY
-108,000 JPY
Other
2,526,000 JPY
24,987,000 JPY
58,389,000 JPY
35,823,000 JPY
Current assets
907,649,000 JPY
2,559,255,000 JPY
2,731,413,000 JPY
1,032,570,000 JPY
Non-current assets
Property, plant and equipment
5,370,065,000 JPY
5,407,960,000 JPY
4,271,146,000 JPY
4,222,214,000 JPY
Land
1,261,837,000 JPY
1,261,837,000 JPY
1,458,837,000 JPY
1,458,837,000 JPY
Buildings
3,084,967,000 JPY
3,085,071,000 JPY
Accumulated depreciation
-1,234,514,000 JPY
-1,117,455,000 JPY
Buildings, net
1,826,581,000 JPY
1,850,452,000 JPY
1,967,616,000 JPY
1,940,841,000 JPY
Construction in progress
2,202,402,000 JPY
2,202,402,000 JPY
724,175,000 JPY
724,175,000 JPY
Structures
39,345,000 JPY
85,938,000 JPY
Accumulated depreciation
-27,833,000 JPY
-33,924,000 JPY
Structures, net
11,511,000 JPY
11,511,000 JPY
52,013,000 JPY
52,013,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
364,568,000 JPY
329,033,000 JPY
Accumulated depreciation
-283,182,000 JPY
-262,370,000 JPY
Tools, furniture and fixtures, net
67,362,000 JPY
81,385,000 JPY
66,662,000 JPY
44,506,000 JPY
Vehicles
370,000 JPY
1,841,000 JPY
Intangible assets
Intangible assets
18,060,000 JPY
39,085,000 JPY
38,287,000 JPY
18,232,000 JPY
Software
1,755,000 JPY
18,518,000 JPY
15,917,000 JPY
123,000 JPY
Other
12,990,000 JPY
12,990,000 JPY
14,793,000 JPY
14,793,000 JPY
Telephone subscription right
3,315,000 JPY
7,576,000 JPY
7,576,000 JPY
3,315,000 JPY
Other intangible assets
Investments and other assets
Investment securities
196,967,000 JPY
228,220,000 JPY
266,341,000 JPY
232,763,000 JPY
Shares of subsidiaries and associates
976,570,000 JPY
976,570,000 JPY
Investments and other assets
4,110,876,000 JPY
3,259,392,000 JPY
3,240,470,000 JPY
4,069,814,000 JPY
Long-term prepaid expenses
26,181,000 JPY
26,181,000 JPY
11,535,000 JPY
11,535,000 JPY
Deferred tax assets
441,623,000 JPY
494,052,000 JPY
418,831,000 JPY
349,210,000 JPY
Other
250,000 JPY
250,000 JPY
370,000 JPY
370,000 JPY
Investment property, net
2,346,291,000 JPY
2,346,291,000 JPY
2,376,372,000 JPY
2,376,372,000 JPY
Investment property
Accumulated depreciation
-675,955,000 JPY
-645,874,000 JPY
Non-current assets
9,499,002,000 JPY
8,706,438,000 JPY
7,549,904,000 JPY
8,310,262,000 JPY
Other assets
Other assets
Assets
173,174,000 JPY
213,478,000 JPY
1,622,130,000 JPY
3,242,810,000 JPY
10,406,652,000 JPY
403,365,000 JPY
11,265,693,000 JPY
8,022,883,000 JPY
5,610,733,000 JPY
187,653,000 JPY
458,916,000 JPY
3,232,252,000 JPY
10,281,318,000 JPY
1,694,046,000 JPY
9,342,832,000 JPY
4,257,162,000 JPY
7,049,065,000 JPY
451,287,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,923,985,000 JPY
3,944,574,000 JPY
3,968,280,000 JPY
3,940,736,000 JPY
Long-term borrowings
3,318,901,000 JPY
3,318,901,000 JPY
3,347,270,000 JPY
3,340,950,000 JPY
Deferred tax liabilities
664,000 JPY
JPY
Asset retirement obligations
173,539,000 JPY
193,463,000 JPY
191,218,000 JPY
169,994,000 JPY
Provision for retirement benefits
67,104,000 JPY
65,718,000 JPY
Provisions
Long-term guarantee deposits
364,440,000 JPY
364,440,000 JPY
364,073,000 JPY
364,073,000 JPY
Current liabilities
2,312,817,000 JPY
2,941,942,000 JPY
2,953,827,000 JPY
2,218,946,000 JPY
Accounts payable - trade
2,369,000 JPY
137,058,000 JPY
156,856,000 JPY
5,834,000 JPY
Short-term borrowings
1,618,000,000 JPY
1,618,000,000 JPY
1,680,000,000 JPY
1,680,000,000 JPY
Accounts payable - other
154,965,000 JPY
487,505,000 JPY
493,860,000 JPY
157,827,000 JPY
Accrued expenses
30,883,000 JPY
70,878,000 JPY
75,850,000 JPY
32,396,000 JPY
Income taxes payable
130,414,000 JPY
134,120,000 JPY
127,985,000 JPY
31,286,000 JPY
Accrued consumption taxes
76,992,000 JPY
51,992,000 JPY
Deposits received
2,125,000 JPY
32,282,000 JPY
31,893,000 JPY
1,931,000 JPY
Unearned revenue
7,416,000 JPY
7,121,000 JPY
12,514,000 JPY
12,809,000 JPY
Other
4,049,000 JPY
9,474,000 JPY
Current liabilities
Current portion of long-term borrowings
348,678,000 JPY
354,998,000 JPY
291,050,000 JPY
280,970,000 JPY
Lease liabilities
JPY
5,692,000 JPY
Deposits received
Provision for bonuses
17,965,000 JPY
18,937,000 JPY
16,657,000 JPY
15,890,000 JPY
Provisions
Liabilities
6,236,803,000 JPY
6,886,516,000 JPY
6,922,108,000 JPY
6,159,683,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,169,848,000 JPY
4,379,177,000 JPY
3,354,811,000 JPY
3,178,751,000 JPY
Share capital
1,200,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
Capital surplus
164,064,000 JPY
164,064,000 JPY
164,064,000 JPY
164,064,000 JPY
Legal capital surplus
164,064,000 JPY
164,064,000 JPY
Retained earnings
2,930,253,000 JPY
3,139,581,000 JPY
2,115,216,000 JPY
1,939,155,000 JPY
Legal retained earnings
135,935,000 JPY
135,935,000 JPY
Other retained earnings
Retained earnings brought forward
2,594,318,000 JPY
1,603,220,000 JPY
Treasury shares
-124,469,000 JPY
-124,469,000 JPY
-124,469,000 JPY
-124,469,000 JPY
Valuation and translation adjustments
JPY
JPY
4,398,000 JPY
4,398,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
4,398,000 JPY
4,398,000 JPY
Net assets
JPY
-124,469,000 JPY
2,930,253,000 JPY
4,169,848,000 JPY
164,064,000 JPY
2,594,318,000 JPY
164,064,000 JPY
200,000,000 JPY
4,379,177,000 JPY
JPY
-124,469,000 JPY
1,200,000,000 JPY
164,064,000 JPY
4,169,848,000 JPY
3,139,581,000 JPY
135,935,000 JPY
1,200,000,000 JPY
4,379,177,000 JPY
JPY
JPY
200,000,000 JPY
4,398,000 JPY
3,354,811,000 JPY
4,398,000 JPY
1,200,000,000 JPY
4,398,000 JPY
4,398,000 JPY
164,064,000 JPY
1,603,220,000 JPY
3,178,751,000 JPY
164,064,000 JPY
1,200,000,000 JPY
-124,469,000 JPY
3,359,210,000 JPY
164,064,000 JPY
-124,469,000 JPY
135,935,000 JPY
2,115,216,000 JPY
1,939,155,000 JPY
3,183,149,000 JPY
2,744,102,000 JPY
1,061,022,000 JPY
2,636,553,000 JPY
-1,940,000 JPY
-1,940,000 JPY
135,935,000 JPY
1,396,957,000 JPY
2,746,043,000 JPY
-124,469,000 JPY
-1,940,000 JPY
1,200,000,000 JPY
164,064,000 JPY
1,506,447,000 JPY
2,634,612,000 JPY
1,200,000,000 JPY
200,000,000 JPY
164,064,000 JPY
-1,940,000 JPY
164,064,000 JPY
-124,469,000 JPY
Liabilities and net assets
10,406,652,000 JPY
11,265,693,000 JPY
10,281,318,000 JPY
9,342,832,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.