Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,422,975,000 JPY
2,681,263,000 JPY
Accounts receivable - trade
596,383,000 JPY
628,835,000 JPY
Accounts receivable - other
92,687,000 JPY
355,405,000 JPY
Prepaid expenses
265,813,000 JPY
234,273,000 JPY
Supplies
21,312,000 JPY
18,060,000 JPY
Merchandise
1,492,372,000 JPY
3,237,133,000 JPY
Current assets
4,257,534,000 JPY
7,273,340,000 JPY
Other
10,190,000 JPY
10,517,000 JPY
Non-current assets
11,086,317,000 JPY
11,628,775,000 JPY
Property, plant and equipment
7,832,204,000 JPY
7,623,463,000 JPY
Buildings
9,069,282,000 JPY
8,996,656,000 JPY
Accumulated depreciation
-4,336,285,000 JPY
-4,323,001,000 JPY
Buildings, net
4,732,997,000 JPY
4,673,654,000 JPY
Land
1,720,293,000 JPY
1,720,293,000 JPY
Leased assets, net
35,405,000 JPY
62,928,000 JPY
Structures
759,952,000 JPY
746,137,000 JPY
Accumulated depreciation
-425,955,000 JPY
-402,917,000 JPY
Structures, net
333,996,000 JPY
343,220,000 JPY
Intangible assets
151,579,000 JPY
197,318,000 JPY
Software
75,213,000 JPY
113,993,000 JPY
Other
45,038,000 JPY
34,113,000 JPY
Leased assets
31,327,000 JPY
49,211,000 JPY
Investments and other assets
3,102,533,000 JPY
3,807,994,000 JPY
Guarantee deposits
2,645,255,000 JPY
3,293,117,000 JPY
Long-term prepaid expenses
122,593,000 JPY
178,531,000 JPY
Prepaid pension costs
333,153,000 JPY
334,815,000 JPY
Other
7,407,000 JPY
7,407,000 JPY
Allowance for doubtful accounts
-5,877,000 JPY
-5,877,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,370,961,000 JPY
1,823,582,000 JPY
Accumulated depreciation
-1,335,556,000 JPY
-1,760,654,000 JPY
Tools, furniture and fixtures
1,698,631,000 JPY
1,227,574,000 JPY
Accumulated depreciation
-689,119,000 JPY
-404,207,000 JPY
Tools, furniture and fixtures, net
1,009,512,000 JPY
823,367,000 JPY
Vehicles
1,615,000 JPY
1,615,000 JPY
Accumulated depreciation
-1,615,000 JPY
-1,615,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
15,343,851,000 JPY
18,902,116,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,795,127,000 JPY
2,783,078,000 JPY
Notes payable - trade
JPY
145,044,000 JPY
Accounts payable - trade
4,212,256,000 JPY
5,271,716,000 JPY
Deposits received
73,305,000 JPY
19,905,000 JPY
Advances received
151,476,000 JPY
15,462,000 JPY
Accounts payable - other
658,336,000 JPY
645,667,000 JPY
Lease liabilities
39,692,000 JPY
82,124,000 JPY
Current portion of long-term borrowings
1,395,629,000 JPY
757,171,000 JPY
Accrued expenses
480,275,000 JPY
586,545,000 JPY
Income taxes payable
114,389,000 JPY
134,174,000 JPY
Asset retirement obligations
108,852,000 JPY
JPY
Other
81,000 JPY
172,000 JPY
Contract liabilities
22,732,000 JPY
79,301,000 JPY
Deposits received
Current liabilities
10,438,644,000 JPY
10,691,836,000 JPY
Accrued consumption taxes
274,490,000 JPY
49,272,000 JPY
Provision for bonuses
112,000,000 JPY
122,200,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
1,009,548,000 JPY
2,160,054,000 JPY
Non-current liabilities
3,287,723,000 JPY
3,802,294,000 JPY
Deferred tax liabilities
101,478,000 JPY
101,984,000 JPY
Other
1,259,000 JPY
1,917,000 JPY
Lease liabilities
42,616,000 JPY
90,741,000 JPY
Asset retirement obligations
1,076,445,000 JPY
1,156,224,000 JPY
Provision for retirement benefits
168,600,000 JPY
199,184,000 JPY
Provisions
Long-term guarantee deposits
887,773,000 JPY
92,187,000 JPY
Liabilities
13,726,367,000 JPY
14,494,130,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,609,297,000 JPY
4,399,799,000 JPY
Share capital
3,513,649,000 JPY
3,513,649,000 JPY
Capital surplus
3,422,169,000 JPY
3,422,169,000 JPY
Legal capital surplus
3,422,169,000 JPY
3,422,169,000 JPY
Retained earnings
-5,326,166,000 JPY
-2,535,665,000 JPY
Legal retained earnings
6,680,000 JPY
6,680,000 JPY
Other retained earnings
Retained earnings brought forward
-5,332,846,000 JPY
-2,542,345,000 JPY
Treasury shares
-356,000 JPY
-355,000 JPY
Share acquisition rights
8,186,000 JPY
8,186,000 JPY
Net assets
-356,000 JPY
-5,326,166,000 JPY
1,609,297,000 JPY
3,422,169,000 JPY
-5,332,846,000 JPY
3,422,169,000 JPY
8,186,000 JPY
1,617,483,000 JPY
6,680,000 JPY
3,513,649,000 JPY
JPY
8,186,000 JPY
-2,542,345,000 JPY
4,399,799,000 JPY
3,422,169,000 JPY
3,513,649,000 JPY
3,422,169,000 JPY
-355,000 JPY
6,680,000 JPY
-2,535,665,000 JPY
4,407,985,000 JPY
-584,671,000 JPY
-277,991,000 JPY
6,680,000 JPY
-332,000 JPY
8,186,000 JPY
6,665,681,000 JPY
300,000,000 JPY
3,422,169,000 JPY
3,422,169,000 JPY
6,657,495,000 JPY
3,513,649,000 JPY
Liabilities and net assets
15,343,851,000 JPY
18,902,116,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.