Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
14,285,658,000 JPY
23,315,665,000 JPY
22,779,019,000 JPY
14,023,075,000 JPY
Cash and deposits
12,741,944,000 JPY
19,517,254,000 JPY
18,382,187,000 JPY
12,297,108,000 JPY
Notes receivable - trade
58,195,000 JPY
26,279,000 JPY
Accounts receivable - trade
494,639,000 JPY
868,042,000 JPY
959,796,000 JPY
558,064,000 JPY
Prepaid expenses
184,345,000 JPY
180,163,000 JPY
Other
42,155,000 JPY
1,042,983,000 JPY
1,402,111,000 JPY
122,598,000 JPY
Allowance for doubtful accounts
-11,000,000 JPY
-11,391,000 JPY
-15,411,000 JPY
-15,000,000 JPY
Current assets
Accounts receivable - other
79,478,000 JPY
78,743,000 JPY
Merchandise and finished goods
225,700,000 JPY
281,996,000 JPY
Work in process
243,341,000 JPY
282,322,000 JPY
Raw materials and supplies
85,579,000 JPY
1,371,538,000 JPY
1,459,735,000 JPY
89,290,000 JPY
Non-current assets
Property, plant and equipment
7,239,322,000 JPY
10,582,665,000 JPY
12,335,661,000 JPY
9,028,686,000 JPY
Buildings, net
4,073,030,000 JPY
4,401,316,000 JPY
Land
73,577,000 JPY
1,108,687,000 JPY
1,108,687,000 JPY
73,577,000 JPY
Buildings
Leased assets, net
2,318,307,000 JPY
1,776,834,000 JPY
2,876,645,000 JPY
3,796,262,000 JPY
Construction in progress
3,238,000 JPY
17,778,000 JPY
1,419,000 JPY
1,419,000 JPY
Structures
Structures, net
70,125,000 JPY
73,351,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
4,223,346,000 JPY
6,284,067,000 JPY
Accumulated depreciation
-2,446,511,000 JPY
-3,407,422,000 JPY
Tools, furniture and fixtures
4,196,817,000 JPY
4,230,223,000 JPY
Accumulated depreciation
-3,345,775,000 JPY
-3,371,884,000 JPY
Tools, furniture and fixtures, net
701,042,000 JPY
851,041,000 JPY
858,338,000 JPY
682,758,000 JPY
Intangible assets
429,400,000 JPY
984,239,000 JPY
1,079,611,000 JPY
497,554,000 JPY
Goodwill
JPY
JPY
506,000 JPY
506,000 JPY
506,000 JPY
JPY
826,000 JPY
JPY
826,000 JPY
826,000 JPY
Software
419,500,000 JPY
497,554,000 JPY
Other
983,732,000 JPY
1,078,784,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,745,944,000 JPY
1,779,666,000 JPY
1,864,546,000 JPY
1,830,320,000 JPY
Shares of subsidiaries and associates
814,024,000 JPY
814,024,000 JPY
Investments and other assets
7,031,334,000 JPY
6,341,202,000 JPY
6,152,650,000 JPY
6,674,306,000 JPY
Long-term loans receivable
1,662,000 JPY
2,012,000 JPY
Long-term prepaid expenses
544,916,000 JPY
492,459,000 JPY
20,699,000 JPY
1,702,000 JPY
Deferred tax assets
912,606,000 JPY
1,031,888,000 JPY
1,113,381,000 JPY
907,859,000 JPY
Allowance for doubtful accounts
-1,662,000 JPY
-2,012,000 JPY
Other
300,000 JPY
300,000 JPY
300,000 JPY
300,000 JPY
Non-current assets
14,700,057,000 JPY
17,908,107,000 JPY
19,567,923,000 JPY
16,200,547,000 JPY
Other assets
Other assets
Assets
-200,599,000 JPY
1,588,586,000 JPY
39,835,786,000 JPY
28,985,716,000 JPY
41,424,373,000 JPY
41,223,773,000 JPY
1,714,820,000 JPY
41,039,066,000 JPY
-406,943,000 JPY
42,346,943,000 JPY
42,753,887,000 JPY
30,223,622,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
249,707,000 JPY
236,320,000 JPY
261,629,000 JPY
254,167,000 JPY
Advances received
653,043,000 JPY
664,886,000 JPY
Accounts payable - other
962,866,000 JPY
960,893,000 JPY
Lease liabilities
1,568,192,000 JPY
1,576,022,000 JPY
2,248,437,000 JPY
2,240,436,000 JPY
Accrued expenses
777,303,000 JPY
986,505,000 JPY
1,044,873,000 JPY
759,140,000 JPY
Income taxes payable
542,395,000 JPY
576,623,000 JPY
214,396,000 JPY
160,909,000 JPY
Other
284,259,000 JPY
2,176,457,000 JPY
2,115,465,000 JPY
157,878,000 JPY
Contract liabilities
675,977,000 JPY
684,682,000 JPY
Current liabilities
5,295,117,000 JPY
5,853,997,000 JPY
6,202,503,000 JPY
5,463,272,000 JPY
Provision for bonuses
125,349,000 JPY
186,278,000 JPY
197,270,000 JPY
135,959,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
4,089,254,000 JPY
4,296,458,000 JPY
5,188,396,000 JPY
4,977,979,000 JPY
Other
89,157,000 JPY
94,254,000 JPY
189,886,000 JPY
184,327,000 JPY
Lease liabilities
923,500,000 JPY
945,132,000 JPY
1,822,173,000 JPY
1,792,711,000 JPY
Asset retirement obligations
2,115,524,000 JPY
2,143,827,000 JPY
1,940,740,000 JPY
1,912,176,000 JPY
Provision for retirement benefits
961,072,000 JPY
1,088,763,000 JPY
Provisions
Liabilities
9,384,372,000 JPY
10,150,456,000 JPY
11,390,900,000 JPY
10,441,251,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,092,132,000 JPY
29,048,979,000 JPY
28,872,998,000 JPY
19,214,602,000 JPY
Share capital
1,885,950,000 JPY
1,885,950,000 JPY
1,885,950,000 JPY
1,885,950,000 JPY
Capital surplus
2,055,449,000 JPY
2,055,449,000 JPY
2,055,449,000 JPY
2,055,449,000 JPY
Legal capital surplus
2,055,449,000 JPY
2,055,449,000 JPY
Retained earnings
15,427,570,000 JPY
25,384,417,000 JPY
25,208,178,000 JPY
15,549,782,000 JPY
Legal retained earnings
24,750,000 JPY
24,750,000 JPY
Other retained earnings
Retained earnings brought forward
13,057,820,000 JPY
13,180,032,000 JPY
Treasury shares
-276,837,000 JPY
-276,837,000 JPY
-276,578,000 JPY
-276,578,000 JPY
Valuation and translation adjustments
509,211,000 JPY
729,585,000 JPY
799,039,000 JPY
567,767,000 JPY
Valuation difference on available-for-sale securities
509,211,000 JPY
509,513,000 JPY
568,380,000 JPY
567,767,000 JPY
Net assets
509,513,000 JPY
-276,837,000 JPY
19,092,132,000 JPY
13,057,820,000 JPY
2,055,449,000 JPY
2,345,000,000 JPY
29,048,979,000 JPY
729,585,000 JPY
-276,837,000 JPY
220,072,000 JPY
1,885,950,000 JPY
2,055,449,000 JPY
19,601,343,000 JPY
25,384,417,000 JPY
24,750,000 JPY
1,885,950,000 JPY
31,073,317,000 JPY
509,211,000 JPY
509,211,000 JPY
1,294,752,000 JPY
2,345,000,000 JPY
567,767,000 JPY
28,872,998,000 JPY
799,039,000 JPY
1,885,950,000 JPY
568,380,000 JPY
567,767,000 JPY
2,055,449,000 JPY
1,284,004,000 JPY
13,180,032,000 JPY
19,214,602,000 JPY
2,055,449,000 JPY
1,885,950,000 JPY
-276,578,000 JPY
30,956,043,000 JPY
-276,578,000 JPY
24,750,000 JPY
25,208,178,000 JPY
19,782,370,000 JPY
230,659,000 JPY
194,250,000 JPY
30,525,256,000 JPY
13,492,059,000 JPY
145,065,000 JPY
145,114,000 JPY
24,750,000 JPY
1,281,457,000 JPY
28,904,434,000 JPY
-276,578,000 JPY
339,364,000 JPY
1,885,950,000 JPY
2,055,449,000 JPY
25,239,613,000 JPY
19,671,695,000 JPY
1,885,950,000 JPY
2,345,000,000 JPY
2,055,449,000 JPY
145,065,000 JPY
19,526,630,000 JPY
-276,578,000 JPY
Liabilities and net assets
28,985,716,000 JPY
41,223,773,000 JPY
42,346,943,000 JPY
30,223,622,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.