Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
54,000,000 JPY
103,000,000 JPY
Accounts receivable - trade
225,000,000 JPY
191,000,000 JPY
Prepaid expenses
0 JPY
0 JPY
Other
6,000,000 JPY
23,000,000 JPY
Current assets
288,000,000 JPY
317,000,000 JPY
Accrued revenue
0 JPY
JPY
Non-current assets
8,237,000,000 JPY
7,781,000,000 JPY
Investments and other assets
8,235,000,000 JPY
7,781,000,000 JPY
Deferred tax assets
5,000,000 JPY
1,000,000 JPY
Non-current assets
Intangible assets
Intangible assets
2,000,000 JPY
JPY
Software
2,000,000 JPY
JPY
Investments and other assets
Assets
8,526,000,000 JPY
8,099,000,000 JPY
Liabilities
Current liabilities
Deposits received
4,000,000 JPY
3,000,000 JPY
Income taxes payable
6,000,000 JPY
0 JPY
Accounts payable - other
41,000,000 JPY
28,000,000 JPY
Current portion of long-term borrowings
327,000,000 JPY
327,000,000 JPY
Accrued expenses
24,000,000 JPY
13,000,000 JPY
Provisions
Provision for bonuses
9,000,000 JPY
4,000,000 JPY
Other
21,000,000 JPY
14,000,000 JPY
Current liabilities
435,000,000 JPY
396,000,000 JPY
Non-current liabilities
Long-term borrowings
2,495,000,000 JPY
2,822,000,000 JPY
Other
0 JPY
0 JPY
Non-current liabilities
6,695,000,000 JPY
6,322,000,000 JPY
Liabilities
7,130,000,000 JPY
6,719,000,000 JPY
Liabilities and net assets
Shareholders' equity
1,369,000,000 JPY
1,366,000,000 JPY
Share capital
10,000,000 JPY
10,000,000 JPY
Capital surplus
1,758,000,000 JPY
1,758,000,000 JPY
Retained earnings
-398,000,000 JPY
-401,000,000 JPY
Share acquisition rights
26,000,000 JPY
13,000,000 JPY
Net assets
424,000,000 JPY
-398,000,000 JPY
1,369,000,000 JPY
1,758,000,000 JPY
-398,000,000 JPY
1,334,000,000 JPY
26,000,000 JPY
1,395,000,000 JPY
10,000,000 JPY
13,000,000 JPY
424,000,000 JPY
-401,000,000 JPY
1,366,000,000 JPY
1,334,000,000 JPY
10,000,000 JPY
1,758,000,000 JPY
-401,000,000 JPY
1,379,000,000 JPY
-317,000,000 JPY
424,000,000 JPY
-317,000,000 JPY
1,000,000 JPY
1,452,000,000 JPY
1,334,000,000 JPY
1,758,000,000 JPY
1,450,000,000 JPY
10,000,000 JPY
Liabilities and net assets
8,526,000,000 JPY
8,099,000,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.