Semi-Annual Consolidated Balance Sheet

No.1 Co.,Ltd - Filing #7261558

Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
676,443,000 JPY
3,021,288,000 JPY
2,416,074,000 JPY
664,394,000 JPY
Other
72,683,000 JPY
323,628,000 JPY
292,918,000 JPY
80,209,000 JPY
Allowance for doubtful accounts
-5,667,000 JPY
-5,726,000 JPY
-6,421,000 JPY
-6,364,000 JPY
Current assets
2,585,925,000 JPY
6,206,381,000 JPY
5,913,822,000 JPY
2,624,802,000 JPY
Non-current assets
Property, plant and equipment
373,428,000 JPY
731,431,000 JPY
720,470,000 JPY
371,716,000 JPY
Property, plant and equipment
Land
227,700,000 JPY
227,700,000 JPY
Leased assets
Leased assets, net
88,692,000 JPY
90,842,000 JPY
117,374,000 JPY
114,035,000 JPY
Construction in progress
17,290,000 JPY
JPY
Other
JPY
0 JPY
Other, net
5,452,000 JPY
2,231,000 JPY
Accumulated depreciation
-1,364,519,000 JPY
-1,202,946,000 JPY
Intangible assets
Goodwill
577,248,000 JPY
574,535,000 JPY
Other
41,110,000 JPY
3,300,000 JPY
Intangible assets
6,086,000 JPY
683,799,000 JPY
677,670,000 JPY
13,960,000 JPY
Investments and other assets
3,736,218,000 JPY
1,085,013,000 JPY
788,704,000 JPY
3,210,295,000 JPY
Investments and other assets
Investment securities
128,565,000 JPY
218,304,000 JPY
85,749,000 JPY
55,834,000 JPY
Deferred tax assets
130,216,000 JPY
188,860,000 JPY
166,489,000 JPY
119,481,000 JPY
Other
180,755,000 JPY
216,969,000 JPY
204,110,000 JPY
174,056,000 JPY
Allowance for doubtful accounts
-11,827,000 JPY
-11,951,000 JPY
-11,951,000 JPY
-11,827,000 JPY
Non-current assets
4,115,734,000 JPY
2,500,244,000 JPY
2,186,844,000 JPY
3,595,972,000 JPY
Assets
6,701,659,000 JPY
8,706,626,000 JPY
8,100,667,000 JPY
6,220,775,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
770,598,000 JPY
810,821,000 JPY
Short-term borrowings
200,000,000 JPY
309,000,000 JPY
551,000,000 JPY
500,000,000 JPY
Lease liabilities
45,668,000 JPY
47,035,000 JPY
52,583,000 JPY
51,258,000 JPY
Income taxes payable
100,334,000 JPY
301,902,000 JPY
172,282,000 JPY
37,912,000 JPY
Other
5,473,000 JPY
383,686,000 JPY
358,469,000 JPY
10,247,000 JPY
Current liabilities
2,279,652,000 JPY
3,226,375,000 JPY
3,216,598,000 JPY
2,305,817,000 JPY
Non-current liabilities
Bonds payable
20,000,000 JPY
37,000,000 JPY
Long-term borrowings
582,007,000 JPY
697,401,000 JPY
780,853,000 JPY
654,547,000 JPY
Lease liabilities
56,105,000 JPY
57,251,000 JPY
81,274,000 JPY
78,761,000 JPY
Retirement benefit liability
180,326,000 JPY
162,295,000 JPY
Asset retirement obligations
4,386,000 JPY
4,386,000 JPY
6,883,000 JPY
6,883,000 JPY
Other
27,086,000 JPY
41,109,000 JPY
42,084,000 JPY
27,799,000 JPY
Non-current liabilities
921,678,000 JPY
1,003,946,000 JPY
1,120,366,000 JPY
911,393,000 JPY
Liabilities
3,201,330,000 JPY
4,230,321,000 JPY
4,336,965,000 JPY
3,217,211,000 JPY
Provision for bonuses
57,100,000 JPY
39,842,000 JPY
Net assets
Shareholders' equity
Share capital
650,345,000 JPY
650,345,000 JPY
629,982,000 JPY
629,982,000 JPY
Capital surplus
651,264,000 JPY
667,299,000 JPY
676,124,000 JPY
675,652,000 JPY
Retained earnings
2,414,693,000 JPY
3,358,295,000 JPY
3,008,375,000 JPY
2,263,562,000 JPY
Treasury shares
-231,389,000 JPY
-231,389,000 JPY
-576,188,000 JPY
-576,188,000 JPY
Shareholders' equity
3,484,914,000 JPY
4,444,551,000 JPY
3,738,294,000 JPY
2,993,009,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
5,279,000 JPY
6,135,000 JPY
5,092,000 JPY
4,218,000 JPY
Remeasurements of defined benefit plans
8,444,000 JPY
7,328,000 JPY
Valuation and translation adjustments
5,279,000 JPY
14,580,000 JPY
12,421,000 JPY
4,218,000 JPY
Share acquisition rights
10,135,000 JPY
10,135,000 JPY
6,335,000 JPY
6,335,000 JPY
Non-controlling interests
7,037,000 JPY
6,650,000 JPY
Net assets
79,805,000 JPY
6,135,000 JPY
8,444,000 JPY
-231,389,000 JPY
2,414,693,000 JPY
3,484,914,000 JPY
651,264,000 JPY
2,414,630,000 JPY
571,459,000 JPY
4,444,551,000 JPY
14,580,000 JPY
10,135,000 JPY
-231,389,000 JPY
650,345,000 JPY
667,299,000 JPY
3,500,329,000 JPY
3,358,295,000 JPY
63,000 JPY
650,345,000 JPY
10,135,000 JPY
5,279,000 JPY
5,279,000 JPY
4,476,305,000 JPY
7,037,000 JPY
7,328,000 JPY
4,218,000 JPY
6,335,000 JPY
3,738,294,000 JPY
12,421,000 JPY
629,982,000 JPY
5,092,000 JPY
4,218,000 JPY
676,124,000 JPY
6,650,000 JPY
124,556,000 JPY
2,263,499,000 JPY
2,993,009,000 JPY
551,096,000 JPY
629,982,000 JPY
-576,188,000 JPY
3,763,701,000 JPY
675,652,000 JPY
-576,188,000 JPY
6,335,000 JPY
63,000 JPY
2,263,562,000 JPY
3,008,375,000 JPY
3,003,564,000 JPY
3,561,232,000 JPY
1,824,270,000 JPY
6,061,000 JPY
124,556,000 JPY
2,201,000 JPY
2,751,000 JPY
63,000 JPY
1,824,333,000 JPY
-178,749,000 JPY
2,573,000 JPY
3,486,687,000 JPY
8,813,000 JPY
623,832,000 JPY
669,973,000 JPY
63,158,000 JPY
3,004,278,000 JPY
2,371,631,000 JPY
623,832,000 JPY
544,945,000 JPY
2,201,000 JPY
669,502,000 JPY
2,938,918,000 JPY
63,158,000 JPY
-178,749,000 JPY
Liabilities and net assets
6,701,659,000 JPY
8,706,626,000 JPY
8,100,667,000 JPY
6,220,775,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.