Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,753,000,000 JPY
4,877,000,000 JPY
6,033,000,000 JPY
5,295,000,000 JPY
Short-term loans receivable
967,000,000 JPY
817,000,000 JPY
Accounts receivable - trade
3,000,000 JPY
5,000,000 JPY
Accounts receivable - other
2,575,000,000 JPY
1,870,000,000 JPY
Accrued revenue
1,000,000 JPY
1,000,000 JPY
Prepaid expenses
210,000,000 JPY
246,000,000 JPY
Merchandise and finished goods
4,531,000,000 JPY
2,569,000,000 JPY
4,376,000,000 JPY
2,440,000,000 JPY
Work in process
0 JPY
0 JPY
Raw materials and supplies
141,000,000 JPY
66,000,000 JPY
126,000,000 JPY
60,000,000 JPY
Other
3,053,000,000 JPY
28,000,000 JPY
2,774,000,000 JPY
18,000,000 JPY
Current assets
14,294,000,000 JPY
11,300,000,000 JPY
14,099,000,000 JPY
10,755,000,000 JPY
Non-current assets
Property, plant and equipment
34,964,000,000 JPY
30,907,000,000 JPY
37,658,000,000 JPY
32,512,000,000 JPY
Land
12,405,000,000 JPY
11,959,000,000 JPY
12,684,000,000 JPY
12,057,000,000 JPY
Buildings
Buildings, net
15,527,000,000 JPY
16,974,000,000 JPY
Leased assets, net
2,662,000,000 JPY
1,028,000,000 JPY
2,469,000,000 JPY
683,000,000 JPY
Construction in progress
0 JPY
JPY
2,000,000 JPY
1,000,000 JPY
Other, net
1,581,000,000 JPY
1,821,000,000 JPY
Structures
Structures, net
968,000,000 JPY
1,192,000,000 JPY
Machinery and equipment
Machinery and equipment, net
26,000,000 JPY
35,000,000 JPY
Other
8,222,000,000 JPY
7,875,000,000 JPY
Accumulated depreciation
-6,640,000,000 JPY
-6,054,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
5,117,000,000 JPY
4,685,000,000 JPY
Accumulated depreciation
-2,454,000,000 JPY
-2,216,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,396,000,000 JPY
1,568,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
2,295,000,000 JPY
2,377,000,000 JPY
1,921,000,000 JPY
2,008,000,000 JPY
Software
566,000,000 JPY
615,000,000 JPY
Leasehold interests in land
785,000,000 JPY
945,000,000 JPY
836,000,000 JPY
995,000,000 JPY
Goodwill
JPY
JPY
JPY
JPY
6,000,000 JPY
JPY
JPY
6,000,000 JPY
Other
1,510,000,000 JPY
865,000,000 JPY
1,078,000,000 JPY
397,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
437,000,000 JPY
369,000,000 JPY
424,000,000 JPY
356,000,000 JPY
Shares of subsidiaries and associates
725,000,000 JPY
725,000,000 JPY
Investments in capital
5,000,000 JPY
5,000,000 JPY
Investments and other assets
4,022,000,000 JPY
5,701,000,000 JPY
4,507,000,000 JPY
6,435,000,000 JPY
Long-term loans receivable
260,000,000 JPY
1,589,000,000 JPY
239,000,000 JPY
1,719,000,000 JPY
Guarantee deposits
199,000,000 JPY
206,000,000 JPY
Long-term prepaid expenses
63,000,000 JPY
59,000,000 JPY
Deferred tax assets
1,820,000,000 JPY
1,807,000,000 JPY
2,451,000,000 JPY
2,422,000,000 JPY
Other
87,000,000 JPY
1,000,000 JPY
84,000,000 JPY
1,000,000 JPY
Non-current assets
41,282,000,000 JPY
38,986,000,000 JPY
44,086,000,000 JPY
40,956,000,000 JPY
Other assets
Other assets
Assets
55,577,000,000 JPY
4,791,000,000 JPY
4,178,000,000 JPY
46,607,000,000 JPY
JPY
50,286,000,000 JPY
55,577,000,000 JPY
58,186,000,000 JPY
48,108,000,000 JPY
5,844,000,000 JPY
4,233,000,000 JPY
JPY
51,712,000,000 JPY
58,186,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
8,531,000,000 JPY
6,598,000,000 JPY
8,939,000,000 JPY
6,812,000,000 JPY
Long-term borrowings
3,620,000,000 JPY
3,620,000,000 JPY
4,206,000,000 JPY
4,206,000,000 JPY
Other
768,000,000 JPY
795,000,000 JPY
Lease liabilities
2,575,000,000 JPY
861,000,000 JPY
2,474,000,000 JPY
544,000,000 JPY
Asset retirement obligations
1,367,000,000 JPY
1,347,000,000 JPY
1,287,000,000 JPY
1,268,000,000 JPY
Provision for retirement benefits
6,000,000 JPY
3,000,000 JPY
Long-term accounts payable - other
12,000,000 JPY
17,000,000 JPY
Provisions
Current liabilities
21,076,000,000 JPY
19,233,000,000 JPY
20,386,000,000 JPY
18,549,000,000 JPY
Accounts payable - trade
5,639,000,000 JPY
5,395,000,000 JPY
Short-term borrowings
8,100,000,000 JPY
8,100,000,000 JPY
8,000,000,000 JPY
8,000,000,000 JPY
Accounts payable - other
2,346,000,000 JPY
2,046,000,000 JPY
3,042,000,000 JPY
2,741,000,000 JPY
Accrued expenses
4,000,000 JPY
4,000,000 JPY
Income taxes payable
133,000,000 JPY
130,000,000 JPY
97,000,000 JPY
94,000,000 JPY
Accrued consumption taxes
419,000,000 JPY
376,000,000 JPY
242,000,000 JPY
242,000,000 JPY
Deposits received
1,176,000,000 JPY
430,000,000 JPY
Unearned revenue
0 JPY
0 JPY
Other
1,354,000,000 JPY
282,000,000 JPY
294,000,000 JPY
JPY
Current liabilities
Current portion of long-term borrowings
508,000,000 JPY
508,000,000 JPY
447,000,000 JPY
447,000,000 JPY
Lease liabilities
507,000,000 JPY
273,000,000 JPY
449,000,000 JPY
203,000,000 JPY
Deposits received
Contract liabilities
456,000,000 JPY
456,000,000 JPY
727,000,000 JPY
727,000,000 JPY
Provision for bonuses
299,000,000 JPY
238,000,000 JPY
319,000,000 JPY
262,000,000 JPY
Provisions
Liabilities
29,608,000,000 JPY
1,942,000,000 JPY
2,360,000,000 JPY
25,305,000,000 JPY
JPY
25,831,000,000 JPY
29,608,000,000 JPY
29,326,000,000 JPY
24,821,000,000 JPY
2,033,000,000 JPY
2,472,000,000 JPY
JPY
25,362,000,000 JPY
29,326,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
25,830,000,000 JPY
24,333,000,000 JPY
28,731,000,000 JPY
26,241,000,000 JPY
Share capital
2,388,000,000 JPY
2,388,000,000 JPY
2,388,000,000 JPY
2,388,000,000 JPY
Capital surplus
2,209,000,000 JPY
2,209,000,000 JPY
2,210,000,000 JPY
2,210,000,000 JPY
Legal capital surplus
2,200,000,000 JPY
2,200,000,000 JPY
Other capital surplus
9,000,000 JPY
10,000,000 JPY
Retained earnings
21,459,000,000 JPY
19,962,000,000 JPY
24,368,000,000 JPY
21,877,000,000 JPY
Legal retained earnings
199,000,000 JPY
199,000,000 JPY
Other retained earnings
Retained earnings brought forward
293,000,000 JPY
2,209,000,000 JPY
Treasury shares
-227,000,000 JPY
-227,000,000 JPY
-235,000,000 JPY
-235,000,000 JPY
Valuation and translation adjustments
128,000,000 JPY
110,000,000 JPY
117,000,000 JPY
98,000,000 JPY
Valuation difference on available-for-sale securities
110,000,000 JPY
110,000,000 JPY
98,000,000 JPY
98,000,000 JPY
Share acquisition rights
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Net assets
-227,000,000 JPY
2,209,000,000 JPY
2,200,000,000 JPY
25,969,000,000 JPY
110,000,000 JPY
9,000,000 JPY
110,000,000 JPY
17,000,000 JPY
19,962,000,000 JPY
24,333,000,000 JPY
293,000,000 JPY
19,191,000,000 JPY
25,830,000,000 JPY
128,000,000 JPY
10,000,000 JPY
-227,000,000 JPY
2,388,000,000 JPY
2,209,000,000 JPY
24,454,000,000 JPY
21,459,000,000 JPY
199,000,000 JPY
2,388,000,000 JPY
277,000,000 JPY
110,000,000 JPY
10,000,000 JPY
-235,000,000 JPY
98,000,000 JPY
10,000,000 JPY
2,388,000,000 JPY
98,000,000 JPY
2,210,000,000 JPY
2,209,000,000 JPY
26,241,000,000 JPY
2,200,000,000 JPY
28,859,000,000 JPY
2,210,000,000 JPY
-235,000,000 JPY
199,000,000 JPY
21,877,000,000 JPY
24,368,000,000 JPY
19,191,000,000 JPY
19,000,000 JPY
277,000,000 JPY
28,731,000,000 JPY
117,000,000 JPY
98,000,000 JPY
10,000,000 JPY
2,388,000,000 JPY
26,349,000,000 JPY
10,000,000 JPY
21,612,000,000 JPY
199,000,000 JPY
-246,000,000 JPY
2,388,000,000 JPY
24,207,000,000 JPY
19,191,000,000 JPY
58,000,000 JPY
-246,000,000 JPY
2,388,000,000 JPY
28,636,000,000 JPY
1,944,000,000 JPY
3,000,000 JPY
11,000,000 JPY
58,000,000 JPY
59,000,000 JPY
28,561,000,000 JPY
277,000,000 JPY
62,000,000 JPY
2,211,000,000 JPY
12,000,000 JPY
26,037,000,000 JPY
2,200,000,000 JPY
2,211,000,000 JPY
25,966,000,000 JPY
12,000,000 JPY
Liabilities and net assets
55,577,000,000 JPY
50,286,000,000 JPY
58,186,000,000 JPY
51,712,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.