Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,718,273,000 JPY
1,390,530,000 JPY
Accounts receivable - trade
293,972,000 JPY
347,569,000 JPY
Contract assets
102,402,000 JPY
130,792,000 JPY
Investments in leases
163,000 JPY
238,000 JPY
Prepaid expenses
35,430,000 JPY
23,258,000 JPY
Merchandise and finished goods
6,750,000 JPY
5,693,000 JPY
Work in process
JPY
2,654,000 JPY
Advance payments to suppliers
14,355,000 JPY
11,374,000 JPY
Raw materials and supplies
JPY
14,656,000 JPY
Current assets
2,176,703,000 JPY
1,958,816,000 JPY
Other
5,356,000 JPY
32,049,000 JPY
Non-current assets
Property, plant and equipment
3,006,000 JPY
0 JPY
Buildings, net
2,565,000 JPY
0 JPY
Buildings
9,029,000 JPY
6,439,000 JPY
Accumulated depreciation
-6,463,000 JPY
-6,439,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
12,057,000 JPY
11,585,000 JPY
Accumulated depreciation
-11,616,000 JPY
-11,585,000 JPY
Tools, furniture and fixtures, net
440,000 JPY
0 JPY
Intangible assets
Intangible assets
117,000 JPY
147,000 JPY
Software
117,000 JPY
147,000 JPY
Investments and other assets
Shares of subsidiaries and associates
541,950,000 JPY
541,950,000 JPY
Investment securities
7,193,000 JPY
7,193,000 JPY
Investments and other assets
717,756,000 JPY
642,278,000 JPY
Long-term prepaid expenses
880,000 JPY
JPY
Deferred tax assets
119,163,000 JPY
56,205,000 JPY
Other
48,568,000 JPY
36,929,000 JPY
Non-current assets
720,879,000 JPY
642,426,000 JPY
Other assets
Other assets
Assets
2,897,582,000 JPY
2,601,242,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
512,365,000 JPY
461,258,000 JPY
Bonds payable
210,000,000 JPY
310,000,000 JPY
Long-term borrowings
147,774,000 JPY
10,000,000 JPY
Asset retirement obligations
8,352,000 JPY
8,290,000 JPY
Provision for retirement benefits
146,239,000 JPY
132,967,000 JPY
Provisions
Current liabilities
582,155,000 JPY
594,173,000 JPY
Accounts payable - trade
127,075,000 JPY
162,275,000 JPY
Short-term borrowings
6,650,000 JPY
JPY
Accounts payable - other
62,583,000 JPY
31,223,000 JPY
Accrued expenses
39,639,000 JPY
39,164,000 JPY
Income taxes payable
2,290,000 JPY
JPY
Accrued consumption taxes
47,802,000 JPY
53,362,000 JPY
Deposits received
10,412,000 JPY
8,871,000 JPY
Other
163,000 JPY
225,000 JPY
Current liabilities
Current portion of bonds payable
100,000,000 JPY
110,000,000 JPY
Current portion of long-term borrowings
47,210,000 JPY
54,447,000 JPY
Contract liabilities
8,820,000 JPY
2,976,000 JPY
Deposits received
Provision for bonuses
129,506,000 JPY
131,627,000 JPY
Provisions
Liabilities
1,094,521,000 JPY
1,055,431,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,803,061,000 JPY
1,545,810,000 JPY
Share capital
60,126,000 JPY
60,084,000 JPY
Capital surplus
1,357,937,000 JPY
1,357,895,000 JPY
Legal capital surplus
1,100,312,000 JPY
1,100,270,000 JPY
Other capital surplus
257,624,000 JPY
257,624,000 JPY
Retained earnings
385,950,000 JPY
128,779,000 JPY
Other retained earnings
Retained earnings brought forward
385,950,000 JPY
128,779,000 JPY
Treasury shares
-951,000 JPY
-947,000 JPY
Net assets
257,624,000 JPY
-951,000 JPY
385,950,000 JPY
1,803,061,000 JPY
1,357,937,000 JPY
385,950,000 JPY
1,100,312,000 JPY
1,803,061,000 JPY
JPY
60,126,000 JPY
257,624,000 JPY
128,779,000 JPY
1,545,810,000 JPY
1,100,270,000 JPY
60,084,000 JPY
1,357,895,000 JPY
-947,000 JPY
JPY
128,779,000 JPY
1,545,810,000 JPY
-870,961,000 JPY
JPY
-863,621,000 JPY
7,339,000 JPY
-947,000 JPY
1,416,577,000 JPY
1,100,043,000 JPY
1,100,043,000 JPY
1,416,577,000 JPY
1,181,103,000 JPY
Liabilities and net assets
2,897,582,000 JPY
2,601,242,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.