Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,387,763,000 JPY
1,929,449,000 JPY
4,282,696,000 JPY
2,439,064,000 JPY
Accounts receivable - trade
916,939,000 JPY
374,655,000 JPY
835,779,000 JPY
281,500,000 JPY
Accounts receivable - other
303,742,000 JPY
264,487,000 JPY
293,724,000 JPY
380,400,000 JPY
Contract assets
44,104,000 JPY
21,804,000 JPY
Prepaid expenses
77,625,000 JPY
104,733,000 JPY
Merchandise and finished goods
244,498,000 JPY
217,630,000 JPY
Advance payments to suppliers
8,203,000 JPY
3,708,000 JPY
Supplies
380,000 JPY
663,000 JPY
Raw materials and supplies
9,749,000 JPY
8,175,000 JPY
Allowance for doubtful accounts
-10,975,000 JPY
-466,521,000 JPY
-20,516,000 JPY
-792,129,000 JPY
Current assets
6,423,563,000 JPY
4,698,135,000 JPY
6,187,646,000 JPY
4,943,468,000 JPY
Other
527,741,000 JPY
JPY
548,353,000 JPY
70,000 JPY
Advances paid
1,063,186,000 JPY
795,415,000 JPY
Non-current assets
Property, plant and equipment
2,908,620,000 JPY
2,060,502,000 JPY
2,765,135,000 JPY
2,113,279,000 JPY
Buildings, net
1,263,390,000 JPY
1,287,425,000 JPY
Land
717,104,000 JPY
156,432,000 JPY
662,482,000 JPY
156,432,000 JPY
Buildings
3,882,894,000 JPY
3,824,351,000 JPY
Accumulated depreciation and impairment
-2,619,503,000 JPY
-2,536,926,000 JPY
Leased assets, net
477,407,000 JPY
450,873,000 JPY
560,755,000 JPY
515,571,000 JPY
Construction in progress
28,310,000 JPY
28,310,000 JPY
JPY
JPY
Structures
231,444,000 JPY
234,272,000 JPY
Structures, net
50,189,000 JPY
51,333,000 JPY
Accumulated depreciation and impairment
-181,255,000 JPY
-182,938,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
2,110,412,000 JPY
1,946,371,000 JPY
2,038,378,000 JPY
1,873,005,000 JPY
Accumulated depreciation and impairment
-1,633,004,000 JPY
-1,495,497,000 JPY
-1,477,622,000 JPY
-1,357,433,000 JPY
Tools, furniture and fixtures
1,176,247,000 JPY
1,084,540,000 JPY
1,096,701,000 JPY
1,048,860,000 JPY
Tools, furniture and fixtures, net
109,997,000 JPY
107,657,000 JPY
107,382,000 JPY
97,751,000 JPY
Accumulated depreciation and impairment
-1,066,249,000 JPY
-976,883,000 JPY
-989,319,000 JPY
-951,108,000 JPY
Vehicles
28,006,000 JPY
26,015,000 JPY
Vehicles, net
3,648,000 JPY
4,764,000 JPY
Accumulated depreciation and impairment
-24,357,000 JPY
-21,250,000 JPY
Intangible assets
Intangible assets
674,791,000 JPY
317,110,000 JPY
658,759,000 JPY
345,953,000 JPY
Software
110,930,000 JPY
167,857,000 JPY
Goodwill
277,934,000 JPY
29,782,000 JPY
JPY
307,717,000 JPY
307,717,000 JPY
10,702,000 JPY
243,218,000 JPY
JPY
253,920,000 JPY
253,920,000 JPY
Leased assets
2,126,000 JPY
2,748,000 JPY
Other
182,303,000 JPY
41,303,000 JPY
210,030,000 JPY
1,178,000 JPY
Other intangible assets
Investments and other assets
3,640,593,000 JPY
4,991,431,000 JPY
3,397,998,000 JPY
4,783,478,000 JPY
Investment securities
907,019,000 JPY
784,021,000 JPY
649,314,000 JPY
566,291,000 JPY
Shares of subsidiaries and associates
2,010,348,000 JPY
1,915,081,000 JPY
Long-term loans receivable
187,534,000 JPY
237,060,000 JPY
Long-term loans receivable from subsidiaries and associates
499,350,000 JPY
551,150,000 JPY
Deferred tax assets
597,232,000 JPY
260,466,000 JPY
595,716,000 JPY
312,011,000 JPY
Other
271,688,000 JPY
180,257,000 JPY
218,530,000 JPY
171,607,000 JPY
Allowance for doubtful accounts
-281,525,000 JPY
-303,489,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
8,452,000 JPY
8,452,000 JPY
Non-current assets
7,224,004,000 JPY
7,369,045,000 JPY
6,821,892,000 JPY
7,242,711,000 JPY
Other assets
Other assets
Assets
1,751,457,000 JPY
13,052,684,000 JPY
14,804,141,000 JPY
13,647,568,000 JPY
-1,156,573,000 JPY
12,067,181,000 JPY
12,661,561,000 JPY
1,696,928,000 JPY
13,009,539,000 JPY
14,358,489,000 JPY
-1,348,950,000 JPY
12,186,179,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
60,566,000 JPY
177,001,000 JPY
Accounts payable - trade
10,337,000 JPY
8,998,000 JPY
Deposits received
6,397,000 JPY
5,621,000 JPY
Lease liabilities
179,305,000 JPY
165,349,000 JPY
166,209,000 JPY
145,276,000 JPY
Current portion of long-term borrowings
1,274,128,000 JPY
1,246,972,000 JPY
968,899,000 JPY
941,743,000 JPY
Income taxes payable
145,560,000 JPY
6,494,000 JPY
77,270,000 JPY
9,398,000 JPY
Contract liabilities
443,163,000 JPY
420,240,000 JPY
Deposits received
Other
376,971,000 JPY
5,861,000 JPY
205,114,000 JPY
5,118,000 JPY
Current liabilities
4,175,684,000 JPY
2,917,623,000 JPY
3,520,214,000 JPY
2,992,093,000 JPY
Accrued consumption taxes
3,780,000 JPY
JPY
Provisions
Provision for bonuses
307,060,000 JPY
30,012,000 JPY
258,792,000 JPY
25,236,000 JPY
Non-current liabilities
Long-term borrowings
5,238,887,000 JPY
5,129,614,000 JPY
4,647,857,000 JPY
4,511,428,000 JPY
Non-current liabilities
7,274,582,000 JPY
6,631,068,000 JPY
6,753,383,000 JPY
6,148,097,000 JPY
Other
159,930,000 JPY
JPY
183,378,000 JPY
1,302,000 JPY
Lease liabilities
400,220,000 JPY
369,354,000 JPY
502,225,000 JPY
457,482,000 JPY
Asset retirement obligations
273,378,000 JPY
179,304,000 JPY
229,230,000 JPY
189,073,000 JPY
Provision for retirement benefits
820,623,000 JPY
822,658,000 JPY
Long-term accounts payable - other
14,387,000 JPY
14,387,000 JPY
Provisions
Long-term guarantee deposits
3,430,000 JPY
1,425,000 JPY
Liabilities
11,450,267,000 JPY
9,548,691,000 JPY
10,273,598,000 JPY
9,140,190,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,756,760,000 JPY
2,119,709,000 JPY
2,429,576,000 JPY
2,775,234,000 JPY
Share capital
1,476,237,000 JPY
1,476,237,000 JPY
1,476,237,000 JPY
1,476,237,000 JPY
Capital surplus
1,244,427,000 JPY
1,244,427,000 JPY
1,244,427,000 JPY
1,244,427,000 JPY
Legal capital surplus
345,914,000 JPY
345,914,000 JPY
Other capital surplus
898,513,000 JPY
898,513,000 JPY
Retained earnings
182,108,000 JPY
545,058,000 JPY
-35,643,000 JPY
310,013,000 JPY
Legal retained earnings
196,000,000 JPY
196,000,000 JPY
Other retained earnings
Retained earnings brought forward
349,058,000 JPY
114,013,000 JPY
Treasury shares
-1,146,013,000 JPY
-1,146,013,000 JPY
-255,444,000 JPY
-255,444,000 JPY
Valuation and translation adjustments
391,899,000 JPY
398,780,000 JPY
269,655,000 JPY
270,754,000 JPY
Valuation difference on available-for-sale securities
396,609,000 JPY
396,609,000 JPY
272,056,000 JPY
272,056,000 JPY
Deferred gains or losses on hedges
2,170,000 JPY
2,170,000 JPY
-1,302,000 JPY
-1,302,000 JPY
Net assets
48,641,000 JPY
-1,146,013,000 JPY
1,244,427,000 JPY
345,914,000 JPY
2,197,301,000 JPY
396,609,000 JPY
898,513,000 JPY
396,609,000 JPY
6,285,000 JPY
545,058,000 JPY
2,119,709,000 JPY
349,058,000 JPY
1,756,760,000 JPY
391,899,000 JPY
2,170,000 JPY
-1,146,013,000 JPY
-13,167,000 JPY
1,476,237,000 JPY
1,244,427,000 JPY
2,170,000 JPY
2,518,490,000 JPY
182,108,000 JPY
196,000,000 JPY
1,476,237,000 JPY
398,780,000 JPY
-255,444,000 JPY
272,056,000 JPY
1,476,237,000 JPY
272,056,000 JPY
1,244,427,000 JPY
36,709,000 JPY
114,013,000 JPY
2,775,234,000 JPY
345,914,000 JPY
2,735,941,000 JPY
1,244,427,000 JPY
-255,444,000 JPY
196,000,000 JPY
310,013,000 JPY
-35,643,000 JPY
11,724,000 JPY
-1,302,000 JPY
2,429,576,000 JPY
269,655,000 JPY
270,754,000 JPY
898,513,000 JPY
1,476,237,000 JPY
-12,823,000 JPY
3,045,988,000 JPY
-1,302,000 JPY
289,697,000 JPY
196,000,000 JPY
22,928,000 JPY
-240,091,000 JPY
1,476,237,000 JPY
-299,177,000 JPY
133,699,000 JPY
-240,091,000 JPY
1,476,237,000 JPY
-9,612,000 JPY
2,297,799,000 JPY
93,697,000 JPY
-18,600,000 JPY
891,297,000 JPY
128,905,000 JPY
133,699,000 JPY
2,174,179,000 JPY
100,691,000 JPY
1,237,211,000 JPY
2,891,959,000 JPY
-4,794,000 JPY
345,914,000 JPY
-4,794,000 JPY
1,237,211,000 JPY
2,763,054,000 JPY
Liabilities and net assets
13,647,568,000 JPY
12,067,181,000 JPY
13,009,539,000 JPY
12,186,179,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.