Balance Sheet
| Concept |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet | ||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — |
658,733,000
JPY
|
— | — | — | — | — | — | — | — |
883,312,000
JPY
|
— | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — | — |
147,849,000
JPY
|
— | — | — | — | — | — | — | — |
137,726,000
JPY
|
— | — | — | — | — | — | — | — |
| Accounts receivable - other | — | — | — | — | — | — |
176,000
JPY
|
— | — | — | — | — | — | — | — |
686,000
JPY
|
— | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — |
10,412,000
JPY
|
— | — | — | — | — | — | — | — |
9,997,000
JPY
|
— | — | — | — | — | — | — | — |
| Supplies | — | — | — | — | — | — |
113,000
JPY
|
— | — | — | — | — | — | — | — |
83,000
JPY
|
— | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — | — |
1,044,000
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
| Inventories | — | — | — | — | — | — |
410,208,000
JPY
|
— | — | — | — | — | — | — | — |
362,493,000
JPY
|
— | — | — | — | — | — | — | — |
| Advance payments to suppliers | — | — | — | — | — | — |
11,507,000
JPY
|
— | — | — | — | — | — | — | — |
1,415,000
JPY
|
— | — | — | — | — | — | — | — |
| Merchandise | — | — | — | — | — | — |
409,050,000
JPY
|
— | — | — | — | — | — | — | — |
362,410,000
JPY
|
— | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — |
-588,000
JPY
|
— | — | — | — | — | — | — | — |
-591,000
JPY
|
— | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
1,265,753,000
JPY
|
— | — | — | — | — | — | — | — |
1,445,712,000
JPY
|
— | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||
| Property, plant and equipment | ||||||||||||||||||||||||
| Buildings | — | — | — | — | — | — |
15,626,000
JPY
|
— | — | — | — | — | — | — | — |
28,712,000
JPY
|
— | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — |
-15,626,000
JPY
|
— | — | — | — | — | — | — | — |
-13,519,000
JPY
|
— | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
15,193,000
JPY
|
— | — | — | — | — | — | — | — |
| Property, plant and equipment | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
20,655,000
JPY
|
— | — | — | — | — | — | — | — |
| Own-used assets | ||||||||||||||||||||||||
| Tools, furniture and fixtures | — | — | — | — | — | — |
23,596,000
JPY
|
— | — | — | — | — | — | — | — |
26,688,000
JPY
|
— | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — |
-23,596,000
JPY
|
— | — | — | — | — | — | — | — |
-22,354,000
JPY
|
— | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
4,334,000
JPY
|
— | — | — | — | — | — | — | — |
| Vehicles | — | — | — | — | — | — |
3,056,000
JPY
|
— | — | — | — | — | — | — | — |
3,808,000
JPY
|
— | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — |
-3,056,000
JPY
|
— | — | — | — | — | — | — | — |
-2,680,000
JPY
|
— | — | — | — | — | — | — | — |
| Vehicles, net | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
1,127,000
JPY
|
— | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||
| Software | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
170,329,000
JPY
|
— | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
173,647,000
JPY
|
— | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
45,000
JPY
|
— | — | — | — | — | — | — | — |
| Other intangible assets | ||||||||||||||||||||||||
| Investments and other assets | ||||||||||||||||||||||||
| Investments and other assets | — | — | — | — | — | — |
6,578,000
JPY
|
— | — | — | — | — | — | — | — |
6,578,000
JPY
|
— | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — | — |
60,000
JPY
|
— | — | — | — | — | — | — | — |
60,000
JPY
|
— | — | — | — | — | — | — | — |
| Guarantee deposits | — | — | — | — | — | — |
6,037,000
JPY
|
— | — | — | — | — | — | — | — |
6,037,000
JPY
|
— | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
6,578,000
JPY
|
— | — | — | — | — | — | — | — |
200,880,000
JPY
|
— | — | — | — | — | — | — | — |
| Other assets | ||||||||||||||||||||||||
| Assets | — | — | — | — | — | — |
1,272,331,000
JPY
|
— | — | — | — | — | — | — | — |
1,646,593,000
JPY
|
— | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||
| Non-current liabilities | ||||||||||||||||||||||||
| Non-current liabilities | — | — | — | — | — | — |
16,920,000
JPY
|
— | — | — | — | — | — | — | — |
16,768,000
JPY
|
— | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
789,000
JPY
|
— | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — |
7,620,000
JPY
|
— | — | — | — | — | — | — | — |
7,617,000
JPY
|
— | — | — | — | — | — | — | — |
| Provision for retirement benefits | — | — | — | — | — | — |
9,299,000
JPY
|
— | — | — | — | — | — | — | — |
8,290,000
JPY
|
— | — | — | — | — | — | — | — |
| Long-term accounts payable - other | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
71,000
JPY
|
— | — | — | — | — | — | — | — |
| Provisions | ||||||||||||||||||||||||
| Current liabilities | — | — | — | — | — | — |
215,752,000
JPY
|
— | — | — | — | — | — | — | — |
152,394,000
JPY
|
— | — | — | — | — | — | — | — |
| Accounts payable - trade | — | — | — | — | — | — |
122,024,000
JPY
|
— | — | — | — | — | — | — | — |
48,698,000
JPY
|
— | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — | — |
38,126,000
JPY
|
— | — | — | — | — | — | — | — |
45,912,000
JPY
|
— | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — | — |
19,538,000
JPY
|
— | — | — | — | — | — | — | — |
22,793,000
JPY
|
— | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — |
2,764,000
JPY
|
— | — | — | — | — | — | — | — |
1,013,000
JPY
|
— | — | — | — | — | — | — | — |
| Accrued consumption taxes | — | — | — | — | — | — |
7,261,000
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
| Advances received | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
174,000
JPY
|
— | — | — | — | — | — | — | — |
| Deposits received | — | — | — | — | — | — |
3,567,000
JPY
|
— | — | — | — | — | — | — | — |
3,627,000
JPY
|
— | — | — | — | — | — | — | — |
| Current liabilities | ||||||||||||||||||||||||
| Contract liabilities | — | — | — | — | — | — |
2,803,000
JPY
|
— | — | — | — | — | — | — | — |
3,480,000
JPY
|
— | — | — | — | — | — | — | — |
| Deposits received | ||||||||||||||||||||||||
| Provision for bonuses | — | — | — | — | — | — |
19,665,000
JPY
|
— | — | — | — | — | — | — | — |
26,693,000
JPY
|
— | — | — | — | — | — | — | — |
| Provisions | ||||||||||||||||||||||||
| Liabilities | — | — | — | — | — | — |
232,672,000
JPY
|
— | — | — | — | — | — | — | — |
169,163,000
JPY
|
— | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | ||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — | — |
1,039,659,000
JPY
|
— | — | — | — | — | — | — | — |
1,477,429,000
JPY
|
— | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — | — |
401,160,000
JPY
|
— | — | — | — | — | — | — | — |
401,160,000
JPY
|
— | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — |
389,160,000
JPY
|
— | — | — | — | — | — | — | — |
389,160,000
JPY
|
— | — | — | — | — | — | — | — |
| Legal capital surplus | — | — | — | — | — | — |
389,160,000
JPY
|
— | — | — | — | — | — | — | — |
389,160,000
JPY
|
— | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
249,676,000
JPY
|
— | — | — | — | — | — | — | — |
687,446,000
JPY
|
— | — | — | — | — | — | — | — |
| Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings brought forward | — | — | — | — | — | — |
249,676,000
JPY
|
— | — | — | — | — | — | — | — |
687,446,000
JPY
|
— | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — |
-337,000
JPY
|
— | — | — | — | — | — | — | — |
-337,000
JPY
|
— | — | — | — | — | — | — | — |
| Net assets |
249,676,000
JPY
|
-337,000
JPY
|
1,039,659,000
JPY
|
389,160,000
JPY
|
249,676,000
JPY
|
389,160,000
JPY
|
1,039,659,000
JPY
|
401,160,000
JPY
|
687,446,000
JPY
|
1,477,429,000
JPY
|
389,160,000
JPY
|
401,160,000
JPY
|
389,160,000
JPY
|
-337,000
JPY
|
687,446,000
JPY
|
1,477,429,000
JPY
|
1,969,301,000
JPY
|
1,969,301,000
JPY
|
-308,000
JPY
|
2,759,313,000
JPY
|
389,160,000
JPY
|
389,160,000
JPY
|
2,759,313,000
JPY
|
401,160,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — |
1,272,331,000
JPY
|
— | — | — | — | — | — | — | — |
1,646,593,000
JPY
|
— | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||
| Capital surplus | ||||||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||||||
| Other retained earnings |