Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,511,874,000 JPY
2,993,868,000 JPY
2,809,180,000 JPY
1,480,445,000 JPY
Accounts receivable - trade
347,504,000 JPY
562,407,000 JPY
617,544,000 JPY
429,602,000 JPY
Prepaid expenses
42,088,000 JPY
36,144,000 JPY
Advance payments to suppliers
2,103,000 JPY
7,171,000 JPY
Allowance for doubtful accounts
-67,233,000 JPY
-67,402,000 JPY
-146,069,000 JPY
-145,910,000 JPY
Other
81,078,000 JPY
120,154,000 JPY
173,504,000 JPY
77,976,000 JPY
Current assets
1,917,415,000 JPY
3,609,028,000 JPY
3,454,158,000 JPY
1,885,430,000 JPY
Non-current assets
988,526,000 JPY
1,152,274,000 JPY
993,628,000 JPY
1,126,490,000 JPY
Property, plant and equipment
91,614,000 JPY
221,336,000 JPY
129,638,000 JPY
106,179,000 JPY
Buildings
98,841,000 JPY
108,156,000 JPY
104,196,000 JPY
98,141,000 JPY
Accumulated depreciation
-134,701,000 JPY
-224,813,000 JPY
-161,274,000 JPY
-111,860,000 JPY
Other
127,033,000 JPY
114,431,000 JPY
Intangible assets
164,794,000 JPY
592,631,000 JPY
464,484,000 JPY
155,254,000 JPY
Software
141,198,000 JPY
532,876,000 JPY
361,890,000 JPY
149,994,000 JPY
Goodwill
17,049,000 JPY
JPY
JPY
JPY
JPY
17,049,000 JPY
23,649,000 JPY
JPY
JPY
23,649,000 JPY
JPY
JPY
Other
23,596,000 JPY
19,685,000 JPY
26,764,000 JPY
5,259,000 JPY
Other assets
Investment securities
57,905,000 JPY
57,905,000 JPY
73,522,000 JPY
73,522,000 JPY
Deferred tax assets
48,444,000 JPY
121,703,000 JPY
79,643,000 JPY
40,723,000 JPY
Investments and other assets
732,118,000 JPY
338,307,000 JPY
399,505,000 JPY
865,055,000 JPY
Shares of subsidiaries and associates
351,837,000 JPY
351,837,000 JPY
Guarantee deposits
147,022,000 JPY
158,655,000 JPY
139,835,000 JPY
128,964,000 JPY
Long-term loans receivable from subsidiaries and associates
126,908,000 JPY
170,008,000 JPY
Other
43,000 JPY
6,504,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
59,150,000 JPY
210,960,000 JPY
72,284,000 JPY
58,475,000 JPY
Tools, furniture and fixtures
68,323,000 JPY
61,423,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
686,523,000 JPY
1,817,396,000 JPY
801,565,000 JPY
2,905,942,000 JPY
1,059,805,000 JPY
396,012,000 JPY
2,943,907,000 JPY
4,761,303,000 JPY
2,943,907,000 JPY
590,828,000 JPY
361,472,000 JPY
1,911,776,000 JPY
4,447,787,000 JPY
840,138,000 JPY
2,536,010,000 JPY
3,011,920,000 JPY
743,570,000 JPY
2,536,010,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
102,331,000 JPY
181,666,000 JPY
91,071,000 JPY
94,335,000 JPY
Other
13,705,000 JPY
16,992,000 JPY
Lease liabilities
16,406,000 JPY
123,047,000 JPY
32,574,000 JPY
25,274,000 JPY
Asset retirement obligations
39,027,000 JPY
44,913,000 JPY
41,504,000 JPY
38,928,000 JPY
Current liabilities
379,265,000 JPY
1,023,419,000 JPY
890,742,000 JPY
398,738,000 JPY
Accounts payable - trade
59,756,000 JPY
165,527,000 JPY
108,901,000 JPY
56,157,000 JPY
Accounts payable - other
171,905,000 JPY
129,460,000 JPY
Income taxes payable
14,843,000 JPY
110,507,000 JPY
100,226,000 JPY
85,431,000 JPY
Advances received
15,436,000 JPY
15,123,000 JPY
Accrued consumption taxes
27,250,000 JPY
32,224,000 JPY
Deposits received
20,006,000 JPY
16,672,000 JPY
Unearned revenue
3,502,000 JPY
2,762,000 JPY
Other
6,258,000 JPY
641,828,000 JPY
584,008,000 JPY
6,380,000 JPY
Liabilities
481,596,000 JPY
1,205,086,000 JPY
981,813,000 JPY
493,074,000 JPY
Shareholders' equity
2,419,797,000 JPY
3,551,751,000 JPY
3,464,433,000 JPY
2,516,012,000 JPY
Share capital
676,677,000 JPY
676,677,000 JPY
676,677,000 JPY
676,677,000 JPY
Capital surplus
791,517,000 JPY
791,517,000 JPY
791,517,000 JPY
791,517,000 JPY
Legal capital surplus
691,677,000 JPY
691,677,000 JPY
Other capital surplus
99,840,000 JPY
99,840,000 JPY
Retained earnings
1,499,873,000 JPY
2,631,828,000 JPY
2,544,510,000 JPY
1,596,088,000 JPY
Other retained earnings
Retained earnings brought forward
1,470,460,000 JPY
1,565,157,000 JPY
Treasury shares
-548,271,000 JPY
-548,271,000 JPY
-548,271,000 JPY
-548,271,000 JPY
Valuation and translation adjustments
4,548,000 JPY
4,465,000 JPY
1,540,000 JPY
2,833,000 JPY
Valuation difference on available-for-sale securities
4,548,000 JPY
4,548,000 JPY
2,833,000 JPY
2,833,000 JPY
Net assets
99,840,000 JPY
4,548,000 JPY
-548,271,000 JPY
1,499,873,000 JPY
2,419,797,000 JPY
791,517,000 JPY
1,470,460,000 JPY
691,677,000 JPY
3,551,751,000 JPY
4,465,000 JPY
29,413,000 JPY
-548,271,000 JPY
-83,000 JPY
676,677,000 JPY
791,517,000 JPY
2,424,346,000 JPY
2,631,828,000 JPY
676,677,000 JPY
3,556,217,000 JPY
4,548,000 JPY
2,833,000 JPY
3,464,433,000 JPY
1,540,000 JPY
676,677,000 JPY
2,833,000 JPY
791,517,000 JPY
30,931,000 JPY
99,840,000 JPY
1,565,157,000 JPY
2,516,012,000 JPY
691,677,000 JPY
676,677,000 JPY
-548,271,000 JPY
3,465,974,000 JPY
791,517,000 JPY
-548,271,000 JPY
1,596,088,000 JPY
2,544,510,000 JPY
2,518,846,000 JPY
-1,293,000 JPY
JPY
3,332,531,000 JPY
1,548,766,000 JPY
99,840,000 JPY
5,000,000 JPY
1,581,416,000 JPY
3,327,531,000 JPY
-548,271,000 JPY
5,000,000 JPY
670,844,000 JPY
785,684,000 JPY
2,494,674,000 JPY
2,419,273,000 JPY
685,844,000 JPY
32,650,000 JPY
5,000,000 JPY
785,684,000 JPY
2,489,674,000 JPY
-548,271,000 JPY
670,844,000 JPY
Liabilities and net assets
2,905,942,000 JPY
4,761,303,000 JPY
4,447,787,000 JPY
3,011,920,000 JPY
Liabilities
Current liabilities
Lease liabilities
8,868,000 JPY
8,756,000 JPY
Deposits received
Provision for bonuses
51,439,000 JPY
105,556,000 JPY
97,605,000 JPY
45,770,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.