Consolidated Statement Of Income
| Concept |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2024-03-01 to 2025-02-28 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
2023-03-01 to 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||||||||||
| Net sales | — | — |
9,847,553,000
JPY
|
10,742,457,000
JPY
|
10,074,342,000
JPY
|
10,824,342,000
JPY
|
10,562,221,000
JPY
|
— | — |
-81,884,000
JPY
|
262,121,000
JPY
|
— |
487,879,000
JPY
|
— | — |
10,482,931,000
JPY
|
— |
10,433,229,000
JPY
|
— |
-434,082,000
JPY
|
— | — |
721,719,000
JPY
|
10,867,312,000
JPY
|
— | — |
9,761,212,000
JPY
|
7,715,608,000
JPY
|
384,380,000
JPY
|
— |
| Cost of sales | — | — |
3,201,721,000
JPY
|
3,526,376,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,445,112,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,611,723,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||||||||||
| Remuneration for directors (and other officers) | — | — | — |
181,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
159,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Rent expenses on land and buildings | — | — |
1,139,959,000
JPY
|
1,213,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,202,708,000
JPY
|
— | — | — | — | — | — | — | — | — |
853,311,000
JPY
|
— | — |
| Depreciation | — | — |
196,875,000
JPY
|
212,542,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
214,980,000
JPY
|
— | — | — | — | — | — | — | — | — |
143,128,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | — | — |
6,395,956,000
JPY
|
6,838,975,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,678,310,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,873,944,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||||||||||||||||||
| Ordinary profit (loss) | — | — |
223,726,000
JPY
|
352,083,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
305,016,000
JPY
|
— | — | — | — | — | — | — | — | — |
213,386,000
JPY
|
— | — |
| Operating profit (loss) | — | — |
249,875,000
JPY
|
377,105,000
JPY
|
1,270,419,000
JPY
|
1,271,794,000
JPY
|
1,378,742,000
JPY
|
— | — |
-894,689,000
JPY
|
-106,948,000
JPY
|
— |
108,322,000
JPY
|
— | — |
1,293,746,000
JPY
|
— |
309,806,000
JPY
|
— |
-872,514,000
JPY
|
— | — |
133,792,000
JPY
|
1,182,321,000
JPY
|
— | — |
1,159,953,000
JPY
|
229,940,000
JPY
|
-111,424,000
JPY
|
— |
| Gross profit (loss) | — | — |
6,645,832,000
JPY
|
7,216,080,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,988,117,000
JPY
|
— | — | — | — | — | — | — | — | — |
5,103,885,000
JPY
|
— | — |
| Net sales | ||||||||||||||||||||||||||||||
| General and administrative expenses | ||||||||||||||||||||||||||||||
| Salaries | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||||
| Non-operating income | ||||||||||||||||||||||||||||||
| Interest income | — | — |
2,645,000
JPY
|
4,037,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
360,000
JPY
|
— | — | — | — | — | — | — | — | — |
201,000
JPY
|
— | — |
| Dividend income | — | — |
415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — |
| Other | — | — |
14,301,000
JPY
|
19,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
26,205,000
JPY
|
— | — | — | — | — | — | — | — | — |
15,277,000
JPY
|
— | — |
| Non-operating income | — | — |
95,517,000
JPY
|
49,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
76,189,000
JPY
|
— | — | — | — | — | — | — | — | — |
96,116,000
JPY
|
— | — |
| Extraordinary income | — | — |
325,998,000
JPY
|
331,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
102,304,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,741,401,000
JPY
|
— | — |
| Other | — | — | — |
5,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative expenses | ||||||||||||||||||||||||||||||
| Advertising expenses | — | — | — |
296,963,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
296,645,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Supplies expenses | — | — | — |
183,047,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
178,827,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Amortization of goodwill | — | — | — |
29,385,000
JPY
|
23,173,000
JPY
|
— | — |
JPY
|
— | — | — | — |
6,212,000
JPY
|
— |
JPY
|
— | — |
29,385,000
JPY
|
— | — | — | — |
6,212,000
JPY
|
— |
JPY
|
JPY
|
23,173,000
JPY
|
— | — | — |
| Cost of sales | ||||||||||||||||||||||||||||||
| Non-operating expenses | ||||||||||||||||||||||||||||||
| Interest expenses | — | — |
40,871,000
JPY
|
61,995,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
58,033,000
JPY
|
— | — | — | — | — | — | — | — | — |
25,442,000
JPY
|
— | — |
| Other | — | — |
7,605,000
JPY
|
12,266,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
19,700,000
JPY
|
— | — | — | — | — | — | — | — | — |
12,739,000
JPY
|
— | — |
| Non-operating expenses | — | — |
121,666,000
JPY
|
74,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
80,979,000
JPY
|
— | — | — | — | — | — | — | — | — |
112,670,000
JPY
|
— | — |
| Extraordinary losses | — | — |
190,221,000
JPY
|
148,826,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
142,349,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,775,138,000
JPY
|
— | — |
| Impairment losses | — | — |
140,704,000
JPY
|
140,946,000
JPY
|
140,704,000
JPY
|
— | — | — | — | — |
242,000
JPY
|
— |
JPY
|
— |
JPY
|
— | — |
116,045,000
JPY
|
— | — | — | — |
JPY
|
— |
JPY
|
— |
27,877,000
JPY
|
5,927,000
JPY
|
88,167,000
JPY
|
— |
| Other | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) before income taxes | — | — |
359,504,000
JPY
|
534,882,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
264,970,000
JPY
|
— | — | — | — | — | — | — | — | — |
179,648,000
JPY
|
— | — |
| Gross profit | ||||||||||||||||||||||||||||||
| Extraordinary income | ||||||||||||||||||||||||||||||
| Gain on sale of non-current assets | — | — |
3,311,000
JPY
|
3,311,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,981,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,945,000
JPY
|
— | — |
| Income taxes - current | — | — |
22,613,000
JPY
|
25,933,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
20,782,000
JPY
|
— | — | — | — | — | — | — | — | — |
17,516,000
JPY
|
— | — |
| Extraordinary losses | ||||||||||||||||||||||||||||||
| Loss on retirement of non-current assets | — | — |
3,600,000
JPY
|
3,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
815,000
JPY
|
— | — | — | — | — | — | — | — | — |
815,000
JPY
|
— | — |
| Income taxes - deferred | — | — |
JPY
|
32,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-20,161,000
JPY
|
— | — | — | — | — | — | — | — | — |
-45,912,000
JPY
|
— | — |
| Income taxes | — | — |
22,613,000
JPY
|
58,793,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
621,000
JPY
|
— | — | — | — | — | — | — | — | — |
-28,396,000
JPY
|
— | — |
| Profit (loss) |
336,890,000
JPY
|
336,890,000
JPY
|
336,890,000
JPY
|
476,089,000
JPY
|
— | — | — | — | — | — | — |
336,890,000
JPY
|
— | — | — | — | — |
264,349,000
JPY
|
208,045,000
JPY
|
— |
208,045,000
JPY
|
— | — | — | — | — | — |
208,045,000
JPY
|
— |
208,045,000
JPY
|
| Profit (loss) attributable to non-controlling interests | — | — | — |
17,877,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
17,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) attributable to owners of parent | — | — | — |
458,211,000
JPY
|
— | — | — | — |
458,211,000
JPY
|
— | — | — | — |
458,211,000
JPY
|
— | — |
247,306,000
JPY
|
247,306,000
JPY
|
— | — | — |
247,306,000
JPY
|
— | — | — | — | — | — | — | — |
| Other comprehensive income | ||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — |
3,380,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-4,483,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income | — | — | — |
3,380,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-4,483,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to | ||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — |
479,469,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
259,866,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income attributable to | ||||||||||||||||||||||||||||||
| Comprehensive income attributable to owners of parent | — | — | — |
461,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
242,823,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income attributable to non-controlling interests | — | — | — |
17,877,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
17,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |