Consolidated Balance Sheet
| Concept |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
754,488,000
JPY
|
— | — | — | — | — | — |
1,638,703,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,264,835,000
JPY
|
— | — | — | — | — | — | — | — |
860,716,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
213,912,000
JPY
|
— | — | — | — | — | — |
392,116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
346,846,000
JPY
|
— | — | — | — | — | — | — | — |
198,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
57,390,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
103,874,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
148,573,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
143,925,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventories | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
94,193,000
JPY
|
— | — | — | — | — | — |
113,014,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
106,521,000
JPY
|
— | — | — | — | — | — | — | — |
78,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Supplies | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,556,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,885,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
153,692,000
JPY
|
— | — | — | — | — | — |
178,357,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
168,206,000
JPY
|
— | — | — | — | — | — | — | — |
220,414,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,364,860,000
JPY
|
— | — | — | — | — | — |
2,379,582,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,990,284,000
JPY
|
— | — | — | — | — | — | — | — |
1,501,363,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,689,399,000
JPY
|
— | — | — | — | — | — |
5,898,652,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,890,701,000
JPY
|
— | — | — | — | — | — | — | — |
2,691,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,358,279,000
JPY
|
— | — | — | — | — | — |
3,620,761,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,620,761,000
JPY
|
— | — | — | — | — | — | — | — |
1,358,279,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,427,000
JPY
|
— | — | — | — | — | — |
26,434,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
36,082,000
JPY
|
— | — | — | — | — | — | — | — |
38,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,902,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,961,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,143,838,000
JPY
|
— | — | — | — | — | — |
2,072,714,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,072,452,000
JPY
|
— | — | — | — | — | — | — | — |
1,154,213,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Own-used assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,861,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,867,538,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,621,326,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
455,792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
294,401,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,835,000
JPY
|
— | — | — | — | — | — |
28,585,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,323,000
JPY
|
— | — | — | — | — | — | — | — |
270,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,974,000
JPY
|
— | — | — | — | — | — |
484,377,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
298,725,000
JPY
|
— | — | — | — | — | — | — | — |
4,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,295,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,569,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,320,000
JPY
|
— | — | — | — | — | — |
7,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,330,000
JPY
|
— | — | — | — | — | — | — | — |
7,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,123,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,043,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
100,493,000
JPY
|
— | — | — | — | — | — |
148,682,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
140,085,000
JPY
|
— | — | — | — | — | — | — | — |
99,184,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-430,793,000
JPY
|
— | — | — | — | — | — |
-27,732,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-28,032,000
JPY
|
— | — | — | — | — | — | — | — |
-419,526,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,522,159,000
JPY
|
— | — | — | — | — | — |
1,050,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
969,332,000
JPY
|
— | — | — | — | — | — | — | — |
2,065,303,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Guarantee deposits | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
874,561,000
JPY
|
— | — | — | — | — | — |
922,428,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
849,949,000
JPY
|
— | — | — | — | — | — | — | — |
848,046,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,602,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
31,676,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,239,533,000
JPY
|
— | — | — | — | — | — |
7,433,738,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,158,758,000
JPY
|
— | — | — | — | — | — | — | — |
4,760,990,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,000
JPY
|
— | — | — | — | — | — | — | — |
46,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Bond issuance costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,000
JPY
|
— | — | — | — | — | — | — | — |
46,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — | — |
623,632,000
JPY
|
3,960,427,000
JPY
|
— | — | — |
6,604,394,000
JPY
|
5,159,147,000
JPY
|
70,113,000
JPY
|
— | — | — |
9,119,575,000
JPY
|
9,813,320,000
JPY
|
9,189,688,000
JPY
|
— | — | — | — | — | — | — | — | — |
117,531,000
JPY
|
— | — |
879,322,000
JPY
|
— | — |
9,149,089,000
JPY
|
— |
5,254,233,000
JPY
|
2,898,001,000
JPY
|
— | — | — | — | — |
6,262,401,000
JPY
|
8,152,234,000
JPY
|
8,269,766,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,393,009,000
JPY
|
— | — | — | — | — | — |
6,183,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,941,595,000
JPY
|
— | — | — | — | — | — | — | — |
3,297,517,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,871,241,000
JPY
|
— | — | — | — | — | — |
5,288,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,116,924,000
JPY
|
— | — | — | — | — | — | — | — |
2,816,724,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
60,796,000
JPY
|
— | — | — | — | — | — |
65,167,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
65,391,000
JPY
|
— | — | — | — | — | — | — | — |
64,455,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
677,977,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
645,117,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,292,969,000
JPY
|
— | — | — | — | — | — |
1,682,174,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,612,026,000
JPY
|
— | — | — | — | — | — | — | — |
1,368,783,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
505,373,000
JPY
|
— | — | — | — | — | — |
569,299,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
602,917,000
JPY
|
— | — | — | — | — | — | — | — |
547,102,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,745,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,680,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deposits received | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,703,000
JPY
|
— | — | — | — | — | — |
41,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
38,080,000
JPY
|
— | — | — | — | — | — | — | — |
29,237,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,648,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,685,979,000
JPY
|
— | — | — | — | — | — |
7,865,198,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,553,622,000
JPY
|
— | — | — | — | — | — | — | — |
4,666,301,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,915,415,000
JPY
|
— | — | — | — | — | — |
1,969,815,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,612,708,000
JPY
|
— | — | — | — | — | — | — | — |
1,589,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,419,000
JPY
|
— | — | — | — | — | — |
45,419,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
85,786,000
JPY
|
— | — | — | — | — | — | — | — |
85,786,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,633,622,000
JPY
|
— | — | — | — | — | — |
1,550,004,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,595,083,000
JPY
|
— | — | — | — | — | — | — | — |
4,601,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
312,495,000
JPY
|
— | — | — | — | — | — |
450,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,992,039,000
JPY
|
— | — | — | — | — | — | — | — |
-3,020,975,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-76,122,000
JPY
|
— | — | — | — | — | — |
-76,122,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-76,122,000
JPY
|
— | — | — | — | — | — | — | — |
-76,122,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-61,934,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-65,314,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-61,934,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-65,314,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,000,000
JPY
|
— | — | — | — | — | — |
3,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,300,000
JPY
|
— | — | — | — | — | — | — | — |
6,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
37,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
41,773,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
1,595,703,000
JPY
|
312,495,000
JPY
|
-76,122,000
JPY
|
1,633,622,000
JPY
|
1,915,415,000
JPY
|
312,495,000
JPY
|
37,919,000
JPY
|
1,969,815,000
JPY
|
-61,934,000
JPY
|
3,000,000
JPY
|
-76,122,000
JPY
|
— | — |
-61,934,000
JPY
|
45,419,000
JPY
|
1,550,004,000
JPY
|
1,918,415,000
JPY
|
— | — |
450,513,000
JPY
|
45,419,000
JPY
|
3,000,000
JPY
|
— |
1,948,122,000
JPY
|
— |
37,240,000
JPY
|
6,300,000
JPY
|
1,612,708,000
JPY
|
-65,314,000
JPY
|
85,786,000
JPY
|
4,595,083,000
JPY
|
4,522,824,000
JPY
|
-3,020,975,000
JPY
|
41,773,000
JPY
|
— |
1,589,800,000
JPY
|
78,286,000
JPY
|
— |
85,786,000
JPY
|
-76,122,000
JPY
|
1,595,467,000
JPY
|
4,601,111,000
JPY
|
— | — |
6,300,000
JPY
|
-76,122,000
JPY
|
-3,020,975,000
JPY
|
-2,992,039,000
JPY
|
-65,314,000
JPY
|
1,596,100,000
JPY
|
— | — |
-60,831,000
JPY
|
1,160,833,000
JPY
|
-4,045,330,000
JPY
|
5,219,991,000
JPY
|
-4,045,330,000
JPY
|
24,730,000
JPY
|
1,196,232,000
JPY
|
-76,122,000
JPY
|
-60,831,000
JPY
|
58,980,000
JPY
|
5,262,943,000
JPY
|
700,000
JPY
|
-4,049,568,000
JPY
|
1,207,199,000
JPY
|
58,980,000
JPY
|
48,980,000
JPY
|
5,268,971,000
JPY
|
1,206,499,000
JPY
|
700,000
JPY
|
-76,122,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,604,394,000
JPY
|
— | — | — | — | — | — |
9,813,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,149,089,000
JPY
|
— | — | — | — | — | — | — | — |
6,262,401,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
69,971,000
JPY
|
— | — | — | — | — | — |
151,075,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
114,161,000
JPY
|
— | — | — | — | — | — | — | — |
55,337,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,058,000
JPY
|
— | — | — | — | — | — |
58,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,938,000
JPY
|
— | — | — | — | — | — | — | — |
17,544,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
364,061,000
JPY
|
— | — | — | — | — | — |
511,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
464,400,000
JPY
|
— | — | — | — | — | — | — | — |
358,574,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of bonds payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,000,000
JPY
|
— | — | — | — | — | — | — | — |
5,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
56,669,000
JPY
|
— | — | — | — | — | — |
117,773,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
101,724,000
JPY
|
— | — | — | — | — | — | — | — |
82,033,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Unearned revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,729,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,474,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation and translation adjustments |