Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,337,639,000 JPY
797,806,000 JPY
1,394,594,000 JPY
1,916,039,000 JPY
Prepaid expenses
33,095,000 JPY
21,243,000 JPY
Merchandise and finished goods
74,873,000 JPY
95,691,000 JPY
Supplies
1,052,000 JPY
12,164,000 JPY
Raw materials and supplies
22,481,000 JPY
31,157,000 JPY
Merchandise
57,584,000 JPY
50,518,000 JPY
Allowance for doubtful accounts
-7,745,000 JPY
-6,048,000 JPY
-7,405,000 JPY
-9,616,000 JPY
Current assets
1,777,363,000 JPY
1,064,939,000 JPY
1,693,829,000 JPY
2,396,722,000 JPY
Other
52,918,000 JPY
2,254,000 JPY
4,190,000 JPY
100,080,000 JPY
Non-current assets
Property, plant and equipment
6,151,823,000 JPY
5,359,957,000 JPY
4,599,738,000 JPY
5,333,288,000 JPY
Buildings, net
1,859,507,000 JPY
1,930,336,000 JPY
Land
2,248,337,000 JPY
2,228,267,000 JPY
2,228,267,000 JPY
2,248,337,000 JPY
Buildings
2,922,440,000 JPY
2,878,914,000 JPY
Accumulated depreciation
-1,062,932,000 JPY
-948,577,000 JPY
Construction in progress
144,312,000 JPY
144,312,000 JPY
JPY
JPY
Structures
121,050,000 JPY
120,728,000 JPY
Accumulated depreciation
-54,429,000 JPY
-46,306,000 JPY
Structures, net
66,621,000 JPY
74,422,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
3,285,482,000 JPY
2,276,073,000 JPY
1,680,716,000 JPY
2,497,027,000 JPY
Accumulated depreciation
-1,657,118,000 JPY
-1,216,269,000 JPY
-1,315,959,000 JPY
-1,637,760,000 JPY
Tools, furniture and fixtures, net
1,628,363,000 JPY
1,059,804,000 JPY
364,757,000 JPY
859,266,000 JPY
Vehicles
16,800,000 JPY
2,548,000 JPY
2,548,000 JPY
20,659,000 JPY
Accumulated depreciation
-11,015,000 JPY
-1,104,000 JPY
-594,000 JPY
-12,448,000 JPY
Vehicles, net
5,784,000 JPY
1,444,000 JPY
1,954,000 JPY
8,211,000 JPY
Intangible assets
Goodwill
162,958,000 JPY
183,328,000 JPY
Intangible assets
548,082,000 JPY
12,501,000 JPY
14,898,000 JPY
608,236,000 JPY
Software
2,034,000 JPY
2,739,000 JPY
Trademark right
348,371,000 JPY
391,917,000 JPY
Other
36,752,000 JPY
10,467,000 JPY
12,159,000 JPY
32,990,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
921,543,000 JPY
921,543,000 JPY
Investments and other assets
292,767,000 JPY
1,172,546,000 JPY
1,118,370,000 JPY
240,649,000 JPY
Long-term prepaid expenses
40,874,000 JPY
26,687,000 JPY
Deferred tax assets
53,462,000 JPY
53,462,000 JPY
49,881,000 JPY
49,881,000 JPY
Other
239,305,000 JPY
156,665,000 JPY
120,258,000 JPY
190,768,000 JPY
Non-current assets
6,992,673,000 JPY
6,545,005,000 JPY
5,733,008,000 JPY
6,182,174,000 JPY
Other assets
Other assets
Assets
8,770,036,000 JPY
7,609,944,000 JPY
7,426,837,000 JPY
8,578,896,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,420,001,000 JPY
3,129,697,000 JPY
3,252,464,000 JPY
3,603,013,000 JPY
Long-term borrowings
3,230,051,000 JPY
3,091,347,000 JPY
3,218,364,000 JPY
3,393,164,000 JPY
Deferred tax liabilities
99,837,000 JPY
118,013,000 JPY
Other
10,367,000 JPY
16,790,000 JPY
Asset retirement obligations
41,394,000 JPY
40,944,000 JPY
Provision for retirement benefits
38,350,000 JPY
34,100,000 JPY
Provisions
Current liabilities
1,538,611,000 JPY
1,331,808,000 JPY
1,000,561,000 JPY
1,269,845,000 JPY
Accounts payable - trade
58,702,000 JPY
46,277,000 JPY
40,450,000 JPY
83,316,000 JPY
Accounts payable - other
477,587,000 JPY
434,276,000 JPY
257,823,000 JPY
266,717,000 JPY
Accrued expenses
50,647,000 JPY
27,686,000 JPY
Income taxes payable
81,149,000 JPY
40,083,000 JPY
58,614,000 JPY
149,073,000 JPY
Accrued consumption taxes
52,711,000 JPY
JPY
Deposits received
20,580,000 JPY
7,215,000 JPY
Other
176,230,000 JPY
6,694,000 JPY
6,134,000 JPY
100,834,000 JPY
Current liabilities
Current portion of long-term borrowings
626,493,000 JPY
590,397,000 JPY
546,421,000 JPY
582,517,000 JPY
Deposits received
Provisions
Provision for bonuses
118,447,000 JPY
90,140,000 JPY
56,214,000 JPY
87,386,000 JPY
Liabilities
4,958,612,000 JPY
4,461,505,000 JPY
4,253,025,000 JPY
4,872,858,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,811,423,000 JPY
3,148,438,000 JPY
3,173,811,000 JPY
3,706,038,000 JPY
Share capital
796,725,000 JPY
796,725,000 JPY
791,100,000 JPY
791,100,000 JPY
Capital surplus
712,128,000 JPY
712,128,000 JPY
711,137,000 JPY
711,137,000 JPY
Legal capital surplus
696,725,000 JPY
691,100,000 JPY
Other capital surplus
15,402,000 JPY
20,036,000 JPY
Retained earnings
2,712,674,000 JPY
2,049,689,000 JPY
1,843,230,000 JPY
2,375,457,000 JPY
Other retained earnings
Retained earnings brought forward
2,043,433,000 JPY
1,836,407,000 JPY
Treasury shares
-410,104,000 JPY
-410,104,000 JPY
-171,656,000 JPY
-171,656,000 JPY
Net assets
3,148,438,000 JPY
696,725,000 JPY
712,128,000 JPY
-410,104,000 JPY
2,049,689,000 JPY
-410,104,000 JPY
6,255,000 JPY
15,402,000 JPY
712,128,000 JPY
796,725,000 JPY
3,811,423,000 JPY
3,811,423,000 JPY
3,148,438,000 JPY
796,725,000 JPY
2,712,674,000 JPY
2,043,433,000 JPY
791,100,000 JPY
791,100,000 JPY
1,836,407,000 JPY
20,036,000 JPY
3,706,038,000 JPY
3,173,811,000 JPY
711,137,000 JPY
6,823,000 JPY
711,137,000 JPY
-171,656,000 JPY
3,706,038,000 JPY
691,100,000 JPY
-171,656,000 JPY
3,173,811,000 JPY
2,375,457,000 JPY
1,843,230,000 JPY
285,500,000 JPY
-186,086,000 JPY
-186,086,000 JPY
7,419,000 JPY
1,575,288,000 JPY
30,216,000 JPY
385,500,000 JPY
2,509,923,000 JPY
315,717,000 JPY
2,509,923,000 JPY
385,500,000 JPY
2,090,419,000 JPY
1,994,792,000 JPY
1,567,869,000 JPY
315,717,000 JPY
2,090,419,000 JPY
Liabilities and net assets
8,770,036,000 JPY
7,609,944,000 JPY
7,426,837,000 JPY
8,578,896,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.