Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,025,801,000 JPY
2,811,258,000 JPY
2,527,332,000 JPY
2,083,401,000 JPY
Securities
JPY
JPY
101,149,000 JPY
101,149,000 JPY
Accounts receivable - trade
2,156,030,000 JPY
2,194,593,000 JPY
2,234,900,000 JPY
2,202,970,000 JPY
Accounts receivable - other
7,541,000 JPY
5,722,000 JPY
Contract assets
58,934,000 JPY
58,934,000 JPY
JPY
JPY
Prepaid expenses
67,704,000 JPY
72,041,000 JPY
80,683,000 JPY
71,447,000 JPY
Work in process
23,258,000 JPY
23,258,000 JPY
9,713,000 JPY
8,742,000 JPY
Merchandise
24,750,000 JPY
24,750,000 JPY
JPY
JPY
Allowance for doubtful accounts
-2,178,000 JPY
-2,178,000 JPY
-12,934,000 JPY
-12,934,000 JPY
Other
37,154,000 JPY
45,858,000 JPY
27,767,000 JPY
19,851,000 JPY
Current assets
4,398,997,000 JPY
5,228,516,000 JPY
4,968,613,000 JPY
4,480,351,000 JPY
Non-current assets
Property, plant and equipment
337,961,000 JPY
337,981,000 JPY
475,195,000 JPY
475,154,000 JPY
Buildings, net
92,950,000 JPY
92,950,000 JPY
111,196,000 JPY
111,196,000 JPY
Buildings
Leased assets, net
149,106,000 JPY
149,106,000 JPY
221,769,000 JPY
221,769,000 JPY
Accumulated depreciation
-1,054,428,000 JPY
-914,937,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
95,903,000 JPY
95,923,000 JPY
142,228,000 JPY
142,188,000 JPY
Intangible assets
Goodwill
38,002,000 JPY
83,962,000 JPY
51,367,000 JPY
JPY
Software
1,113,779,000 JPY
1,105,993,000 JPY
739,754,000 JPY
743,892,000 JPY
Intangible assets
1,429,738,000 JPY
1,468,277,000 JPY
969,509,000 JPY
925,427,000 JPY
Trademark right
2,607,000 JPY
3,303,000 JPY
1,896,000 JPY
1,896,000 JPY
Other intangible assets
Telephone subscription right
3,777,000 JPY
3,777,000 JPY
3,777,000 JPY
3,777,000 JPY
Investments and other assets
Investment securities
978,678,000 JPY
978,678,000 JPY
1,029,402,000 JPY
1,029,402,000 JPY
Shares of subsidiaries and associates
503,909,000 JPY
507,909,000 JPY
Investments and other assets
2,285,012,000 JPY
1,503,108,000 JPY
1,616,768,000 JPY
2,068,489,000 JPY
Long-term loans receivable
380,000,000 JPY
JPY
Guarantee deposits
165,641,000 JPY
172,363,000 JPY
174,087,000 JPY
167,322,000 JPY
Long-term prepaid expenses
18,335,000 JPY
18,181,000 JPY
33,484,000 JPY
33,696,000 JPY
Deferred tax assets
223,557,000 JPY
231,146,000 JPY
238,501,000 JPY
232,646,000 JPY
Other
102,177,000 JPY
102,738,000 JPY
141,294,000 JPY
97,511,000 JPY
Allowance for doubtful accounts
-87,287,000 JPY
JPY
Non-current assets
4,052,712,000 JPY
3,309,367,000 JPY
3,061,473,000 JPY
3,469,071,000 JPY
Other assets
Other assets
Assets
8,451,709,000 JPY
8,537,884,000 JPY
8,030,087,000 JPY
7,949,422,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,294,478,000 JPY
1,307,045,000 JPY
983,373,000 JPY
942,154,000 JPY
Long-term borrowings
764,958,000 JPY
777,525,000 JPY
331,708,000 JPY
299,970,000 JPY
Deferred tax liabilities
JPY
9,481,000 JPY
Other
JPY
JPY
28,673,000 JPY
28,673,000 JPY
Lease liabilities
100,426,000 JPY
100,426,000 JPY
161,343,000 JPY
161,343,000 JPY
Provision for retirement benefits
429,093,000 JPY
452,167,000 JPY
Current liabilities
1,346,891,000 JPY
1,433,604,000 JPY
1,311,471,000 JPY
1,235,424,000 JPY
Accounts payable - trade
234,216,000 JPY
234,917,000 JPY
314,302,000 JPY
309,890,000 JPY
Short-term borrowings
300,012,000 JPY
316,349,000 JPY
147,070,000 JPY
120,012,000 JPY
Accounts payable - other
117,673,000 JPY
120,156,000 JPY
71,138,000 JPY
72,415,000 JPY
Accrued expenses
79,595,000 JPY
96,325,000 JPY
93,422,000 JPY
81,054,000 JPY
Income taxes payable
123,813,000 JPY
147,132,000 JPY
189,501,000 JPY
175,800,000 JPY
Accrued consumption taxes
159,864,000 JPY
170,795,000 JPY
191,919,000 JPY
187,057,000 JPY
Deposits received
9,704,000 JPY
14,222,000 JPY
14,206,000 JPY
9,967,000 JPY
Other
10,390,000 JPY
10,390,000 JPY
13,716,000 JPY
13,716,000 JPY
Liabilities
2,641,369,000 JPY
2,740,649,000 JPY
2,294,844,000 JPY
2,177,578,000 JPY
Shareholders' equity
5,688,190,000 JPY
5,675,085,000 JPY
5,580,971,000 JPY
5,618,572,000 JPY
Share capital
637,200,000 JPY
637,200,000 JPY
637,200,000 JPY
637,200,000 JPY
Capital surplus
695,140,000 JPY
695,020,000 JPY
695,140,000 JPY
695,140,000 JPY
Legal capital surplus
607,200,000 JPY
607,200,000 JPY
Other capital surplus
87,940,000 JPY
87,940,000 JPY
Retained earnings
4,416,639,000 JPY
4,403,654,000 JPY
4,248,937,000 JPY
4,286,538,000 JPY
Legal retained earnings
2,850,000 JPY
2,850,000 JPY
Other retained earnings
Retained earnings brought forward
4,353,789,000 JPY
4,223,688,000 JPY
Treasury shares
-60,789,000 JPY
-60,789,000 JPY
-306,000 JPY
-306,000 JPY
Valuation and translation adjustments
122,149,000 JPY
122,149,000 JPY
153,271,000 JPY
153,271,000 JPY
Valuation difference on available-for-sale securities
122,149,000 JPY
122,149,000 JPY
153,271,000 JPY
153,271,000 JPY
Net assets
637,200,000 JPY
637,200,000 JPY
4,353,789,000 JPY
60,000,000 JPY
87,940,000 JPY
122,149,000 JPY
5,675,085,000 JPY
5,810,339,000 JPY
122,149,000 JPY
JPY
695,020,000 JPY
695,140,000 JPY
-60,789,000 JPY
5,797,234,000 JPY
607,200,000 JPY
-60,789,000 JPY
5,688,190,000 JPY
122,149,000 JPY
122,149,000 JPY
4,403,654,000 JPY
4,416,639,000 JPY
2,850,000 JPY
607,200,000 JPY
5,618,572,000 JPY
-306,000 JPY
-306,000 JPY
4,286,538,000 JPY
87,940,000 JPY
153,271,000 JPY
637,200,000 JPY
5,580,971,000 JPY
153,271,000 JPY
153,271,000 JPY
153,271,000 JPY
695,140,000 JPY
5,735,242,000 JPY
1,000,000 JPY
2,850,000 JPY
637,200,000 JPY
5,771,843,000 JPY
4,248,937,000 JPY
4,223,688,000 JPY
695,140,000 JPY
60,000,000 JPY
60,000,000 JPY
637,200,000 JPY
5,866,908,000 JPY
JPY
637,200,000 JPY
85,522,000 JPY
4,101,497,000 JPY
607,200,000 JPY
400,916,000 JPY
5,465,991,000 JPY
5,493,612,000 JPY
400,916,000 JPY
4,136,726,000 JPY
692,722,000 JPY
692,722,000 JPY
-656,000 JPY
400,916,000 JPY
400,916,000 JPY
4,164,347,000 JPY
5,894,528,000 JPY
-656,000 JPY
2,850,000 JPY
Liabilities and net assets
8,451,709,000 JPY
8,537,884,000 JPY
8,030,087,000 JPY
7,949,422,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Lease liabilities
60,917,000 JPY
60,917,000 JPY
96,930,000 JPY
96,930,000 JPY
Contract liabilities
129,704,000 JPY
134,567,000 JPY
40,004,000 JPY
35,580,000 JPY
Deposits received
Provision for bonuses
121,000,000 JPY
127,830,000 JPY
139,257,000 JPY
133,000,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.