Concept As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
Balance sheet
Balance sheet
Assets
Current assets
9,414,000,000 JPY
9,603,000,000 JPY
8,964,000,000 JPY
8,768,000,000 JPY
Cash and deposits
4,026,000,000 JPY
4,269,000,000 JPY
3,762,000,000 JPY
3,518,000,000 JPY
Accounts receivable - trade
1,559,000,000 JPY
1,579,000,000 JPY
1,381,000,000 JPY
1,358,000,000 JPY
Supplies
15,000,000 JPY
17,000,000 JPY
Other
234,000,000 JPY
1,046,000,000 JPY
1,171,000,000 JPY
322,000,000 JPY
Merchandise
2,643,000,000 JPY
2,585,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
7,021,000,000 JPY
6,071,000,000 JPY
Land
12,569,000,000 JPY
13,103,000,000 JPY
13,108,000,000 JPY
12,574,000,000 JPY
Property, plant and equipment
20,910,000,000 JPY
22,160,000,000 JPY
21,449,000,000 JPY
20,074,000,000 JPY
Leased assets, net
208,000,000 JPY
287,000,000 JPY
376,000,000 JPY
331,000,000 JPY
Construction in progress
0 JPY
2,000,000 JPY
6,000,000 JPY
5,000,000 JPY
Structures
Structures, net
196,000,000 JPY
167,000,000 JPY
Machinery and equipment
Machinery and equipment, net
374,000,000 JPY
344,000,000 JPY
Own-used assets
Leased assets
1,580,000,000 JPY
1,541,000,000 JPY
Accumulated depreciation
-1,293,000,000 JPY
-1,164,000,000 JPY
Tools, furniture and fixtures
4,586,000,000 JPY
4,576,000,000 JPY
Accumulated depreciation
-4,044,000,000 JPY
-3,991,000,000 JPY
Tools, furniture and fixtures, net
538,000,000 JPY
542,000,000 JPY
585,000,000 JPY
578,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Software
332,000,000 JPY
335,000,000 JPY
433,000,000 JPY
427,000,000 JPY
Leasehold interests in land
207,000,000 JPY
216,000,000 JPY
230,000,000 JPY
221,000,000 JPY
Intangible assets
629,000,000 JPY
641,000,000 JPY
692,000,000 JPY
677,000,000 JPY
Other
88,000,000 JPY
89,000,000 JPY
28,000,000 JPY
27,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
532,000,000 JPY
532,000,000 JPY
Investment securities
2,808,000,000 JPY
3,539,000,000 JPY
3,670,000,000 JPY
2,948,000,000 JPY
Investments and other assets
8,423,000,000 JPY
9,399,000,000 JPY
9,627,000,000 JPY
8,736,000,000 JPY
Guarantee deposits
3,916,000,000 JPY
4,044,000,000 JPY
4,231,000,000 JPY
4,098,000,000 JPY
Long-term prepaid expenses
128,000,000 JPY
156,000,000 JPY
Long-term loans receivable from subsidiaries and associates
228,000,000 JPY
294,000,000 JPY
Deferred tax assets
25,000,000 JPY
20,000,000 JPY
Prepaid pension costs
680,000,000 JPY
577,000,000 JPY
Allowance for doubtful accounts
-42,000,000 JPY
-42,000,000 JPY
-45,000,000 JPY
-45,000,000 JPY
Other
33,000,000 JPY
306,000,000 JPY
336,000,000 JPY
35,000,000 JPY
Non-current assets
29,963,000,000 JPY
32,201,000,000 JPY
31,769,000,000 JPY
29,488,000,000 JPY
Other assets
Current assets
Accounts receivable - other
814,000,000 JPY
837,000,000 JPY
Merchandise and finished goods
2,657,000,000 JPY
2,599,000,000 JPY
Work in process
0 JPY
0 JPY
Raw materials and supplies
42,000,000 JPY
49,000,000 JPY
Deferred assets
Deferred assets
22,000,000 JPY
22,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Bond issuance costs
22,000,000 JPY
22,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Other assets
Assets
39,400,000,000 JPY
41,827,000,000 JPY
40,759,000,000 JPY
38,283,000,000 JPY
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
11,084,000,000 JPY
11,603,000,000 JPY
10,429,000,000 JPY
9,889,000,000 JPY
Bonds payable
1,438,000,000 JPY
1,438,000,000 JPY
1,745,000,000 JPY
1,745,000,000 JPY
Long-term borrowings
5,985,000,000 JPY
6,214,000,000 JPY
5,301,000,000 JPY
5,017,000,000 JPY
Deferred tax liabilities
636,000,000 JPY
899,000,000 JPY
732,000,000 JPY
471,000,000 JPY
Other
100,000,000 JPY
101,000,000 JPY
102,000,000 JPY
100,000,000 JPY
Lease liabilities
173,000,000 JPY
240,000,000 JPY
322,000,000 JPY
288,000,000 JPY
Asset retirement obligations
1,806,000,000 JPY
1,864,000,000 JPY
1,333,000,000 JPY
1,275,000,000 JPY
Long-term guarantee deposits
896,000,000 JPY
796,000,000 JPY
841,000,000 JPY
940,000,000 JPY
Current liabilities
12,291,000,000 JPY
12,822,000,000 JPY
13,030,000,000 JPY
12,490,000,000 JPY
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
Accounts payable - trade
4,522,000,000 JPY
4,589,000,000 JPY
4,844,000,000 JPY
4,777,000,000 JPY
Accounts payable - other
1,846,000,000 JPY
1,883,000,000 JPY
1,021,000,000 JPY
959,000,000 JPY
Accrued expenses
948,000,000 JPY
1,028,000,000 JPY
1,043,000,000 JPY
965,000,000 JPY
Income taxes payable
134,000,000 JPY
136,000,000 JPY
413,000,000 JPY
395,000,000 JPY
Deposits received
60,000,000 JPY
74,000,000 JPY
Other
187,000,000 JPY
309,000,000 JPY
466,000,000 JPY
353,000,000 JPY
Asset retirement obligations
25,000,000 JPY
25,000,000 JPY
JPY
JPY
Current liabilities
Current portion of bonds payable
607,000,000 JPY
607,000,000 JPY
1,350,000,000 JPY
1,350,000,000 JPY
Current portion of long-term borrowings
2,354,000,000 JPY
2,409,000,000 JPY
1,930,000,000 JPY
1,885,000,000 JPY
Contract liabilities
1,389,000,000 JPY
1,403,000,000 JPY
1,457,000,000 JPY
1,441,000,000 JPY
Deposits received
Provisions
Provision for bonuses
213,000,000 JPY
231,000,000 JPY
302,000,000 JPY
286,000,000 JPY
Liabilities
23,376,000,000 JPY
24,425,000,000 JPY
23,459,000,000 JPY
22,379,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,572,000,000 JPY
15,362,000,000 JPY
15,222,000,000 JPY
14,407,000,000 JPY
Share capital
4,220,000,000 JPY
4,220,000,000 JPY
4,220,000,000 JPY
4,220,000,000 JPY
Capital surplus
5,766,000,000 JPY
6,538,000,000 JPY
6,538,000,000 JPY
5,766,000,000 JPY
Legal capital surplus
5,766,000,000 JPY
5,766,000,000 JPY
Retained earnings
5,598,000,000 JPY
6,643,000,000 JPY
6,537,000,000 JPY
5,468,000,000 JPY
Legal retained earnings
570,000,000 JPY
570,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,586,000,000 JPY
3,438,000,000 JPY
Treasury shares
-1,013,000,000 JPY
-2,039,000,000 JPY
-2,074,000,000 JPY
-1,048,000,000 JPY
Valuation and translation adjustments
1,452,000,000 JPY
2,039,000,000 JPY
2,077,000,000 JPY
1,496,000,000 JPY
Valuation difference on available-for-sale securities
1,452,000,000 JPY
1,452,000,000 JPY
1,496,000,000 JPY
1,496,000,000 JPY
Net assets
6,643,000,000 JPY
3,586,000,000 JPY
14,572,000,000 JPY
16,024,000,000 JPY
4,220,000,000 JPY
-1,013,000,000 JPY
481,000,000 JPY
1,452,000,000 JPY
5,766,000,000 JPY
960,000,000 JPY
6,538,000,000 JPY
1,452,000,000 JPY
5,766,000,000 JPY
1,452,000,000 JPY
17,401,000,000 JPY
4,220,000,000 JPY
15,362,000,000 JPY
2,039,000,000 JPY
587,000,000 JPY
-2,039,000,000 JPY
5,598,000,000 JPY
570,000,000 JPY
-1,048,000,000 JPY
5,468,000,000 JPY
-2,074,000,000 JPY
17,299,000,000 JPY
570,000,000 JPY
1,496,000,000 JPY
499,000,000 JPY
4,220,000,000 JPY
15,222,000,000 JPY
2,077,000,000 JPY
15,903,000,000 JPY
6,537,000,000 JPY
3,438,000,000 JPY
5,766,000,000 JPY
4,220,000,000 JPY
1,496,000,000 JPY
960,000,000 JPY
1,496,000,000 JPY
581,000,000 JPY
14,407,000,000 JPY
6,538,000,000 JPY
5,766,000,000 JPY
16,109,000,000 JPY
-864,000,000 JPY
4,220,000,000 JPY
3,171,000,000 JPY
518,000,000 JPY
5,766,000,000 JPY
14,342,000,000 JPY
6,220,000,000 JPY
897,000,000 JPY
1,020,000,000 JPY
15,088,000,000 JPY
897,000,000 JPY
5,220,000,000 JPY
15,240,000,000 JPY
897,000,000 JPY
570,000,000 JPY
6,538,000,000 JPY
960,000,000 JPY
5,766,000,000 JPY
-1,891,000,000 JPY
4,220,000,000 JPY
123,000,000 JPY
Liabilities and net assets
39,400,000,000 JPY
41,827,000,000 JPY
40,759,000,000 JPY
38,283,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.