Consolidated Statement Of Cash Flows

EARLY AGE CO., Ltd. - Filing #7259597

Concept 2024-11-01 to
2025-04-30
As at
2025-04-30
As at
2024-10-31
2023-11-01 to
2024-04-30
As at
2024-04-30
As at
2023-10-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
275,046,000 JPY
713,421,000 JPY
Depreciation
117,772,000 JPY
109,401,000 JPY
Increase (decrease) in allowance for doubtful accounts
25,274,000 JPY
-459,000 JPY
Interest and dividend income
-988,000 JPY
-217,000 JPY
Interest expenses
47,527,000 JPY
36,504,000 JPY
Increase (decrease) in provision for bonuses
JPY
-280,000 JPY
Subtotal
644,573,000 JPY
2,044,255,000 JPY
Decrease (increase) in inventories
191,074,000 JPY
1,112,549,000 JPY
Income taxes paid
-235,700,000 JPY
-37,894,000 JPY
Net cash provided by (used in) operating activities
360,394,000 JPY
1,969,639,000 JPY
Other, net
-45,432,000 JPY
-18,999,000 JPY
Interest and dividends received
908,000 JPY
6,000 JPY
Interest paid
-49,387,000 JPY
-36,728,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,134,767,000 JPY
-783,061,000 JPY
Net cash provided by (used in) investing activities
-1,142,971,000 JPY
-846,232,000 JPY
Other, net
-4,022,000 JPY
-8,438,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-8,000 JPY
Proceeds from long-term borrowings
850,900,000 JPY
1,342,300,000 JPY
Dividends paid
-66,742,000 JPY
-57,281,000 JPY
Repayments of long-term borrowings
-274,822,000 JPY
-1,311,035,000 JPY
Net cash provided by (used in) financing activities
509,335,000 JPY
-26,026,000 JPY
Net increase (decrease) in cash and cash equivalents
-273,240,000 JPY
1,097,380,000 JPY
Cash and cash equivalents
1,502,068,000 JPY
1,775,308,000 JPY
2,018,253,000 JPY
920,873,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.