Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
174,864,000,000 JPY
83,336,000,000 JPY
149,636,000,000 JPY
55,487,000,000 JPY
Cash and deposits
85,776,000,000 JPY
26,494,000,000 JPY
65,554,000,000 JPY
19,909,000,000 JPY
Accounts receivable - trade
21,356,000,000 JPY
17,345,000,000 JPY
Securities
JPY
JPY
1,482,000,000 JPY
1,000,000,000 JPY
Advance payments to suppliers
3,101,000,000 JPY
2,759,000,000 JPY
Prepaid expenses
42,000,000 JPY
72,000,000 JPY
Other
8,457,000,000 JPY
7,737,000,000 JPY
6,084,000,000 JPY
296,000,000 JPY
Allowance for doubtful accounts
-38,000,000 JPY
-82,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
10,214,000,000 JPY
8,156,000,000 JPY
Land
8,375,000,000 JPY
7,311,000,000 JPY
8,617,000,000 JPY
7,176,000,000 JPY
Property, plant and equipment
86,121,000,000 JPY
43,047,000,000 JPY
83,599,000,000 JPY
35,212,000,000 JPY
Leased assets, net
126,000,000 JPY
104,000,000 JPY
Construction in progress
13,802,000,000 JPY
10,648,000,000 JPY
6,331,000,000 JPY
3,880,000,000 JPY
Other, net
5,380,000,000 JPY
5,547,000,000 JPY
Structures
Structures, net
1,139,000,000 JPY
900,000,000 JPY
Machinery and equipment
Machinery and equipment, net
12,595,000,000 JPY
14,006,000,000 JPY
Other
43,470,000,000 JPY
41,270,000,000 JPY
Accumulated depreciation
-38,090,000,000 JPY
-35,722,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
947,000,000 JPY
955,000,000 JPY
Intangible assets
2,404,000,000 JPY
1,546,000,000 JPY
2,398,000,000 JPY
1,454,000,000 JPY
Goodwill
516,000,000 JPY
JPY
363,000,000 JPY
JPY
879,000,000 JPY
516,000,000 JPY
879,000,000 JPY
JPY
JPY
JPY
JPY
585,000,000 JPY
1,003,000,000 JPY
417,000,000 JPY
JPY
1,003,000,000 JPY
585,000,000 JPY
JPY
Leasehold interests in land
28,000,000 JPY
28,000,000 JPY
Software
539,000,000 JPY
606,000,000 JPY
Other
462,000,000 JPY
233,000,000 JPY
Leased assets
0 JPY
1,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
6,443,000,000 JPY
4,715,000,000 JPY
9,200,000,000 JPY
6,939,000,000 JPY
Investments and other assets
37,591,000,000 JPY
62,267,000,000 JPY
36,915,000,000 JPY
67,368,000,000 JPY
Long-term loans receivable
253,000,000 JPY
7,115,000,000 JPY
Long-term prepaid expenses
66,000,000 JPY
86,000,000 JPY
Deferred tax assets
3,253,000,000 JPY
4,943,000,000 JPY
2,707,000,000 JPY
3,726,000,000 JPY
Prepaid pension costs
10,581,000,000 JPY
8,524,000,000 JPY
Allowance for doubtful accounts
-45,000,000 JPY
-28,000,000 JPY
-45,000,000 JPY
-28,000,000 JPY
Other
2,043,000,000 JPY
103,000,000 JPY
1,743,000,000 JPY
103,000,000 JPY
Non-current assets
126,118,000,000 JPY
106,861,000,000 JPY
122,912,000,000 JPY
104,035,000,000 JPY
Other assets
Current assets
Accounts receivable - other
11,112,000,000 JPY
3,749,000,000 JPY
Merchandise and finished goods
9,756,000,000 JPY
8,287,000,000 JPY
Finished goods
2,317,000,000 JPY
1,734,000,000 JPY
Work in process
8,674,000,000 JPY
7,115,000,000 JPY
6,320,000,000 JPY
4,711,000,000 JPY
Raw materials and supplies
20,774,000,000 JPY
471,000,000 JPY
18,959,000,000 JPY
472,000,000 JPY
Other assets
Assets
135,713,000,000 JPY
11,994,000,000 JPY
98,850,000,000 JPY
49,345,000,000 JPY
295,903,000,000 JPY
5,078,000,000 JPY
300,982,000,000 JPY
190,198,000,000 JPY
10,757,000,000 JPY
109,190,000,000 JPY
91,579,000,000 JPY
49,067,000,000 JPY
11,955,000,000 JPY
272,549,000,000 JPY
260,593,000,000 JPY
159,523,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
74,898,000,000 JPY
64,322,000,000 JPY
50,922,000,000 JPY
44,827,000,000 JPY
Long-term borrowings
51,528,000,000 JPY
51,000,000,000 JPY
31,526,000,000 JPY
31,500,000,000 JPY
Deferred tax liabilities
1,407,000,000 JPY
3,448,000,000 JPY
Other
923,000,000 JPY
4,000,000 JPY
538,000,000 JPY
4,000,000 JPY
Lease liabilities
87,000,000 JPY
72,000,000 JPY
Asset retirement obligations
29,000,000 JPY
34,000,000 JPY
Provision for retirement benefits
13,201,000,000 JPY
13,216,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
53,000,000 JPY
51,000,000 JPY
Current liabilities
85,745,000,000 JPY
43,246,000,000 JPY
82,067,000,000 JPY
42,941,000,000 JPY
Short-term borrowings
1,676,000,000 JPY
2,219,000,000 JPY
Accounts payable - trade
12,084,000,000 JPY
10,146,000,000 JPY
Accounts payable - other
2,260,000,000 JPY
3,737,000,000 JPY
Accrued expenses
11,344,000,000 JPY
7,356,000,000 JPY
10,955,000,000 JPY
7,103,000,000 JPY
Income taxes payable
1,897,000,000 JPY
215,000,000 JPY
1,179,000,000 JPY
153,000,000 JPY
Deposits received
146,000,000 JPY
310,000,000 JPY
Other
12,460,000,000 JPY
3,990,000,000 JPY
11,438,000,000 JPY
2,018,000,000 JPY
Current liabilities
Current portion of long-term borrowings
3,011,000,000 JPY
3,000,000,000 JPY
8,091,000,000 JPY
8,000,000,000 JPY
Lease liabilities
54,000,000 JPY
53,000,000 JPY
Deposits received
Provision for bonuses for directors (and other officers)
133,000,000 JPY
94,000,000 JPY
96,000,000 JPY
68,000,000 JPY
Liabilities
160,644,000,000 JPY
107,569,000,000 JPY
132,990,000,000 JPY
87,768,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
114,830,000,000 JPY
79,340,000,000 JPY
105,195,000,000 JPY
66,447,000,000 JPY
Share capital
10,866,000,000 JPY
10,866,000,000 JPY
10,838,000,000 JPY
10,838,000,000 JPY
Capital surplus
12,699,000,000 JPY
12,874,000,000 JPY
12,668,000,000 JPY
12,843,000,000 JPY
Legal capital surplus
12,868,000,000 JPY
12,840,000,000 JPY
Other capital surplus
6,000,000 JPY
2,000,000 JPY
Retained earnings
92,269,000,000 JPY
56,604,000,000 JPY
82,720,000,000 JPY
43,797,000,000 JPY
Legal retained earnings
1,468,000,000 JPY
1,468,000,000 JPY
Other retained earnings
Retained earnings brought forward
39,025,000,000 JPY
26,218,000,000 JPY
Treasury shares
-1,005,000,000 JPY
-1,005,000,000 JPY
-1,032,000,000 JPY
-1,032,000,000 JPY
Valuation and translation adjustments
20,991,000,000 JPY
3,280,000,000 JPY
29,546,000,000 JPY
5,280,000,000 JPY
Valuation difference on available-for-sale securities
3,355,000,000 JPY
3,280,000,000 JPY
5,332,000,000 JPY
5,280,000,000 JPY
Share acquisition rights
7,000,000 JPY
7,000,000 JPY
27,000,000 JPY
27,000,000 JPY
Net assets
7,000,000 JPY
-1,005,000,000 JPY
12,874,000,000 JPY
3,280,000,000 JPY
12,868,000,000 JPY
3,355,000,000 JPY
5,757,000,000 JPY
4,509,000,000 JPY
79,340,000,000 JPY
16,110,000,000 JPY
10,866,000,000 JPY
114,830,000,000 JPY
20,991,000,000 JPY
-1,005,000,000 JPY
11,878,000,000 JPY
10,866,000,000 JPY
12,699,000,000 JPY
6,000,000 JPY
56,604,000,000 JPY
1,468,000,000 JPY
92,269,000,000 JPY
39,025,000,000 JPY
140,338,000,000 JPY
82,628,000,000 JPY
7,000,000 JPY
3,280,000,000 JPY
27,000,000 JPY
4,789,000,000 JPY
10,838,000,000 JPY
9,358,000,000 JPY
66,447,000,000 JPY
12,840,000,000 JPY
-1,032,000,000 JPY
43,797,000,000 JPY
5,280,000,000 JPY
5,280,000,000 JPY
5,332,000,000 JPY
12,668,000,000 JPY
1,468,000,000 JPY
82,720,000,000 JPY
26,218,000,000 JPY
12,843,000,000 JPY
16,110,000,000 JPY
-1,032,000,000 JPY
2,000,000 JPY
10,838,000,000 JPY
139,558,000,000 JPY
105,195,000,000 JPY
27,000,000 JPY
29,546,000,000 JPY
14,854,000,000 JPY
71,755,000,000 JPY
86,000,000 JPY
9,252,000,000 JPY
2,721,000,000 JPY
44,001,000,000 JPY
1,468,000,000 JPY
5,407,000,000 JPY
10,714,000,000 JPY
10,714,000,000 JPY
26,423,000,000 JPY
JPY
2,721,000,000 JPY
97,155,000,000 JPY
70,182,000,000 JPY
2,745,000,000 JPY
12,541,000,000 JPY
12,716,000,000 JPY
-56,000,000 JPY
-56,000,000 JPY
16,110,000,000 JPY
1,099,000,000 JPY
3,888,000,000 JPY
12,716,000,000 JPY
110,382,000,000 JPY
67,375,000,000 JPY
73,957,000,000 JPY
86,000,000 JPY
Liabilities and net assets
300,982,000,000 JPY
190,198,000,000 JPY
272,549,000,000 JPY
159,523,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.