Semi-Annual Balance Sheet

Allied Architects, Inc. - Filing #7259213

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,521,248,000 JPY
1,940,205,000 JPY
1,844,956,000 JPY
1,431,689,000 JPY
Other
23,221,000 JPY
45,727,000 JPY
73,969,000 JPY
18,027,000 JPY
Allowance for doubtful accounts
-3,178,000 JPY
-131,893,000 JPY
-106,685,000 JPY
-4,246,000 JPY
Current assets
2,468,001,000 JPY
3,001,787,000 JPY
3,166,317,000 JPY
2,576,730,000 JPY
Accounts receivable - other
9,298,000 JPY
13,493,000 JPY
31,887,000 JPY
21,627,000 JPY
Prepaid expenses
94,086,000 JPY
94,420,000 JPY
89,109,000 JPY
88,653,000 JPY
Non-current assets
Property, plant and equipment
Buildings
55,719,000 JPY
53,355,000 JPY
Accumulated depreciation
-45,357,000 JPY
-42,698,000 JPY
Buildings, net
10,362,000 JPY
10,362,000 JPY
10,657,000 JPY
10,657,000 JPY
Property, plant and equipment
28,289,000 JPY
40,503,000 JPY
52,865,000 JPY
31,055,000 JPY
Tools, furniture and fixtures
90,679,000 JPY
119,278,000 JPY
Accumulated depreciation
-81,806,000 JPY
-98,665,000 JPY
Tools, furniture and fixtures, net
8,176,000 JPY
8,872,000 JPY
20,612,000 JPY
8,999,000 JPY
Leased assets
9,750,000 JPY
30,587,000 JPY
31,395,000 JPY
11,399,000 JPY
Accumulated depreciation
-9,319,000 JPY
-9,799,000 JPY
Leased assets, net
21,268,000 JPY
21,595,000 JPY
Intangible assets
Intangible assets
224,466,000 JPY
401,585,000 JPY
288,582,000 JPY
198,188,000 JPY
Goodwill
69,484,000 JPY
14,040,000 JPY
Software
212,303,000 JPY
212,456,000 JPY
189,152,000 JPY
188,929,000 JPY
Other
162,000 JPY
1,048,000 JPY
5,302,000 JPY
4,258,000 JPY
Investments and other assets
Investment securities
478,446,000 JPY
546,347,000 JPY
348,943,000 JPY
260,768,000 JPY
Shares of subsidiaries and associates
275,119,000 JPY
242,869,000 JPY
Investments and other assets
848,833,000 JPY
641,957,000 JPY
455,879,000 JPY
674,537,000 JPY
Long-term loans receivable
JPY
1,408,386,000 JPY
Distressed receivables
688,000 JPY
688,000 JPY
2,410,000 JPY
2,410,000 JPY
Long-term prepaid expenses
2,305,000 JPY
13,751,000 JPY
Other
25,399,000 JPY
28,047,000 JPY
39,503,000 JPY
25,399,000 JPY
Allowance for doubtful accounts
-688,000 JPY
-688,000 JPY
-1,295,000 JPY
-1,345,366,000 JPY
Non-current assets
1,101,589,000 JPY
1,084,046,000 JPY
797,327,000 JPY
903,782,000 JPY
Assets
3,569,591,000 JPY
4,085,834,000 JPY
3,963,644,000 JPY
3,480,512,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
258,121,000 JPY
330,525,000 JPY
335,931,000 JPY
292,693,000 JPY
Lease liabilities
1,578,000 JPY
8,026,000 JPY
11,254,000 JPY
1,479,000 JPY
Income taxes payable
JPY
15,501,000 JPY
109,199,000 JPY
88,559,000 JPY
Other
7,790,000 JPY
49,401,000 JPY
68,013,000 JPY
25,828,000 JPY
Current liabilities
693,655,000 JPY
953,555,000 JPY
825,858,000 JPY
722,507,000 JPY
Advances received
68,287,000 JPY
108,218,000 JPY
91,979,000 JPY
54,555,000 JPY
Accounts payable - other
127,502,000 JPY
182,602,000 JPY
64,142,000 JPY
104,495,000 JPY
Non-current liabilities
Non-current liabilities
563,009,000 JPY
599,158,000 JPY
224,324,000 JPY
189,458,000 JPY
Long-term borrowings
430,007,000 JPY
439,013,000 JPY
185,614,000 JPY
173,740,000 JPY
Lease liabilities
9,632,000 JPY
14,990,000 JPY
11,210,000 JPY
11,210,000 JPY
Liabilities
1,256,665,000 JPY
1,552,714,000 JPY
1,050,182,000 JPY
911,966,000 JPY
Other liabilities
Deferred tax liabilities
120,372,000 JPY
142,157,000 JPY
23,530,000 JPY
539,000 JPY
Other liabilities
Net assets
Share capital
886,930,000 JPY
886,930,000 JPY
886,930,000 JPY
886,930,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
858,930,000 JPY
858,930,000 JPY
Capital surplus
858,930,000 JPY
1,197,785,000 JPY
1,197,734,000 JPY
858,930,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
311,389,000 JPY
746,825,000 JPY
Other retained earnings
Retained earnings
311,389,000 JPY
304,840,000 JPY
821,293,000 JPY
746,825,000 JPY
Treasury shares
-12,072,000 JPY
-12,072,000 JPY
-12,072,000 JPY
-12,072,000 JPY
Shareholders' equity
2,045,177,000 JPY
2,377,483,000 JPY
2,893,886,000 JPY
2,480,613,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
266,694,000 JPY
266,694,000 JPY
86,653,000 JPY
86,653,000 JPY
Valuation and translation adjustments
266,694,000 JPY
10,113,000 JPY
-96,081,000 JPY
86,653,000 JPY
Net assets
304,840,000 JPY
1,055,000 JPY
143,947,000 JPY
311,389,000 JPY
266,694,000 JPY
858,930,000 JPY
1,575,000 JPY
2,312,926,000 JPY
886,930,000 JPY
2,377,483,000 JPY
10,113,000 JPY
886,930,000 JPY
266,694,000 JPY
1,197,785,000 JPY
-12,072,000 JPY
-12,072,000 JPY
-256,580,000 JPY
2,533,120,000 JPY
266,694,000 JPY
2,045,177,000 JPY
-12,072,000 JPY
-182,734,000 JPY
86,653,000 JPY
2,913,462,000 JPY
1,279,000 JPY
886,930,000 JPY
86,653,000 JPY
86,653,000 JPY
8,101,000 JPY
2,893,886,000 JPY
-96,081,000 JPY
886,930,000 JPY
1,197,734,000 JPY
2,568,546,000 JPY
821,293,000 JPY
746,825,000 JPY
2,480,613,000 JPY
858,930,000 JPY
-12,072,000 JPY
107,556,000 JPY
3,145,992,000 JPY
8,904,000 JPY
3,116,729,000 JPY
-12,024,000 JPY
3,154,334,000 JPY
72,647,000 JPY
72,647,000 JPY
1,371,939,000 JPY
845,844,000 JPY
1,184,648,000 JPY
3,079,603,000 JPY
1,070,261,000 JPY
2,083,000 JPY
-12,024,000 JPY
873,844,000 JPY
72,647,000 JPY
873,844,000 JPY
-68,654,000 JPY
89,012,000 JPY
-141,301,000 JPY
Share acquisition rights
1,055,000 JPY
1,575,000 JPY
8,101,000 JPY
1,279,000 JPY
Liabilities and net assets
3,569,591,000 JPY
4,085,834,000 JPY
3,963,644,000 JPY
3,480,512,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.