Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
8,228,063,000 JPY
7,881,532,000 JPY
9,578,486,000 JPY
9,185,420,000 JPY
Cash and deposits
6,628,234,000 JPY
6,320,415,000 JPY
7,852,493,000 JPY
7,502,586,000 JPY
Accounts receivable - trade
596,412,000 JPY
569,100,000 JPY
801,254,000 JPY
781,581,000 JPY
Supplies
8,485,000 JPY
8,398,000 JPY
10,004,000 JPY
9,946,000 JPY
Prepaid expenses
276,926,000 JPY
265,520,000 JPY
Other
665,122,000 JPY
386,141,000 JPY
599,724,000 JPY
317,353,000 JPY
Merchandise
312,433,000 JPY
303,175,000 JPY
277,185,000 JPY
270,609,000 JPY
Allowance for doubtful accounts
-197,164,000 JPY
-197,164,000 JPY
-210,651,000 JPY
-210,651,000 JPY
Non-current assets
Property, plant and equipment
Buildings
8,967,979,000 JPY
9,033,894,000 JPY
Accumulated depreciation
-7,719,661,000 JPY
-7,909,914,000 JPY
Buildings, net
1,248,317,000 JPY
1,123,979,000 JPY
Property, plant and equipment
1,515,495,000 JPY
1,501,809,000 JPY
1,345,608,000 JPY
1,339,107,000 JPY
Leased assets, net
6,816,000 JPY
6,816,000 JPY
7,961,000 JPY
7,961,000 JPY
Construction in progress
1,633,000 JPY
1,633,000 JPY
JPY
JPY
Other, net
247,673,000 JPY
206,156,000 JPY
Structures
3,766,000 JPY
4,111,000 JPY
Accumulated depreciation
-2,791,000 JPY
-2,669,000 JPY
Structures, net
974,000 JPY
1,442,000 JPY
Other
1,822,437,000 JPY
1,765,610,000 JPY
Accumulated depreciation
-1,574,763,000 JPY
-1,559,454,000 JPY
Own-used assets
Leased assets
616,015,000 JPY
616,015,000 JPY
1,113,180,000 JPY
1,113,180,000 JPY
Accumulated depreciation
-609,199,000 JPY
-609,199,000 JPY
-1,105,218,000 JPY
-1,105,218,000 JPY
Tools, furniture and fixtures
1,755,902,000 JPY
1,702,298,000 JPY
Accumulated depreciation
-1,512,832,000 JPY
-1,498,185,000 JPY
Tools, furniture and fixtures, net
243,069,000 JPY
204,113,000 JPY
Vehicles
8,600,000 JPY
8,600,000 JPY
7,632,000 JPY
7,090,000 JPY
Accumulated depreciation
-7,601,000 JPY
-7,601,000 JPY
-5,795,000 JPY
-5,479,000 JPY
Vehicles, net
998,000 JPY
998,000 JPY
1,836,000 JPY
1,611,000 JPY
Intangible assets
Goodwill
2,229,495,000 JPY
2,229,495,000 JPY
2,693,246,000 JPY
2,693,246,000 JPY
Software
25,906,000 JPY
39,410,000 JPY
Intangible assets
2,259,325,000 JPY
2,259,325,000 JPY
2,736,580,000 JPY
2,736,580,000 JPY
Other
29,829,000 JPY
3,923,000 JPY
43,333,000 JPY
3,923,000 JPY
Other intangible assets
Investments and other assets
Investment securities
541,849,000 JPY
347,977,000 JPY
516,300,000 JPY
408,486,000 JPY
Shares of subsidiaries and associates
228,929,000 JPY
245,354,000 JPY
Investments and other assets
4,723,231,000 JPY
4,616,361,000 JPY
4,232,990,000 JPY
4,232,691,000 JPY
Investments in capital
276,000 JPY
276,000 JPY
Guarantee deposits
3,205,731,000 JPY
3,071,126,000 JPY
3,222,782,000 JPY
3,088,477,000 JPY
Long-term prepaid expenses
28,945,000 JPY
19,420,000 JPY
Deferred tax assets
948,993,000 JPY
943,624,000 JPY
478,942,000 JPY
476,579,000 JPY
Other
75,915,000 JPY
94,000 JPY
284,523,000 JPY
97,000 JPY
Allowance for doubtful accounts
-49,257,000 JPY
-49,257,000 JPY
-269,559,000 JPY
-269,559,000 JPY
Distressed receivables
43,186,000 JPY
263,559,000 JPY
Long-term loans receivable from employees
1,459,000 JPY
JPY
Non-current assets
8,498,053,000 JPY
8,377,496,000 JPY
8,315,179,000 JPY
8,308,379,000 JPY
Other assets
Current assets
Other assets
Assets
16,726,116,000 JPY
16,259,028,000 JPY
17,893,665,000 JPY
17,493,800,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
4,423,624,000 JPY
4,337,072,000 JPY
3,774,026,000 JPY
3,661,814,000 JPY
Long-term borrowings
2,599,708,000 JPY
2,535,490,000 JPY
1,983,146,000 JPY
1,895,000,000 JPY
Deferred tax liabilities
JPY
228,000 JPY
Other
43,013,000 JPY
42,956,000 JPY
59,020,000 JPY
59,020,000 JPY
Lease liabilities
5,601,000 JPY
5,601,000 JPY
561,000 JPY
561,000 JPY
Asset retirement obligations
752,939,000 JPY
738,620,000 JPY
743,129,000 JPY
729,665,000 JPY
Provision for retirement benefits
236,617,000 JPY
225,748,000 JPY
Current liabilities
6,232,495,000 JPY
6,122,491,000 JPY
9,057,125,000 JPY
8,929,921,000 JPY
Short-term borrowings
3,100,000,000 JPY
3,100,000,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
Accounts payable - trade
998,984,000 JPY
973,657,000 JPY
1,747,351,000 JPY
1,724,958,000 JPY
Accounts payable - other
897,791,000 JPY
881,047,000 JPY
1,213,114,000 JPY
1,176,054,000 JPY
Accrued expenses
170,441,000 JPY
162,475,000 JPY
Income taxes payable
45,329,000 JPY
43,347,000 JPY
47,418,000 JPY
45,062,000 JPY
Deposits received
54,483,000 JPY
60,913,000 JPY
Unearned revenue
29,668,000 JPY
47,039,000 JPY
Other
441,006,000 JPY
154,891,000 JPY
462,887,000 JPY
155,869,000 JPY
Asset retirement obligations
23,598,000 JPY
23,598,000 JPY
33,784,000 JPY
33,784,000 JPY
Liabilities
10,656,119,000 JPY
10,459,563,000 JPY
12,831,151,000 JPY
12,591,736,000 JPY
Shareholders' equity
6,017,023,000 JPY
5,745,859,000 JPY
5,133,510,000 JPY
4,973,744,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
4,197,792,000 JPY
4,197,792,000 JPY
4,197,792,000 JPY
4,197,792,000 JPY
Legal capital surplus
772,621,000 JPY
772,621,000 JPY
Other capital surplus
3,425,171,000 JPY
3,425,171,000 JPY
Retained earnings
1,820,383,000 JPY
1,549,219,000 JPY
936,870,000 JPY
777,104,000 JPY
Legal retained earnings
313,177,000 JPY
313,177,000 JPY
Other retained earnings
Retained earnings brought forward
1,236,041,000 JPY
463,926,000 JPY
Treasury shares
-101,152,000 JPY
-101,152,000 JPY
-101,152,000 JPY
-101,152,000 JPY
Valuation and translation adjustments
52,973,000 JPY
53,605,000 JPY
-73,626,000 JPY
-71,680,000 JPY
Valuation difference on available-for-sale securities
53,605,000 JPY
53,605,000 JPY
-71,680,000 JPY
-71,680,000 JPY
Net assets
53,605,000 JPY
-632,000 JPY
JPY
5,745,859,000 JPY
3,425,171,000 JPY
1,549,219,000 JPY
313,177,000 JPY
1,820,383,000 JPY
1,236,041,000 JPY
6,069,996,000 JPY
100,000,000 JPY
6,017,023,000 JPY
52,973,000 JPY
-101,152,000 JPY
-101,152,000 JPY
5,799,464,000 JPY
4,197,792,000 JPY
100,000,000 JPY
53,605,000 JPY
772,621,000 JPY
53,605,000 JPY
4,197,792,000 JPY
-1,946,000 JPY
4,973,744,000 JPY
772,621,000 JPY
4,197,792,000 JPY
-101,152,000 JPY
777,104,000 JPY
-71,680,000 JPY
-71,680,000 JPY
-101,152,000 JPY
-71,680,000 JPY
3,425,171,000 JPY
4,197,792,000 JPY
100,000,000 JPY
5,062,513,000 JPY
5,133,510,000 JPY
-73,626,000 JPY
313,177,000 JPY
4,902,064,000 JPY
2,629,000 JPY
100,000,000 JPY
936,870,000 JPY
463,926,000 JPY
100,000,000 JPY
100,000,000 JPY
-3,763,124,000 JPY
6,875,117,000 JPY
34,091,000 JPY
4,194,775,000 JPY
-3,130,000 JPY
4,230,828,000 JPY
34,091,000 JPY
3,108,000 JPY
7,647,739,000 JPY
7,647,739,000 JPY
-101,055,000 JPY
772,621,000 JPY
4,228,844,000 JPY
-101,055,000 JPY
4,196,737,000 JPY
30,960,000 JPY
34,091,000 JPY
-3,451,907,000 JPY
-3,449,946,000 JPY
313,177,000 JPY
Liabilities and net assets
16,726,116,000 JPY
16,259,028,000 JPY
17,893,665,000 JPY
17,493,800,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
310,268,000 JPY
286,340,000 JPY
128,214,000 JPY
105,000,000 JPY
Lease liabilities
2,146,000 JPY
2,146,000 JPY
8,415,000 JPY
8,415,000 JPY
Deposits received
Provision for bonuses
157,589,000 JPY
147,089,000 JPY
145,944,000 JPY
140,354,000 JPY
Provisions
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.