Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,188,839,000 JPY
1,432,694,000 JPY
4,132,474,000 JPY
1,199,612,000 JPY
Accounts receivable - trade
572,534,000 JPY
448,559,000 JPY
Accounts receivable - other
64,146,000 JPY
66,839,000 JPY
Contract assets
20,609,000 JPY
23,644,000 JPY
Prepaid expenses
246,597,000 JPY
16,732,000 JPY
229,233,000 JPY
19,195,000 JPY
Work in process
7,271,000 JPY
5,703,000 JPY
Allowance for doubtful accounts
-38,000,000 JPY
JPY
Current assets
5,136,642,000 JPY
1,778,043,000 JPY
4,857,958,000 JPY
1,287,294,000 JPY
Other
59,483,000 JPY
2,469,000 JPY
18,342,000 JPY
1,646,000 JPY
Non-current assets
1,764,083,000 JPY
2,480,699,000 JPY
1,811,974,000 JPY
2,506,959,000 JPY
Property, plant and equipment
266,587,000 JPY
79,879,000 JPY
303,482,000 JPY
94,943,000 JPY
Intangible assets
819,536,000 JPY
JPY
818,200,000 JPY
JPY
Software
602,832,000 JPY
JPY
720,041,000 JPY
JPY
Other
216,704,000 JPY
98,158,000 JPY
Investments and other assets
677,959,000 JPY
2,400,820,000 JPY
690,291,000 JPY
2,412,015,000 JPY
Investment securities
133,715,000 JPY
118,216,000 JPY
163,485,000 JPY
150,294,000 JPY
Shares of subsidiaries and associates
2,137,164,000 JPY
2,137,164,000 JPY
Deferred tax assets
191,304,000 JPY
35,904,000 JPY
178,607,000 JPY
15,021,000 JPY
Allowance for doubtful accounts
-56,160,000 JPY
-66,960,000 JPY
Other
29,283,000 JPY
13,000,000 JPY
21,700,000 JPY
13,000,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Tools, furniture and fixtures
385,748,000 JPY
72,907,000 JPY
360,002,000 JPY
72,907,000 JPY
Accumulated depreciation
-291,324,000 JPY
-54,183,000 JPY
-255,632,000 JPY
-46,565,000 JPY
Tools, furniture and fixtures, net
94,424,000 JPY
18,724,000 JPY
104,369,000 JPY
26,341,000 JPY
Vehicles
20,434,000 JPY
20,434,000 JPY
Accumulated depreciation
-20,434,000 JPY
-18,016,000 JPY
Vehicles, net
0 JPY
2,417,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
6,900,726,000 JPY
4,258,743,000 JPY
6,669,932,000 JPY
3,794,253,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
70,871,000 JPY
1,494,000 JPY
66,401,000 JPY
1,494,000 JPY
Current liabilities
1,215,827,000 JPY
292,419,000 JPY
1,230,575,000 JPY
306,689,000 JPY
Accounts payable - trade
29,639,000 JPY
30,617,000 JPY
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Accounts payable - other
147,351,000 JPY
28,208,000 JPY
153,594,000 JPY
24,387,000 JPY
Accrued expenses
46,365,000 JPY
67,961,000 JPY
Income taxes payable
218,997,000 JPY
35,764,000 JPY
241,446,000 JPY
48,329,000 JPY
Deposits received
57,514,000 JPY
64,597,000 JPY
Other
127,255,000 JPY
26,249,000 JPY
73,788,000 JPY
31,835,000 JPY
Liabilities
1,286,699,000 JPY
293,913,000 JPY
1,296,976,000 JPY
308,183,000 JPY
Shareholders' equity
5,620,494,000 JPY
3,978,685,000 JPY
5,365,641,000 JPY
3,484,541,000 JPY
Share capital
865,298,000 JPY
865,298,000 JPY
865,298,000 JPY
865,298,000 JPY
Capital surplus
553,406,000 JPY
1,285,009,000 JPY
553,406,000 JPY
1,285,009,000 JPY
Legal capital surplus
854,100,000 JPY
854,100,000 JPY
Other capital surplus
430,909,000 JPY
430,909,000 JPY
Retained earnings
4,611,893,000 JPY
2,238,482,000 JPY
4,357,040,000 JPY
1,744,337,000 JPY
Other retained earnings
Retained earnings brought forward
2,238,482,000 JPY
1,744,337,000 JPY
Treasury shares
-410,104,000 JPY
-410,104,000 JPY
-410,104,000 JPY
-410,104,000 JPY
Valuation and translation adjustments
-6,467,000 JPY
-13,855,000 JPY
7,314,000 JPY
1,528,000 JPY
Valuation difference on available-for-sale securities
-6,467,000 JPY
-13,855,000 JPY
7,314,000 JPY
1,528,000 JPY
Net assets
-6,467,000 JPY
3,978,685,000 JPY
430,909,000 JPY
2,238,482,000 JPY
4,611,893,000 JPY
2,238,482,000 JPY
5,614,027,000 JPY
865,298,000 JPY
5,620,494,000 JPY
-6,467,000 JPY
-410,104,000 JPY
-410,104,000 JPY
3,964,830,000 JPY
1,285,009,000 JPY
865,298,000 JPY
-13,855,000 JPY
-13,855,000 JPY
854,100,000 JPY
553,406,000 JPY
3,484,541,000 JPY
854,100,000 JPY
1,285,009,000 JPY
-410,104,000 JPY
1,744,337,000 JPY
1,528,000 JPY
1,528,000 JPY
-410,104,000 JPY
7,314,000 JPY
430,909,000 JPY
553,406,000 JPY
865,298,000 JPY
5,372,956,000 JPY
5,365,641,000 JPY
7,314,000 JPY
3,486,069,000 JPY
865,298,000 JPY
4,357,040,000 JPY
1,744,337,000 JPY
865,298,000 JPY
865,298,000 JPY
2,545,447,000 JPY
430,909,000 JPY
JPY
6,077,119,000 JPY
4,285,750,000 JPY
2,441,000 JPY
553,406,000 JPY
1,285,009,000 JPY
-410,004,000 JPY
854,100,000 JPY
6,079,560,000 JPY
-410,004,000 JPY
4,285,750,000 JPY
2,441,000 JPY
JPY
5,068,418,000 JPY
2,545,447,000 JPY
Liabilities and net assets
6,900,726,000 JPY
4,258,743,000 JPY
6,669,932,000 JPY
3,794,253,000 JPY
Liabilities
Current liabilities
Deposits received
Contract liabilities
55,507,000 JPY
61,185,000 JPY
Provisions
Provision for bonuses
161,764,000 JPY
2,196,000 JPY
165,953,000 JPY
2,137,000 JPY
Non-current liabilities
Long-term accounts payable - other
45,863,000 JPY
1,494,000 JPY
45,863,000 JPY
1,494,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.