Consolidated Statement Of Income
| Concept |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2024-03-21 to 2025-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
2023-03-21 to 2024-03-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||
| Ordinary income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share of profit of entities accounted for using equity method | — | — | — | — |
4,590,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
| Net sales | — | — |
53,183,766,000
JPY
|
— |
53,168,544,000
JPY
|
-15,222,000
JPY
|
— |
52,652,737,000
JPY
|
— |
531,028,000
JPY
|
— | — |
48,296,211,000
JPY
|
513,300,000
JPY
|
47,834,170,000
JPY
|
— |
-51,260,000
JPY
|
— | — | — | — |
48,347,471,000
JPY
|
| Cost of sales | — | — | — | — |
45,310,745,000
JPY
|
— | — | — | — | — | — | — |
43,657,363,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||
| Remuneration for directors (and other officers) | — | — | — |
107,825,000
JPY
|
216,787,000
JPY
|
— | — | — | — | — | — | — |
197,650,000
JPY
|
— | — | — | — | — | — |
103,655,000
JPY
|
— | — |
| Welfare expenses | — | — | — |
17,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,143,000
JPY
|
— | — |
| Rent expenses on land and buildings | — | — | — |
13,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,445,000
JPY
|
— | — |
| Taxes and dues | — | — | — |
254,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
212,959,000
JPY
|
— | — |
| Depreciation | — | — | — |
41,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
41,621,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||||||||||
| Selling, general and administrative expenses | — | — | — |
1,758,821,000
JPY
|
3,061,071,000
JPY
|
— | — | — | — | — | — | — |
2,831,052,000
JPY
|
— | — | — | — | — | — |
1,539,862,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||||||||||
| Other operating expenses | ||||||||||||||||||||||
| Provision for retirement benefits for directors (and other officers) | — | — | — |
12,431,000
JPY
|
12,431,000
JPY
|
— | — | — | — | — | — | — |
14,766,000
JPY
|
— | — | — | — | — | — |
14,316,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||||||||||
| Ordinary expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share of loss of entities accounted for using equity method | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
10,388,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Operating profit (loss) | — | — |
4,811,949,000
JPY
|
4,056,100,000
JPY
|
4,796,727,000
JPY
|
-15,222,000
JPY
|
— |
4,651,763,000
JPY
|
— |
160,185,000
JPY
|
— | — |
1,807,795,000
JPY
|
79,829,000
JPY
|
1,766,150,000
JPY
|
— |
-38,185,000
JPY
|
— | — |
1,616,864,000
JPY
|
— |
1,845,980,000
JPY
|
| Ordinary profit (loss) | — | — | — |
4,499,821,000
JPY
|
5,283,756,000
JPY
|
— | — | — | — | — | — | — |
2,331,818,000
JPY
|
— | — | — | — | — | — |
2,065,844,000
JPY
|
— | — |
| Gross profit (loss) | — | — | — | — |
7,857,798,000
JPY
|
— | — | — | — | — | — | — |
4,638,848,000
JPY
|
— | — | — | — | — | — | — | — | — |
| General and administrative expenses | ||||||||||||||||||||||
| Salaries | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Donations | — | — | — |
5,888,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,858,000
JPY
|
— | — |
| Net sales | ||||||||||||||||||||||
| Net sales of completed construction contracts | — | — | — |
44,462,385,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
39,635,213,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||||||||||
| Non-operating income | — | — | — |
490,642,000
JPY
|
560,350,000
JPY
|
— | — | — | — | — | — | — |
624,914,000
JPY
|
— | — | — | — | — | — |
515,469,000
JPY
|
— | — |
| Dividend income | — | — | — |
311,313,000
JPY
|
307,519,000
JPY
|
— | — | — | — | — | — | — |
257,384,000
JPY
|
— | — | — | — | — | — |
262,096,000
JPY
|
— | — |
| Interest income | — | — | — |
7,338,000
JPY
|
70,478,000
JPY
|
— | — | — | — | — | — | — |
61,012,000
JPY
|
— | — | — | — | — | — |
1,817,000
JPY
|
— | — |
| Non-operating income | ||||||||||||||||||||||
| Interest on securities | — | — | — |
61,787,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
54,689,000
JPY
|
— | — |
| Other | — | — | — | — |
55,010,000
JPY
|
— | — | — | — | — | — | — |
115,643,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Miscellaneous income | — | — | — |
31,284,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
51,513,000
JPY
|
— | — |
| Cost of sales | ||||||||||||||||||||||
| Cost of sales of completed construction contracts | — | — | — |
38,647,462,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
36,478,487,000
JPY
|
— | — |
| Extraordinary income | — | — | — |
549,884,000
JPY
|
578,697,000
JPY
|
— | — | — | — | — | — | — |
355,990,000
JPY
|
— | — | — | — | — | — |
420,271,000
JPY
|
— | — |
| Gain on bargain purchase | — | — | — | — |
28,803,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
| Selling, general and administrative expenses | ||||||||||||||||||||||
| Employees' salaries and allowances | — | — | — |
333,074,000
JPY
|
740,844,000
JPY
|
— | — | — | — | — | — | — |
740,696,000
JPY
|
— | — | — | — | — | — |
363,639,000
JPY
|
— | — |
| Legal welfare expenses | — | — | — |
74,933,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
83,349,000
JPY
|
— | — |
| Advertising expenses | — | — | — |
78,213,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
58,421,000
JPY
|
— | — |
| Repair and maintenance expenses | — | — | — |
46,826,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,734,000
JPY
|
— | — |
| Stationery expenses | — | — | — |
38,251,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
37,759,000
JPY
|
— | — |
| Communication and transportation expenses | — | — | — |
29,199,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,246,000
JPY
|
— | — |
| Power utilities expenses | — | — | — |
4,621,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,945,000
JPY
|
— | — |
| Research study expenses | — | — | — |
182,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
156,936,000
JPY
|
— | — |
| Entertainment expenses | — | — | — |
6,945,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,863,000
JPY
|
— | — |
| Insurance expenses | — | — | — |
54,126,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,563,000
JPY
|
— | — |
| Miscellaneous expenses | — | — | — |
314,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
220,920,000
JPY
|
— | — |
| Amortization of goodwill | — | — |
207,474,000
JPY
|
— |
207,474,000
JPY
|
JPY
|
— |
207,474,000
JPY
|
— |
JPY
|
— | — |
207,474,000
JPY
|
JPY
|
207,474,000
JPY
|
— |
JPY
|
— | — | — | — |
207,474,000
JPY
|
| Non-operating expenses | ||||||||||||||||||||||
| Interest expenses | — | — | — |
20,851,000
JPY
|
30,654,000
JPY
|
— | — | — | — | — | — | — |
18,605,000
JPY
|
— | — | — | — | — | — |
10,599,000
JPY
|
— | — |
| Other | — | — | — | — |
8,800,000
JPY
|
— | — | — | — | — | — | — |
29,625,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Non-operating expenses | — | — | — |
46,921,000
JPY
|
73,320,000
JPY
|
— | — | — | — | — | — | — |
100,891,000
JPY
|
— | — | — | — | — | — |
66,488,000
JPY
|
— | — |
| Extraordinary losses | — | — | — |
520,185,000
JPY
|
84,793,000
JPY
|
— | — | — | — | — | — | — |
179,450,000
JPY
|
— | — | — | — | — | — |
176,142,000
JPY
|
— | — |
| Loss on disposal of non-current assets | — | — | — |
2,078,000
JPY
|
2,174,000
JPY
|
— | — | — | — | — | — | — |
2,061,000
JPY
|
— | — | — | — | — | — |
2,061,000
JPY
|
— | — |
| Impairment losses | — | — |
73,458,000
JPY
|
JPY
|
73,458,000
JPY
|
— | — |
73,458,000
JPY
|
— |
JPY
|
— | — |
21,605,000
JPY
|
JPY
|
21,605,000
JPY
|
— | — | — | — |
21,605,000
JPY
|
— |
21,605,000
JPY
|
| Profit (loss) before income taxes | — | — | — |
4,529,520,000
JPY
|
5,777,661,000
JPY
|
— | — | — | — | — | — | — |
2,508,358,000
JPY
|
— | — | — | — | — | — |
2,309,974,000
JPY
|
— | — |
| Gross profit | ||||||||||||||||||||||
| Gross profit (loss) on completed construction contracts | — | — | — |
5,814,922,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,156,726,000
JPY
|
— | — |
| Income taxes - current | — | — | — |
1,472,957,000
JPY
|
1,825,735,000
JPY
|
— | — | — | — | — | — | — |
1,047,826,000
JPY
|
— | — | — | — | — | — |
786,921,000
JPY
|
— | — |
| Extraordinary income | ||||||||||||||||||||||
| Gain on sale of non-current assets | — | — | — |
11,613,000
JPY
|
11,623,000
JPY
|
— | — | — | — | — | — | — |
2,444,000
JPY
|
— | — | — | — | — | — |
630,000
JPY
|
— | — |
| Gain on sale of investment securities | — | — | — |
538,270,000
JPY
|
538,270,000
JPY
|
— | — | — | — | — | — | — |
353,546,000
JPY
|
— | — | — | — | — | — |
353,546,000
JPY
|
— | — |
| Income taxes - deferred | — | — | — |
22,136,000
JPY
|
-5,760,000
JPY
|
— | — | — | — | — | — | — |
-55,315,000
JPY
|
— | — | — | — | — | — |
-31,176,000
JPY
|
— | — |
| Extraordinary losses | ||||||||||||||||||||||
| Loss on sale of non-current assets | — | — | — |
6,351,000
JPY
|
6,351,000
JPY
|
— | — | — | — | — | — | — |
17,129,000
JPY
|
— | — | — | — | — | — |
13,821,000
JPY
|
— | — |
| Loss on sale of investment securities | — | — | — |
100,000
JPY
|
120,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — |
JPY
|
— | — |
| Income taxes | — | — | — |
1,495,094,000
JPY
|
1,819,975,000
JPY
|
— | — | — | — | — | — | — |
992,511,000
JPY
|
— | — | — | — | — | — |
755,745,000
JPY
|
— | — |
| Profit (loss) | — |
3,034,426,000
JPY
|
— |
3,034,426,000
JPY
|
3,957,686,000
JPY
|
— | — | — |
3,034,426,000
JPY
|
— |
3,034,426,000
JPY
|
— |
1,515,847,000
JPY
|
— | — |
1,554,229,000
JPY
|
— |
1,554,229,000
JPY
|
— |
1,554,229,000
JPY
|
1,554,229,000
JPY
|
— |
| Profit (loss) attributable to non-controlling interests | — | — | — | — |
24,733,000
JPY
|
— | — | — | — | — | — | — |
36,376,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) attributable to owners of parent |
3,932,952,000
JPY
|
— | — | — |
3,932,952,000
JPY
|
— |
3,932,952,000
JPY
|
— | — | — | — |
1,479,470,000
JPY
|
1,479,470,000
JPY
|
— | — | — | — | — |
1,479,470,000
JPY
|
— | — | — |
| Profit attributable to | ||||||||||||||||||||||
| Other comprehensive income | ||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — |
821,194,000
JPY
|
— | — | — | — | — | — | — |
2,308,504,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Remeasurements of defined benefit plans, net of tax | — | — | — | — |
253,232,000
JPY
|
— | — | — | — | — | — | — |
-97,477,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other comprehensive income | — | — | — | — |
1,074,427,000
JPY
|
— | — | — | — | — | — | — |
2,211,026,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Comprehensive income | — | — | — | — |
5,032,113,000
JPY
|
— | — | — | — | — | — | — |
3,726,874,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Comprehensive income attributable to | ||||||||||||||||||||||
| Comprehensive income attributable to owners of parent | — | — | — | — |
5,007,380,000
JPY
|
— | — | — | — | — | — | — |
3,690,497,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Comprehensive income attributable to non-controlling interests | — | — | — | — |
24,733,000
JPY
|
— | — | — | — | — | — | — |
36,376,000
JPY
|
— | — | — | — | — | — | — | — | — |