Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
39,674,878,000 JPY
39,481,679,000 JPY
19,650,247,000 JPY
19,149,741,000 JPY
Property, plant and equipment
33,469,545,000 JPY
33,344,940,000 JPY
16,656,693,000 JPY
16,567,973,000 JPY
Buildings
Buildings, net
6,235,429,000 JPY
6,308,291,000 JPY
Land
644,731,000 JPY
644,731,000 JPY
644,731,000 JPY
644,731,000 JPY
Leased assets, net
7,727,951,000 JPY
7,727,597,000 JPY
6,841,909,000 JPY
6,837,304,000 JPY
Construction in progress
2,358,189,000 JPY
2,358,189,000 JPY
35,698,000 JPY
35,698,000 JPY
Structures
Structures, net
29,612,000 JPY
41,603,000 JPY
Accumulated depreciation
-21,224,142,000 JPY
-17,632,205,000 JPY
Intangible assets
1,259,893,000 JPY
1,102,215,000 JPY
505,262,000 JPY
398,842,000 JPY
Patent right
205,000 JPY
242,000 JPY
Software
663,783,000 JPY
357,846,000 JPY
Trademark right
6,464,000 JPY
11,081,000 JPY
Other
1,259,893,000 JPY
431,761,000 JPY
505,262,000 JPY
29,671,000 JPY
Investments and other assets
4,945,438,000 JPY
5,034,523,000 JPY
2,488,291,000 JPY
2,182,926,000 JPY
Investment securities
682,270,000 JPY
326,338,000 JPY
705,099,000 JPY
387,302,000 JPY
Shares of subsidiaries and associates
1,252,144,000 JPY
652,144,000 JPY
Long-term prepaid expenses
2,192,698,000 JPY
332,758,000 JPY
Deferred tax assets
846,556,000 JPY
700,813,000 JPY
389,653,000 JPY
315,823,000 JPY
Other
3,421,943,000 JPY
479,421,000 JPY
1,399,022,000 JPY
434,441,000 JPY
Allowance for doubtful accounts
-5,332,000 JPY
-5,484,000 JPY
Other assets
Current assets
41,744,592,000 JPY
33,686,236,000 JPY
10,574,200,000 JPY
8,182,349,000 JPY
Cash and deposits
29,489,223,000 JPY
26,878,926,000 JPY
5,257,805,000 JPY
4,063,738,000 JPY
Supplies
468,449,000 JPY
466,260,000 JPY
508,314,000 JPY
449,480,000 JPY
Advance payments to suppliers
42,797,000 JPY
20,013,000 JPY
Prepaid expenses
1,401,125,000 JPY
615,349,000 JPY
Other
4,161,356,000 JPY
1,856,496,000 JPY
1,564,390,000 JPY
518,814,000 JPY
Allowance for doubtful accounts
-16,423,000 JPY
-15,153,000 JPY
-14,223,000 JPY
-12,566,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
16,456,644,000 JPY
16,349,379,000 JPY
2,764,895,000 JPY
2,700,344,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in other securities of subsidiaries and associates
83,107,000 JPY
60,456,000 JPY
Current assets
Merchandise and finished goods
30,845,000 JPY
40,913,000 JPY
16,747,000 JPY
16,747,000 JPY
Work in process
33,278,000 JPY
JPY
Other assets
Assets
81,419,470,000 JPY
73,167,916,000 JPY
30,224,447,000 JPY
27,332,091,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
9,261,668,000 JPY
5,711,668,000 JPY
417,668,000 JPY
417,668,000 JPY
Accounts payable - trade
1,675,464,000 JPY
958,318,000 JPY
628,323,000 JPY
281,170,000 JPY
Deposits received
94,348,000 JPY
67,944,000 JPY
Advances received
6,147,881,000 JPY
4,595,661,000 JPY
4,984,218,000 JPY
3,774,949,000 JPY
Accounts payable - other
2,693,760,000 JPY
780,602,000 JPY
Lease liabilities
1,928,797,000 JPY
1,925,899,000 JPY
1,686,876,000 JPY
1,675,024,000 JPY
Current portion of long-term borrowings
2,649,408,000 JPY
2,598,012,000 JPY
740,210,000 JPY
707,472,000 JPY
Accrued expenses
88,286,000 JPY
70,941,000 JPY
Unearned revenue
864,000 JPY
750,000 JPY
Income taxes payable
1,511,659,000 JPY
1,185,288,000 JPY
204,779,000 JPY
186,433,000 JPY
Contract liabilities
6,147,881,000 JPY
4,984,218,000 JPY
Other
2,996,624,000 JPY
1,364,000 JPY
1,117,777,000 JPY
1,083,000 JPY
Deposits received
Current liabilities
40,347,490,000 JPY
33,874,080,000 JPY
10,598,366,000 JPY
8,743,580,000 JPY
Provisions
Provision for bonuses
663,426,000 JPY
565,635,000 JPY
451,171,000 JPY
415,186,000 JPY
Provision for bonuses for directors (and other officers)
53,235,000 JPY
4,500,000 JPY
Non-current liabilities
Non-current liabilities
10,814,598,000 JPY
10,579,981,000 JPY
10,304,872,000 JPY
10,209,157,000 JPY
Long-term borrowings
3,154,471,000 JPY
3,008,443,000 JPY
3,617,408,000 JPY
3,533,315,000 JPY
Other
5,046,000 JPY
5,046,000 JPY
9,139,000 JPY
8,359,000 JPY
Lease liabilities
6,654,972,000 JPY
6,654,972,000 JPY
5,935,858,000 JPY
5,932,960,000 JPY
Asset retirement obligations
828,955,000 JPY
821,004,000 JPY
683,136,000 JPY
675,194,000 JPY
Provision for retirement benefits for directors (and other officers)
50,638,000 JPY
JPY
Liabilities
51,162,089,000 JPY
44,454,062,000 JPY
20,903,238,000 JPY
18,952,737,000 JPY
Other liabilities
Suspense receipt
4,538,451,000 JPY
4,538,448,000 JPY
74,511,000 JPY
74,511,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
29,931,026,000 JPY
28,612,064,000 JPY
8,989,147,000 JPY
8,257,109,000 JPY
Share capital
11,283,167,000 JPY
11,283,167,000 JPY
2,256,921,000 JPY
2,256,921,000 JPY
Capital surplus
10,577,023,000 JPY
10,448,548,000 JPY
1,478,896,000 JPY
1,410,591,000 JPY
Legal capital surplus
10,327,938,000 JPY
1,361,862,000 JPY
Other capital surplus
120,609,000 JPY
48,728,000 JPY
Retained earnings
9,177,688,000 JPY
7,987,202,000 JPY
6,372,974,000 JPY
5,709,241,000 JPY
Legal retained earnings
43,548,000 JPY
43,548,000 JPY
Other retained earnings
Retained earnings brought forward
7,943,654,000 JPY
5,665,692,000 JPY
Treasury shares
-1,106,853,000 JPY
-1,106,853,000 JPY
-1,119,643,000 JPY
-1,119,643,000 JPY
Valuation and translation adjustments
124,253,000 JPY
101,789,000 JPY
145,855,000 JPY
122,243,000 JPY
Valuation difference on available-for-sale securities
112,597,000 JPY
101,789,000 JPY
133,781,000 JPY
122,243,000 JPY
Deferred gains or losses on hedges
11,000 JPY
183,000 JPY
Net assets
112,597,000 JPY
202,102,000 JPY
28,612,064,000 JPY
120,609,000 JPY
7,987,202,000 JPY
43,548,000 JPY
9,177,688,000 JPY
7,943,654,000 JPY
30,257,381,000 JPY
11,283,167,000 JPY
29,931,026,000 JPY
124,253,000 JPY
-1,106,853,000 JPY
-1,106,853,000 JPY
11,643,000 JPY
28,713,853,000 JPY
10,448,548,000 JPY
11,283,167,000 JPY
101,789,000 JPY
11,000 JPY
101,789,000 JPY
10,327,938,000 JPY
10,577,023,000 JPY
8,257,109,000 JPY
1,361,862,000 JPY
1,410,591,000 JPY
-1,119,643,000 JPY
5,709,241,000 JPY
183,000 JPY
122,243,000 JPY
122,243,000 JPY
-1,119,643,000 JPY
133,781,000 JPY
48,728,000 JPY
1,478,896,000 JPY
2,256,921,000 JPY
9,321,209,000 JPY
8,989,147,000 JPY
145,855,000 JPY
43,548,000 JPY
11,890,000 JPY
8,379,353,000 JPY
186,206,000 JPY
2,256,921,000 JPY
6,372,974,000 JPY
5,665,692,000 JPY
2,256,921,000 JPY
2,256,921,000 JPY
5,237,802,000 JPY
12,359,000 JPY
56,000 JPY
8,337,228,000 JPY
7,767,075,000 JPY
4,632,000 JPY
137,428,000 JPY
1,378,747,000 JPY
1,374,221,000 JPY
-1,145,475,000 JPY
1,361,862,000 JPY
8,486,139,000 JPY
-1,145,475,000 JPY
7,767,018,000 JPY
11,482,000 JPY
56,000 JPY
5,847,035,000 JPY
5,281,350,000 JPY
-175,000 JPY
43,548,000 JPY
7,024,000 JPY
Liabilities and net assets
81,419,470,000 JPY
73,167,916,000 JPY
30,224,447,000 JPY
27,332,091,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.