Quarterly Statement Of Cash Flows

MIRAI INDUSTRY CO.,LTD. - Filing #7258406

Concept As at
2025-03-20
2024-03-21 to
2025-03-20
2024-03-21 to
2025-03-20
2023-03-21 to
2024-03-20
As at
2024-03-20
2023-03-21 to
2024-03-20
As at
2023-03-20
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
5,809,000,000 JPY
7,067,000,000 JPY
7,477,000,000 JPY
6,277,000,000 JPY
Depreciation
2,287,000,000 JPY
2,149,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,000,000 JPY
0 JPY
Interest and dividend income
-80,000,000 JPY
-68,000,000 JPY
Interest expenses
5,000,000 JPY
3,000,000 JPY
Decrease (increase) in inventories
-239,000,000 JPY
-387,000,000 JPY
Increase (decrease) in trade payables
329,000,000 JPY
-2,930,000,000 JPY
Other, net
335,000,000 JPY
133,000,000 JPY
Subtotal
10,193,000,000 JPY
5,963,000,000 JPY
Interest and dividends received
79,000,000 JPY
68,000,000 JPY
Interest paid
-5,000,000 JPY
-3,000,000 JPY
Income taxes paid
-2,810,000,000 JPY
-1,487,000,000 JPY
Net cash provided by (used in) operating activities
7,531,000,000 JPY
4,675,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,707,000,000 JPY
-2,867,000,000 JPY
Proceeds from sale of property, plant and equipment
34,000,000 JPY
4,000,000 JPY
Other, net
-41,000,000 JPY
-26,000,000 JPY
Net cash provided by (used in) investing activities
-3,546,000,000 JPY
-3,175,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
280,000,000 JPY
380,000,000 JPY
Repayments of long-term borrowings
-299,000,000 JPY
-357,000,000 JPY
Proceeds from issuance of bonds
194,000,000 JPY
193,000,000 JPY
Redemption of bonds
-220,000,000 JPY
-178,000,000 JPY
Purchase of treasury shares
-1,000,000 JPY
-4,657,000,000 JPY
Dividends paid
-2,581,000,000 JPY
-1,350,000,000 JPY
Other, net
-15,000,000 JPY
-7,000,000 JPY
Net cash provided by (used in) financing activities
-2,643,000,000 JPY
-4,950,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,341,000,000 JPY
-3,451,000,000 JPY
Cash and cash equivalents
19,474,000,000 JPY
18,133,000,000 JPY
21,584,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.