Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
3,012,689,000 JPY
2,490,608,000 JPY
2,739,792,000 JPY
2,411,980,000 JPY
Property, plant and equipment
1,934,311,000 JPY
1,011,470,000 JPY
1,751,840,000 JPY
987,185,000 JPY
Buildings, net
372,325,000 JPY
372,570,000 JPY
Land
531,977,000 JPY
431,600,000 JPY
531,977,000 JPY
431,600,000 JPY
Buildings
Leased assets, net
380,621,000 JPY
59,000,000 JPY
172,641,000 JPY
43,803,000 JPY
Construction in progress
12,368,000 JPY
4,087,000 JPY
Other, net
307,767,000 JPY
51,536,000 JPY
316,357,000 JPY
43,666,000 JPY
Structures
Structures, net
5,611,000 JPY
1,904,000 JPY
Machinery and equipment
Machinery and equipment, net
5,065,000 JPY
6,738,000 JPY
Other
684,042,000 JPY
634,479,000 JPY
Accumulated depreciation
-376,275,000 JPY
-318,121,000 JPY
Intangible assets
240,717,000 JPY
144,356,000 JPY
245,183,000 JPY
134,385,000 JPY
Software
137,753,000 JPY
130,174,000 JPY
132,739,000 JPY
119,986,000 JPY
Leased assets
47,356,000 JPY
10,122,000 JPY
57,724,000 JPY
10,761,000 JPY
Other
55,607,000 JPY
1,886,000 JPY
54,719,000 JPY
1,886,000 JPY
Investments and other assets
837,661,000 JPY
1,334,781,000 JPY
742,767,000 JPY
1,290,409,000 JPY
Investment securities
290,287,000 JPY
223,507,000 JPY
287,905,000 JPY
227,107,000 JPY
Shares of subsidiaries and associates
678,631,000 JPY
678,631,000 JPY
Investments in capital
210,000 JPY
210,000 JPY
Deferred tax assets
174,253,000 JPY
137,667,000 JPY
150,084,000 JPY
86,671,000 JPY
Other
47,769,000 JPY
55,722,000 JPY
Allowance for doubtful accounts
-1,659,000 JPY
-1,177,000 JPY
-165,000 JPY
JPY
Prepaid pension costs
269,053,000 JPY
262,137,000 JPY
Other assets
Current assets
6,739,902,000 JPY
5,221,626,000 JPY
6,504,481,000 JPY
4,777,143,000 JPY
Cash and deposits
2,783,851,000 JPY
1,989,936,000 JPY
2,743,512,000 JPY
1,990,923,000 JPY
Notes receivable - trade
2,854,000 JPY
57,150,000 JPY
Accounts receivable - trade
2,043,986,000 JPY
2,449,224,000 JPY
Prepaid expenses
100,940,000 JPY
112,611,000 JPY
Other
141,453,000 JPY
5,153,000 JPY
124,011,000 JPY
148,000 JPY
Allowance for doubtful accounts
-754,000 JPY
-559,000 JPY
-805,000 JPY
-712,000 JPY
Current assets
Accounts receivable - other
3,550,000 JPY
3,188,000 JPY
Contract assets
732,330,000 JPY
255,647,000 JPY
Investments in leases
438,769,000 JPY
438,769,000 JPY
400,331,000 JPY
400,331,000 JPY
Merchandise and finished goods
54,322,000 JPY
52,714,000 JPY
52,668,000 JPY
50,599,000 JPY
Work in process
324,044,000 JPY
266,125,000 JPY
259,757,000 JPY
203,274,000 JPY
Raw materials and supplies
49,892,000 JPY
49,892,000 JPY
48,671,000 JPY
48,671,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,184,962,000 JPY
920,082,000 JPY
Accumulated depreciation
-804,341,000 JPY
-747,440,000 JPY
Tools, furniture and fixtures
723,360,000 JPY
696,574,000 JPY
Accumulated depreciation
-606,947,000 JPY
-581,604,000 JPY
Tools, furniture and fixtures, net
116,412,000 JPY
73,962,000 JPY
114,969,000 JPY
82,813,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
1,177,000 JPY
JPY
Other assets
Assets
9,752,591,000 JPY
7,712,234,000 JPY
9,244,273,000 JPY
7,189,124,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
857,032,000 JPY
574,574,000 JPY
983,091,000 JPY
518,082,000 JPY
Deposits received
16,460,000 JPY
16,118,000 JPY
Accounts payable - other
97,145,000 JPY
111,885,000 JPY
Lease liabilities
147,523,000 JPY
43,404,000 JPY
124,068,000 JPY
32,129,000 JPY
Accrued expenses
413,321,000 JPY
324,433,000 JPY
284,002,000 JPY
183,158,000 JPY
Income taxes payable
148,794,000 JPY
131,330,000 JPY
269,910,000 JPY
169,854,000 JPY
Unearned revenue
133,997,000 JPY
150,962,000 JPY
Asset retirement obligations
5,462,000 JPY
JPY
Contract liabilities
63,034,000 JPY
88,766,000 JPY
Other
392,431,000 JPY
555,893,000 JPY
Deposits received
Current liabilities
2,576,476,000 JPY
1,859,111,000 JPY
2,779,551,000 JPY
1,746,014,000 JPY
Accrued consumption taxes
31,008,000 JPY
116,166,000 JPY
Provision for bonuses
587,934,000 JPY
471,913,000 JPY
515,044,000 JPY
400,444,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
492,240,000 JPY
205,372,000 JPY
279,608,000 JPY
168,731,000 JPY
Other
218,768,000 JPY
189,879,000 JPY
Lease liabilities
273,472,000 JPY
25,784,000 JPY
89,728,000 JPY
22,614,000 JPY
Asset retirement obligations
9,973,000 JPY
9,808,000 JPY
Long-term accounts payable - other
2,366,000 JPY
3,216,000 JPY
Liabilities
3,068,717,000 JPY
2,064,483,000 JPY
3,059,159,000 JPY
1,914,745,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,494,272,000 JPY
5,522,451,000 JPY
6,039,501,000 JPY
5,146,445,000 JPY
Share capital
777,875,000 JPY
777,875,000 JPY
777,875,000 JPY
777,875,000 JPY
Capital surplus
239,946,000 JPY
235,872,000 JPY
239,946,000 JPY
235,872,000 JPY
Legal capital surplus
235,872,000 JPY
235,872,000 JPY
Retained earnings
5,477,451,000 JPY
4,509,705,000 JPY
5,022,482,000 JPY
4,133,500,000 JPY
Legal retained earnings
24,502,000 JPY
24,502,000 JPY
Other retained earnings
Retained earnings brought forward
4,485,202,000 JPY
4,108,998,000 JPY
Treasury shares
-1,001,000 JPY
-1,001,000 JPY
-802,000 JPY
-802,000 JPY
Valuation and translation adjustments
189,602,000 JPY
125,299,000 JPY
145,612,000 JPY
127,932,000 JPY
Valuation difference on available-for-sale securities
149,299,000 JPY
125,299,000 JPY
154,594,000 JPY
127,932,000 JPY
Net assets
149,299,000 JPY
40,303,000 JPY
5,522,451,000 JPY
4,509,705,000 JPY
24,502,000 JPY
5,477,451,000 JPY
4,485,202,000 JPY
6,683,874,000 JPY
777,875,000 JPY
6,494,272,000 JPY
189,602,000 JPY
-1,001,000 JPY
-1,001,000 JPY
5,647,751,000 JPY
235,872,000 JPY
777,875,000 JPY
125,299,000 JPY
125,299,000 JPY
235,872,000 JPY
239,946,000 JPY
-8,982,000 JPY
5,146,445,000 JPY
235,872,000 JPY
235,872,000 JPY
-802,000 JPY
4,133,500,000 JPY
127,932,000 JPY
127,932,000 JPY
-802,000 JPY
154,594,000 JPY
239,946,000 JPY
777,875,000 JPY
6,185,114,000 JPY
6,039,501,000 JPY
145,612,000 JPY
24,502,000 JPY
5,274,378,000 JPY
777,875,000 JPY
5,022,482,000 JPY
4,108,998,000 JPY
777,875,000 JPY
777,875,000 JPY
3,852,873,000 JPY
93,292,000 JPY
5,656,222,000 JPY
-93,004,000 JPY
4,983,614,000 JPY
109,342,000 JPY
239,946,000 JPY
235,872,000 JPY
-802,000 JPY
235,872,000 JPY
5,672,560,000 JPY
-802,000 JPY
4,890,321,000 JPY
16,338,000 JPY
93,292,000 JPY
4,639,202,000 JPY
3,877,376,000 JPY
24,502,000 JPY
Liabilities and net assets
9,752,591,000 JPY
7,712,234,000 JPY
9,244,273,000 JPY
7,189,124,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.