Consolidated Balance Sheet

FORVALTELECOM,INC. - Filing #7258320

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
2,633,666,000 JPY
3,115,646,000 JPY
2,914,918,000 JPY
3,394,868,000 JPY
Investments and other assets
1,404,812,000 JPY
2,144,100,000 JPY
1,686,904,000 JPY
2,467,658,000 JPY
Investment securities
6,000,000 JPY
6,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Investments in capital
120,000 JPY
120,000 JPY
Long-term prepaid expenses
617,790,000 JPY
613,897,000 JPY
687,093,000 JPY
683,074,000 JPY
Deferred tax assets
277,747,000 JPY
220,715,000 JPY
489,835,000 JPY
395,094,000 JPY
Allowance for doubtful accounts
-99,921,000 JPY
-92,748,000 JPY
-128,927,000 JPY
-128,518,000 JPY
Other
494,352,000 JPY
452,063,000 JPY
493,051,000 JPY
452,063,000 JPY
Current assets
Cash and deposits
893,763,000 JPY
393,255,000 JPY
1,019,045,000 JPY
399,854,000 JPY
Notes receivable - trade
11,712,000 JPY
11,200,000 JPY
Accounts receivable - trade
4,140,238,000 JPY
3,445,906,000 JPY
3,580,070,000 JPY
2,851,848,000 JPY
Short-term loans receivable
547,000 JPY
547,000 JPY
Accounts receivable - other
1,700,539,000 JPY
1,677,046,000 JPY
1,591,389,000 JPY
1,585,704,000 JPY
Contract assets
30,650,000 JPY
38,877,000 JPY
Merchandise and finished goods
61,847,000 JPY
70,257,000 JPY
Prepaid expenses
697,338,000 JPY
589,685,000 JPY
696,029,000 JPY
590,342,000 JPY
Work in process
19,383,000 JPY
26,821,000 JPY
Raw materials and supplies
182,114,000 JPY
103,532,000 JPY
Supplies
178,163,000 JPY
100,146,000 JPY
Other
36,545,000 JPY
87,702,000 JPY
277,295,000 JPY
314,705,000 JPY
Advance payments to suppliers
24,967,000 JPY
14,986,000 JPY
31,721,000 JPY
18,687,000 JPY
Allowance for doubtful accounts
-70,584,000 JPY
-64,549,000 JPY
-61,743,000 JPY
-48,941,000 JPY
Current assets
7,729,064,000 JPY
6,346,344,000 JPY
7,385,046,000 JPY
5,846,576,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
89,456,000 JPY
88,505,000 JPY
Accumulated depreciation
-30,049,000 JPY
-20,137,000 JPY
Buildings and structures, net
59,407,000 JPY
41,222,000 JPY
68,368,000 JPY
48,332,000 JPY
Own-used assets
Machinery, equipment and vehicles
142,010,000 JPY
136,841,000 JPY
Accumulated depreciation
-105,971,000 JPY
-107,021,000 JPY
Machinery, equipment and vehicles, net
36,039,000 JPY
29,820,000 JPY
Property, plant and equipment
125,197,000 JPY
57,291,000 JPY
145,497,000 JPY
68,589,000 JPY
Intangible assets
1,103,656,000 JPY
914,254,000 JPY
1,082,517,000 JPY
858,620,000 JPY
Goodwill
144,457,000 JPY
144,457,000 JPY
JPY
JPY
JPY
JPY
JPY
203,707,000 JPY
203,707,000 JPY
JPY
Software
951,736,000 JPY
907,142,000 JPY
878,693,000 JPY
858,536,000 JPY
Other
7,462,000 JPY
7,111,000 JPY
115,000 JPY
83,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
108,843,000 JPY
101,670,000 JPY
139,851,000 JPY
139,442,000 JPY
Assets
10,362,730,000 JPY
10,362,730,000 JPY
1,418,730,000 JPY
9,461,991,000 JPY
2,316,024,000 JPY
765,525,000 JPY
3,963,843,000 JPY
1,898,605,000 JPY
854,211,000 JPY
3,619,504,000 JPY
10,299,964,000 JPY
10,299,964,000 JPY
1,795,464,000 JPY
2,167,131,000 JPY
1,863,652,000 JPY
9,241,444,000 JPY
Liabilities and net assets
Non-current liabilities
244,562,000 JPY
220,804,000 JPY
234,618,000 JPY
212,084,000 JPY
Retirement benefit liability
218,836,000 JPY
208,230,000 JPY
Current liabilities
6,797,636,000 JPY
6,528,715,000 JPY
7,140,876,000 JPY
6,774,526,000 JPY
Short-term borrowings
JPY
500,000,000 JPY
1,300,000,000 JPY
1,800,000,000 JPY
Notes and accounts payable - trade
3,022,895,000 JPY
2,595,340,000 JPY
Accounts payable - other
2,631,659,000 JPY
2,567,498,000 JPY
2,511,973,000 JPY
2,446,188,000 JPY
Accrued expenses
49,940,000 JPY
48,337,000 JPY
Deposits received
16,714,000 JPY
23,013,000 JPY
Liabilities
7,042,199,000 JPY
6,749,520,000 JPY
7,375,494,000 JPY
6,986,611,000 JPY
Shareholders' equity
3,320,530,000 JPY
2,712,470,000 JPY
2,906,099,000 JPY
2,254,833,000 JPY
Share capital
553,660,000 JPY
553,660,000 JPY
553,660,000 JPY
553,660,000 JPY
Capital surplus
53,489,000 JPY
53,660,000 JPY
53,660,000 JPY
53,660,000 JPY
Retained earnings
2,714,001,000 JPY
2,105,770,000 JPY
2,299,398,000 JPY
1,648,133,000 JPY
Treasury shares
-620,000 JPY
-620,000 JPY
-620,000 JPY
-620,000 JPY
Non-controlling interests
JPY
18,370,000 JPY
Net assets
JPY
2,712,470,000 JPY
2,105,770,000 JPY
94,359,000 JPY
2,714,001,000 JPY
2,011,410,000 JPY
3,320,530,000 JPY
553,660,000 JPY
3,320,530,000 JPY
-620,000 JPY
-620,000 JPY
2,712,470,000 JPY
53,660,000 JPY
553,660,000 JPY
53,660,000 JPY
53,489,000 JPY
2,254,833,000 JPY
53,660,000 JPY
53,660,000 JPY
-620,000 JPY
1,648,133,000 JPY
1,553,773,000 JPY
-620,000 JPY
53,660,000 JPY
553,660,000 JPY
2,924,469,000 JPY
2,906,099,000 JPY
94,359,000 JPY
2,254,833,000 JPY
18,370,000 JPY
553,660,000 JPY
2,299,398,000 JPY
553,660,000 JPY
553,660,000 JPY
1,057,326,000 JPY
2,441,002,000 JPY
1,758,824,000 JPY
18,772,000 JPY
53,660,000 JPY
53,660,000 JPY
-183,000 JPY
2,459,774,000 JPY
53,660,000 JPY
-183,000 JPY
1,758,824,000 JPY
1,833,864,000 JPY
1,151,686,000 JPY
94,359,000 JPY
Liabilities and net assets
10,362,730,000 JPY
9,461,991,000 JPY
10,299,964,000 JPY
9,241,444,000 JPY
Liabilities
Current liabilities
Income taxes payable
226,721,000 JPY
197,760,000 JPY
27,630,000 JPY
13,266,000 JPY
Provisions
Provision for bonuses
171,549,000 JPY
83,831,000 JPY
138,491,000 JPY
59,800,000 JPY
Other
599,159,000 JPY
224,603,000 JPY
431,047,000 JPY
85,000 JPY
Advances received
7,137,000 JPY
1,819,000 JPY
Unearned revenue
45,999,000 JPY
57,679,000 JPY
Provision for bonuses for directors (and other officers)
94,695,000 JPY
92,642,000 JPY
83,900,000 JPY
80,700,000 JPY
Non-current liabilities
Other
25,726,000 JPY
24,900,000 JPY
26,387,000 JPY
24,900,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.