Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
30,954,000,000 JPY
19,923,000,000 JPY
34,914,000,000 JPY
18,358,000,000 JPY
Notes receivable - trade
1,612,000,000 JPY
1,375,000,000 JPY
Accounts receivable - trade
10,825,000,000 JPY
8,636,000,000 JPY
Contract assets
371,000,000 JPY
380,000,000 JPY
Prepaid expenses
251,000,000 JPY
128,000,000 JPY
Merchandise and finished goods
697,000,000 JPY
142,000,000 JPY
Work in process
10,960,000,000 JPY
6,296,000,000 JPY
Raw materials and supplies
3,733,000,000 JPY
46,000,000 JPY
3,816,000,000 JPY
32,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-31,000,000 JPY
Current assets
69,841,000,000 JPY
23,756,000,000 JPY
64,848,000,000 JPY
19,268,000,000 JPY
Other
3,026,000,000 JPY
289,000,000 JPY
4,451,000,000 JPY
243,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
305,000,000 JPY
380,000,000 JPY
Land
5,664,000,000 JPY
0 JPY
5,155,000,000 JPY
0 JPY
Property, plant and equipment
10,230,000,000 JPY
330,000,000 JPY
9,141,000,000 JPY
416,000,000 JPY
Construction in progress
357,000,000 JPY
102,000,000 JPY
Own-used assets
Tools, furniture and fixtures
8,210,000,000 JPY
6,564,000,000 JPY
Accumulated depreciation
-6,779,000,000 JPY
-5,657,000,000 JPY
Tools, furniture and fixtures, net
1,431,000,000 JPY
24,000,000 JPY
906,000,000 JPY
35,000,000 JPY
Intangible assets
Software
1,000,000 JPY
JPY
Intangible assets
2,116,000,000 JPY
192,000,000 JPY
2,402,000,000 JPY
268,000,000 JPY
Goodwill
JPY
1,115,000,000 JPY
1,115,000,000 JPY
1,115,000,000 JPY
JPY
JPY
JPY
JPY
1,395,000,000 JPY
1,395,000,000 JPY
1,395,000,000 JPY
JPY
Other
1,001,000,000 JPY
190,000,000 JPY
1,007,000,000 JPY
268,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
7,831,000,000 JPY
5,491,000,000 JPY
13,542,000,000 JPY
380,000,000 JPY
Shares of subsidiaries and associates
29,930,000,000 JPY
34,981,000,000 JPY
Investments and other assets
16,765,000,000 JPY
42,284,000,000 JPY
21,999,000,000 JPY
39,516,000,000 JPY
Long-term loans receivable
1,354,000,000 JPY
1,802,000,000 JPY
Long-term prepaid expenses
164,000,000 JPY
0 JPY
Long-term loans receivable from subsidiaries and associates
3,714,000,000 JPY
1,566,000,000 JPY
Deferred tax assets
3,843,000,000 JPY
2,661,000,000 JPY
3,532,000,000 JPY
2,200,000,000 JPY
Allowance for doubtful accounts
-833,000,000 JPY
-518,000,000 JPY
-1,379,000,000 JPY
-452,000,000 JPY
Other
1,843,000,000 JPY
100,000,000 JPY
1,868,000,000 JPY
100,000,000 JPY
Non-current assets
29,112,000,000 JPY
42,807,000,000 JPY
33,543,000,000 JPY
40,201,000,000 JPY
Other assets
Other assets
Assets
17,147,000,000 JPY
70,068,000,000 JPY
88,393,000,000 JPY
10,560,000,000 JPY
98,953,000,000 JPY
66,564,000,000 JPY
87,216,000,000 JPY
1,177,000,000 JPY
15,309,000,000 JPY
58,493,000,000 JPY
73,802,000,000 JPY
23,270,000,000 JPY
98,392,000,000 JPY
75,121,000,000 JPY
59,470,000,000 JPY
1,318,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
900,000,000 JPY
JPY
6,000,000,000 JPY
6,000,000,000 JPY
Deposits received
15,000,000 JPY
24,000,000 JPY
Accounts payable - other
210,000,000 JPY
188,000,000 JPY
Lease liabilities
2,000,000 JPY
2,000,000 JPY
Current portion of long-term borrowings
2,207,000,000 JPY
1,993,000,000 JPY
2,400,000,000 JPY
2,198,000,000 JPY
Accrued expenses
5,000,000 JPY
5,000,000 JPY
Income taxes payable
1,616,000,000 JPY
488,000,000 JPY
2,414,000,000 JPY
995,000,000 JPY
Unearned revenue
17,000,000 JPY
16,000,000 JPY
Contract liabilities
542,000,000 JPY
1,249,000,000 JPY
Deposits received
Other
5,915,000,000 JPY
11,000,000 JPY
5,162,000,000 JPY
5,000,000 JPY
Current liabilities
26,770,000,000 JPY
24,484,000,000 JPY
30,622,000,000 JPY
18,463,000,000 JPY
Accrued consumption taxes
72,000,000 JPY
242,000,000 JPY
Provisions
Provision for bonuses
441,000,000 JPY
32,000,000 JPY
758,000,000 JPY
26,000,000 JPY
Provision for bonuses for directors (and other officers)
195,000,000 JPY
72,000,000 JPY
216,000,000 JPY
86,000,000 JPY
Non-current liabilities
Non-current liabilities
15,935,000,000 JPY
5,837,000,000 JPY
11,775,000,000 JPY
1,680,000,000 JPY
Long-term borrowings
8,033,000,000 JPY
5,256,000,000 JPY
5,503,000,000 JPY
1,100,000,000 JPY
Other
4,226,000,000 JPY
3,323,000,000 JPY
Lease liabilities
0 JPY
2,000,000 JPY
Asset retirement obligations
1,302,000,000 JPY
426,000,000 JPY
1,331,000,000 JPY
425,000,000 JPY
Provision for retirement benefits
126,000,000 JPY
124,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
31,000,000 JPY
169,000,000 JPY
Long-term guarantee deposits
27,000,000 JPY
27,000,000 JPY
Liabilities
42,706,000,000 JPY
30,321,000,000 JPY
42,398,000,000 JPY
20,144,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
51,342,000,000 JPY
36,342,000,000 JPY
47,653,000,000 JPY
39,121,000,000 JPY
Share capital
7,948,000,000 JPY
7,948,000,000 JPY
7,948,000,000 JPY
7,948,000,000 JPY
Capital surplus
9,289,000,000 JPY
7,994,000,000 JPY
7,390,000,000 JPY
7,994,000,000 JPY
Legal capital surplus
7,994,000,000 JPY
7,994,000,000 JPY
Retained earnings
37,520,000,000 JPY
23,815,000,000 JPY
33,946,000,000 JPY
24,810,000,000 JPY
Legal retained earnings
9,000,000 JPY
9,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,805,000,000 JPY
4,800,000,000 JPY
Treasury shares
-3,415,000,000 JPY
-3,415,000,000 JPY
-1,631,000,000 JPY
-1,631,000,000 JPY
Valuation and translation adjustments
-298,000,000 JPY
-406,000,000 JPY
78,000,000 JPY
0 JPY
Valuation difference on available-for-sale securities
-356,000,000 JPY
-406,000,000 JPY
38,000,000 JPY
0 JPY
Share acquisition rights
306,000,000 JPY
306,000,000 JPY
203,000,000 JPY
203,000,000 JPY
Net assets
306,000,000 JPY
-3,415,000,000 JPY
7,994,000,000 JPY
-406,000,000 JPY
7,994,000,000 JPY
-356,000,000 JPY
65,000,000 JPY
4,897,000,000 JPY
36,342,000,000 JPY
20,000,000,000 JPY
7,948,000,000 JPY
51,342,000,000 JPY
-298,000,000 JPY
-3,415,000,000 JPY
-8,000,000 JPY
7,948,000,000 JPY
9,289,000,000 JPY
23,815,000,000 JPY
9,000,000 JPY
37,520,000,000 JPY
3,805,000,000 JPY
56,247,000,000 JPY
36,242,000,000 JPY
306,000,000 JPY
-406,000,000 JPY
203,000,000 JPY
8,059,000,000 JPY
7,948,000,000 JPY
37,000,000 JPY
39,121,000,000 JPY
7,994,000,000 JPY
-1,631,000,000 JPY
24,810,000,000 JPY
0 JPY
0 JPY
38,000,000 JPY
7,390,000,000 JPY
9,000,000 JPY
33,946,000,000 JPY
4,800,000,000 JPY
7,994,000,000 JPY
20,000,000,000 JPY
-1,631,000,000 JPY
7,948,000,000 JPY
55,993,000,000 JPY
47,653,000,000 JPY
203,000,000 JPY
78,000,000 JPY
2,000,000 JPY
39,325,000,000 JPY
45,000,000 JPY
1,208,000,000 JPY
1,176,000,000 JPY
20,451,000,000 JPY
9,000,000 JPY
1,000,000 JPY
7,948,000,000 JPY
7,948,000,000 JPY
441,000,000 JPY
1,176,000,000 JPY
37,912,000,000 JPY
35,973,000,000 JPY
1,194,000,000 JPY
7,390,000,000 JPY
7,994,000,000 JPY
-1,644,000,000 JPY
-1,644,000,000 JPY
20,000,000,000 JPY
12,000,000 JPY
2,651,000,000 JPY
7,994,000,000 JPY
41,817,000,000 JPY
34,750,000,000 JPY
24,217,000,000 JPY
45,000,000 JPY
Liabilities and net assets
98,953,000,000 JPY
66,564,000,000 JPY
98,392,000,000 JPY
59,470,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.