Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
52,259,000,000 JPY
48,712,000,000 JPY
50,340,000,000 JPY
28,861,000,000 JPY
Property, plant and equipment
37,374,000,000 JPY
2,079,000,000 JPY
31,737,000,000 JPY
997,000,000 JPY
Buildings, net
35,000,000 JPY
28,000,000 JPY
Land
12,016,000,000 JPY
9,549,000,000 JPY
Buildings
Leased assets, net
857,000,000 JPY
1,169,000,000 JPY
Construction in progress
2,127,000,000 JPY
1,079,000,000 JPY
Intangible assets
2,995,000,000 JPY
172,000,000 JPY
3,088,000,000 JPY
179,000,000 JPY
Software
370,000,000 JPY
97,000,000 JPY
419,000,000 JPY
88,000,000 JPY
Goodwill
324,000,000 JPY
JPY
520,000,000 JPY
62,000,000 JPY
907,000,000 JPY
62,000,000 JPY
907,000,000 JPY
JPY
JPY
771,000,000 JPY
164,000,000 JPY
1,022,000,000 JPY
86,000,000 JPY
JPY
1,022,000,000 JPY
86,000,000 JPY
Other
1,718,000,000 JPY
12,000,000 JPY
1,645,000,000 JPY
5,000,000 JPY
Other assets
Investment securities
8,577,000,000 JPY
2,296,000,000 JPY
11,899,000,000 JPY
3,589,000,000 JPY
Long-term loans receivable
JPY
20,000,000 JPY
Long-term prepaid expenses
5,000,000 JPY
8,000,000 JPY
Deferred tax assets
740,000,000 JPY
472,000,000 JPY
436,000,000 JPY
JPY
Allowance for doubtful accounts
-1,946,000,000 JPY
-1,241,000,000 JPY
Investments and other assets
11,889,000,000 JPY
46,460,000,000 JPY
15,515,000,000 JPY
27,683,000,000 JPY
Shares of subsidiaries and associates
42,031,000,000 JPY
22,661,000,000 JPY
Other
1,096,000,000 JPY
68,000,000 JPY
1,093,000,000 JPY
66,000,000 JPY
Current assets
144,374,000,000 JPY
57,253,000,000 JPY
132,549,000,000 JPY
72,508,000,000 JPY
Cash and deposits
18,762,000,000 JPY
93,000,000 JPY
21,471,000,000 JPY
388,000,000 JPY
Notes receivable - trade
2,003,000,000 JPY
923,000,000 JPY
837,000,000 JPY
403,000,000 JPY
Accounts receivable - trade
55,412,000,000 JPY
29,662,000,000 JPY
50,524,000,000 JPY
28,853,000,000 JPY
Advance payments to suppliers
228,000,000 JPY
90,000,000 JPY
Prepaid expenses
215,000,000 JPY
194,000,000 JPY
Other
6,710,000,000 JPY
1,273,000,000 JPY
5,699,000,000 JPY
2,268,000,000 JPY
Allowance for doubtful accounts
-886,000,000 JPY
-219,000,000 JPY
-838,000,000 JPY
-213,000,000 JPY
Current assets
Short-term loans receivable
4,178,000,000 JPY
20,340,000,000 JPY
Merchandise and finished goods
46,293,000,000 JPY
18,273,000,000 JPY
40,679,000,000 JPY
18,420,000,000 JPY
Work in process
5,609,000,000 JPY
4,756,000,000 JPY
Raw materials and supplies
4,594,000,000 JPY
3,787,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
3,458,000,000 JPY
3,422,000,000 JPY
Accumulated depreciation
-2,600,000,000 JPY
-2,253,000,000 JPY
Tools, furniture and fixtures
9,956,000,000 JPY
9,436,000,000 JPY
Accumulated depreciation
-9,025,000,000 JPY
-8,554,000,000 JPY
Tools, furniture and fixtures, net
930,000,000 JPY
62,000,000 JPY
881,000,000 JPY
60,000,000 JPY
Vehicles
Vehicles, net
6,000,000 JPY
6,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
1,425,000,000 JPY
1,199,000,000 JPY
Other assets
Assets
41,882,000,000 JPY
40,399,000,000 JPY
48,043,000,000 JPY
75,983,000,000 JPY
206,309,000,000 JPY
196,634,000,000 JPY
105,965,000,000 JPY
44,316,000,000 JPY
40,465,000,000 JPY
72,852,000,000 JPY
34,177,000,000 JPY
182,890,000,000 JPY
191,811,000,000 JPY
101,369,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
23,125,000,000 JPY
13,221,000,000 JPY
26,846,000,000 JPY
16,100,000,000 JPY
Bonds payable
JPY
250,000,000 JPY
Long-term borrowings
15,150,000,000 JPY
12,531,000,000 JPY
18,077,000,000 JPY
15,393,000,000 JPY
Deferred tax liabilities
3,313,000,000 JPY
JPY
3,490,000,000 JPY
135,000,000 JPY
Other
845,000,000 JPY
32,000,000 JPY
1,167,000,000 JPY
11,000,000 JPY
Provision for retirement benefits
JPY
262,000,000 JPY
Current liabilities
103,196,000,000 JPY
62,111,000,000 JPY
89,693,000,000 JPY
56,032,000,000 JPY
Notes payable - trade
11,391,000,000 JPY
3,412,000,000 JPY
Accounts payable - trade
20,384,000,000 JPY
20,029,000,000 JPY
Short-term borrowings
25,657,000,000 JPY
2,358,000,000 JPY
23,730,000,000 JPY
5,883,000,000 JPY
Commercial papers
6,992,000,000 JPY
6,992,000,000 JPY
6,994,000,000 JPY
6,994,000,000 JPY
Accounts payable - other
798,000,000 JPY
630,000,000 JPY
Accrued expenses
190,000,000 JPY
230,000,000 JPY
Income taxes payable
2,428,000,000 JPY
66,000,000 JPY
1,536,000,000 JPY
100,000,000 JPY
Advances received
791,000,000 JPY
401,000,000 JPY
Deposits received
11,775,000,000 JPY
10,745,000,000 JPY
Other
6,650,000,000 JPY
143,000,000 JPY
5,077,000,000 JPY
101,000,000 JPY
Liabilities
126,321,000,000 JPY
75,332,000,000 JPY
116,540,000,000 JPY
72,132,000,000 JPY
Shareholders' equity
56,986,000,000 JPY
29,935,000,000 JPY
54,304,000,000 JPY
27,736,000,000 JPY
Share capital
5,851,000,000 JPY
5,851,000,000 JPY
5,830,000,000 JPY
5,830,000,000 JPY
Capital surplus
5,386,000,000 JPY
4,979,000,000 JPY
5,294,000,000 JPY
4,901,000,000 JPY
Legal capital surplus
4,894,000,000 JPY
4,873,000,000 JPY
Other capital surplus
85,000,000 JPY
27,000,000 JPY
Retained earnings
47,310,000,000 JPY
20,667,000,000 JPY
44,332,000,000 JPY
18,158,000,000 JPY
Legal retained earnings
10,000,000 JPY
10,000,000 JPY
Other retained earnings
Retained earnings brought forward
20,256,000,000 JPY
17,747,000,000 JPY
Treasury shares
-1,562,000,000 JPY
-1,562,000,000 JPY
-1,154,000,000 JPY
-1,154,000,000 JPY
Valuation and translation adjustments
12,670,000,000 JPY
653,000,000 JPY
11,398,000,000 JPY
1,454,000,000 JPY
Valuation difference on available-for-sale securities
2,425,000,000 JPY
678,000,000 JPY
3,784,000,000 JPY
1,463,000,000 JPY
Deferred gains or losses on hedges
-44,000,000 JPY
-25,000,000 JPY
-3,000,000 JPY
-8,000,000 JPY
Share acquisition rights
44,000,000 JPY
44,000,000 JPY
46,000,000 JPY
46,000,000 JPY
Net assets
44,000,000 JPY
-1,562,000,000 JPY
4,979,000,000 JPY
678,000,000 JPY
4,894,000,000 JPY
2,425,000,000 JPY
610,000,000 JPY
29,935,000,000 JPY
400,000,000 JPY
5,851,000,000 JPY
56,986,000,000 JPY
12,670,000,000 JPY
-1,562,000,000 JPY
10,289,000,000 JPY
5,851,000,000 JPY
5,386,000,000 JPY
85,000,000 JPY
20,667,000,000 JPY
10,000,000 JPY
47,310,000,000 JPY
20,256,000,000 JPY
70,312,000,000 JPY
30,633,000,000 JPY
44,000,000 JPY
-25,000,000 JPY
653,000,000 JPY
-44,000,000 JPY
-3,000,000 JPY
46,000,000 JPY
601,000,000 JPY
5,830,000,000 JPY
27,736,000,000 JPY
4,873,000,000 JPY
-1,154,000,000 JPY
18,158,000,000 JPY
1,463,000,000 JPY
1,454,000,000 JPY
3,784,000,000 JPY
5,294,000,000 JPY
10,000,000 JPY
44,332,000,000 JPY
17,747,000,000 JPY
4,901,000,000 JPY
400,000,000 JPY
-1,154,000,000 JPY
-8,000,000 JPY
27,000,000 JPY
5,830,000,000 JPY
66,350,000,000 JPY
54,304,000,000 JPY
46,000,000 JPY
11,398,000,000 JPY
7,617,000,000 JPY
29,236,000,000 JPY
48,000,000 JPY
8,150,000,000 JPY
834,000,000 JPY
16,866,000,000 JPY
10,000,000 JPY
6,035,000,000 JPY
5,810,000,000 JPY
5,810,000,000 JPY
16,456,000,000 JPY
27,000,000 JPY
819,000,000 JPY
54,325,000,000 JPY
27,268,000,000 JPY
2,135,000,000 JPY
5,273,000,000 JPY
4,880,000,000 JPY
-1,157,000,000 JPY
-1,157,000,000 JPY
400,000,000 JPY
523,000,000 JPY
4,852,000,000 JPY
63,047,000,000 JPY
26,400,000,000 JPY
44,398,000,000 JPY
-15,000,000 JPY
48,000,000 JPY
-20,000,000 JPY
Liabilities and net assets
196,634,000,000 JPY
105,965,000,000 JPY
182,890,000,000 JPY
101,369,000,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
250,000,000 JPY
JPY
Current portion of long-term borrowings
5,692,000,000 JPY
4,462,000,000 JPY
6,148,000,000 JPY
4,474,000,000 JPY
Deposits received
Provision for bonuses
1,567,000,000 JPY
344,000,000 JPY
1,381,000,000 JPY
294,000,000 JPY
Provisions
Non-current liabilities
Long-term accounts payable - other
2,201,000,000 JPY
553,000,000 JPY
1,603,000,000 JPY
127,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
350,000,000 JPY
331,000,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.