Consolidated Balance Sheet

NS Solutions Corporation - Filing #7258297

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,349,000,000 JPY
2,813,000,000 JPY
Notes receivable - trade
108,000,000 JPY
376,000,000 JPY
Securities
2,000,000,000 JPY
1,000,000,000 JPY
Accounts receivable - other
1,050,000,000 JPY
1,007,000,000 JPY
Accounts receivable - trade
60,106,000,000 JPY
58,684,000,000 JPY
Contract assets
22,345,000,000 JPY
17,885,000,000 JPY
Work in process
31,496,000,000 JPY
24,590,000,000 JPY
Prepaid expenses
876,000,000 JPY
789,000,000 JPY
Raw materials and supplies
86,000,000 JPY
50,000,000 JPY
Other
2,961,000,000 JPY
10,615,000,000 JPY
Allowance for doubtful accounts
-141,000,000 JPY
0 JPY
Current assets
307,324,000,000 JPY
214,445,000,000 JPY
Non-current assets
73,838,000,000 JPY
112,481,000,000 JPY
Investments and other assets
54,926,000,000 JPY
91,319,000,000 JPY
Investment securities
21,656,000,000 JPY
76,070,000,000 JPY
Guarantee deposits
5,110,000,000 JPY
5,252,000,000 JPY
Long-term prepaid expenses
34,000,000 JPY
23,000,000 JPY
Deferred tax assets
10,074,000,000 JPY
JPY
Allowance for doubtful accounts
-33,000,000 JPY
-32,000,000 JPY
Other
119,000,000 JPY
119,000,000 JPY
Non-current assets
Property, plant and equipment
14,846,000,000 JPY
16,838,000,000 JPY
Land
2,398,000,000 JPY
2,398,000,000 JPY
Buildings, net
6,810,000,000 JPY
7,122,000,000 JPY
Leased assets, net
394,000,000 JPY
937,000,000 JPY
Construction in progress
110,000,000 JPY
480,000,000 JPY
Other, net
0 JPY
0 JPY
Property, plant and equipment
Own-used assets
Leased assets
Other
Intangible assets
Leased assets
1,000,000 JPY
462,000,000 JPY
Other intangible assets
Other
JPY
0 JPY
Intangible assets
4,066,000,000 JPY
4,323,000,000 JPY
Software
4,065,000,000 JPY
3,860,000,000 JPY
Investments and other assets
Assets
381,163,000,000 JPY
326,926,000,000 JPY
Liabilities
Current liabilities
Deposits received
48,620,000,000 JPY
44,154,000,000 JPY
Lease liabilities
200,000,000 JPY
1,258,000,000 JPY
Income taxes payable
29,443,000,000 JPY
5,774,000,000 JPY
Accounts payable - other
6,515,000,000 JPY
4,774,000,000 JPY
Provisions
Provision for bonuses
7,306,000,000 JPY
7,487,000,000 JPY
Other
2,926,000,000 JPY
1,000,000 JPY
Asset retirement obligations
22,000,000 JPY
237,000,000 JPY
Current liabilities
150,803,000,000 JPY
109,101,000,000 JPY
Non-current liabilities
Deferred tax liabilities
JPY
9,373,000,000 JPY
Lease liabilities
318,000,000 JPY
416,000,000 JPY
Other
JPY
2,926,000,000 JPY
Non-current liabilities
2,900,000,000 JPY
15,623,000,000 JPY
Asset retirement obligations
2,566,000,000 JPY
2,604,000,000 JPY
Liabilities
153,703,000,000 JPY
124,724,000,000 JPY
Liabilities and net assets
Shareholders' equity
227,382,000,000 JPY
164,081,000,000 JPY
Share capital
12,952,000,000 JPY
12,952,000,000 JPY
Capital surplus
9,962,000,000 JPY
9,953,000,000 JPY
Retained earnings
204,530,000,000 JPY
141,207,000,000 JPY
Treasury shares
-63,000,000 JPY
-32,000,000 JPY
Valuation and translation adjustments
77,000,000 JPY
38,120,000,000 JPY
Valuation difference on available-for-sale securities
77,000,000 JPY
38,120,000,000 JPY
Net assets
227,382,000,000 JPY
12,000,000 JPY
204,530,000,000 JPY
163,000,000 JPY
204,367,000,000 JPY
12,952,000,000 JPY
-63,000,000 JPY
227,459,000,000 JPY
9,962,000,000 JPY
77,000,000 JPY
77,000,000 JPY
9,950,000,000 JPY
164,081,000,000 JPY
9,950,000,000 JPY
9,953,000,000 JPY
-32,000,000 JPY
141,207,000,000 JPY
38,120,000,000 JPY
38,120,000,000 JPY
2,000,000 JPY
12,952,000,000 JPY
163,000,000 JPY
202,202,000,000 JPY
141,044,000,000 JPY
12,952,000,000 JPY
122,703,000,000 JPY
0 JPY
23,337,000,000 JPY
169,090,000,000 JPY
9,951,000,000 JPY
9,950,000,000 JPY
-17,000,000 JPY
145,752,000,000 JPY
23,337,000,000 JPY
122,866,000,000 JPY
163,000,000 JPY
Liabilities and net assets
381,163,000,000 JPY
326,926,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.