Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,008,192,000 JPY
695,022,000 JPY
3,637,848,000 JPY
1,318,516,000 JPY
Accounts receivable - trade
2,606,942,000 JPY
442,967,000 JPY
2,273,701,000 JPY
440,000,000 JPY
Accounts receivable - other
176,517,000 JPY
146,925,000 JPY
Prepaid expenses
18,242,000 JPY
28,054,000 JPY
Work in process
128,000 JPY
774,000 JPY
Inventories
1,868,000 JPY
3,698,000 JPY
Supplies
1,740,000 JPY
2,924,000 JPY
Other
394,189,000 JPY
27,053,000 JPY
485,296,000 JPY
28,942,000 JPY
Current assets
7,187,711,000 JPY
1,183,286,000 JPY
6,547,470,000 JPY
1,815,513,000 JPY
Non-current assets
11,070,683,000 JPY
14,264,813,000 JPY
12,076,540,000 JPY
14,904,076,000 JPY
Investments and other assets
8,387,435,000 JPY
14,241,747,000 JPY
9,133,256,000 JPY
14,879,425,000 JPY
Investment securities
7,702,904,000 JPY
6,763,578,000 JPY
8,712,813,000 JPY
7,657,354,000 JPY
Guarantee deposits
11,129,000 JPY
11,129,000 JPY
Long-term prepaid expenses
JPY
747,000 JPY
Deferred tax assets
559,984,000 JPY
411,315,000 JPY
294,214,000 JPY
154,470,000 JPY
Other
124,545,000 JPY
126,228,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
268,463,000 JPY
17,257,000 JPY
314,046,000 JPY
18,821,000 JPY
Intangible assets
Goodwill
JPY
1,625,593,000 JPY
1,625,593,000 JPY
JPY
1,633,229,000 JPY
JPY
JPY
1,633,229,000 JPY
Other
8,907,000 JPY
5,807,000 JPY
9,124,000 JPY
5,828,000 JPY
Other intangible assets
Intangible assets
2,414,784,000 JPY
5,807,000 JPY
2,629,237,000 JPY
5,828,000 JPY
Software
780,282,000 JPY
986,883,000 JPY
Investments and other assets
Deferred assets
Deferred assets
247,000 JPY
1,632,000 JPY
Share issuance costs
247,000 JPY
1,632,000 JPY
Assets
9,786,491,000 JPY
13,504,104,000 JPY
18,258,642,000 JPY
23,290,596,000 JPY
-5,031,953,000 JPY
15,448,099,000 JPY
11,790,806,000 JPY
11,673,957,000 JPY
18,625,643,000 JPY
-4,839,119,000 JPY
23,464,763,000 JPY
16,719,590,000 JPY
Liabilities and net assets
Non-current liabilities
104,534,000 JPY
157,686,000 JPY
Lease liabilities
104,534,000 JPY
157,686,000 JPY
Current liabilities
2,743,751,000 JPY
6,141,911,000 JPY
2,357,550,000 JPY
5,916,801,000 JPY
Short-term borrowings
5,850,000,000 JPY
5,650,000,000 JPY
Accounts payable - other
1,445,762,000 JPY
138,983,000 JPY
1,162,069,000 JPY
140,622,000 JPY
Deposits received
3,310,000 JPY
6,217,000 JPY
Liabilities
5,028,157,000 JPY
2,852,081,000 JPY
2,848,285,000 JPY
7,880,239,000 JPY
-5,031,953,000 JPY
6,141,911,000 JPY
2,367,456,000 JPY
4,986,900,000 JPY
2,515,237,000 JPY
-4,839,119,000 JPY
7,354,357,000 JPY
5,916,801,000 JPY
Shareholders' equity
15,607,984,000 JPY
10,173,877,000 JPY
15,911,449,000 JPY
11,127,493,000 JPY
Share capital
3,363,635,000 JPY
3,363,635,000 JPY
3,363,635,000 JPY
3,363,635,000 JPY
Capital surplus
4,528,571,000 JPY
3,754,942,000 JPY
4,528,571,000 JPY
3,754,942,000 JPY
Retained earnings
7,715,801,000 JPY
3,055,323,000 JPY
8,019,263,000 JPY
4,008,936,000 JPY
Treasury shares
-23,000 JPY
-23,000 JPY
-20,000 JPY
-20,000 JPY
Valuation and translation adjustments
-365,436,000 JPY
-867,688,000 JPY
52,948,000 JPY
-324,704,000 JPY
Valuation difference on available-for-sale securities
-947,536,000 JPY
-867,688,000 JPY
-330,513,000 JPY
-324,704,000 JPY
Foreign currency translation adjustment
582,100,000 JPY
383,462,000 JPY
Non-controlling interests
167,809,000 JPY
146,008,000 JPY
Net assets
-947,536,000 JPY
167,809,000 JPY
10,173,877,000 JPY
3,055,323,000 JPY
7,715,801,000 JPY
3,055,323,000 JPY
15,410,356,000 JPY
3,363,635,000 JPY
15,607,984,000 JPY
-365,436,000 JPY
-23,000 JPY
-23,000 JPY
582,100,000 JPY
9,306,188,000 JPY
3,754,942,000 JPY
3,363,635,000 JPY
-867,688,000 JPY
-867,688,000 JPY
3,754,942,000 JPY
4,528,571,000 JPY
3,754,942,000 JPY
3,754,942,000 JPY
11,127,493,000 JPY
-20,000 JPY
4,008,936,000 JPY
-324,704,000 JPY
-324,704,000 JPY
-20,000 JPY
-330,513,000 JPY
4,528,571,000 JPY
3,363,635,000 JPY
16,110,406,000 JPY
15,911,449,000 JPY
52,948,000 JPY
383,462,000 JPY
10,802,789,000 JPY
146,008,000 JPY
3,363,635,000 JPY
8,019,263,000 JPY
4,008,936,000 JPY
3,363,635,000 JPY
3,363,635,000 JPY
5,615,476,000 JPY
47,000 JPY
16,213,329,000 JPY
12,734,079,000 JPY
13,440,000 JPY
318,858,000 JPY
4,514,168,000 JPY
3,754,942,000 JPY
-20,000 JPY
16,799,901,000 JPY
3,754,942,000 JPY
-20,000 JPY
12,734,032,000 JPY
267,713,000 JPY
47,000 JPY
8,335,546,000 JPY
5,615,476,000 JPY
254,273,000 JPY
Liabilities and net assets
18,258,642,000 JPY
15,448,099,000 JPY
18,625,643,000 JPY
16,719,590,000 JPY
Liabilities
Current liabilities
Income taxes payable
573,591,000 JPY
135,733,000 JPY
430,601,000 JPY
98,801,000 JPY
Lease liabilities
71,332,000 JPY
58,881,000 JPY
Other
491,888,000 JPY
JPY
578,594,000 JPY
1,301,000 JPY
Non-current liabilities
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.