Semi-Annual Consolidated Statement Of Cash Flows

FEED ONE CO.,LTD. - Filing #7258205

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
5,180,000,000 JPY
6,774,000,000 JPY
7,524,000,000 JPY
5,968,000,000 JPY
Depreciation
3,621,000,000 JPY
3,291,000,000 JPY
Impairment losses
88,000,000 JPY
204,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-135,000,000 JPY
125,000,000 JPY
Interest and dividend income
-170,000,000 JPY
-165,000,000 JPY
Interest expenses
190,000,000 JPY
183,000,000 JPY
Increase (decrease) in retirement benefit liability
140,000,000 JPY
39,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-129,000,000 JPY
312,000,000 JPY
Increase (decrease) in provision for bonuses
18,000,000 JPY
214,000,000 JPY
Decrease (increase) in trade receivables
9,861,000,000 JPY
-1,759,000,000 JPY
Decrease (increase) in inventories
-2,065,000,000 JPY
3,278,000,000 JPY
Increase (decrease) in trade payables
-5,617,000,000 JPY
-2,114,000,000 JPY
Other, net
-630,000,000 JPY
712,000,000 JPY
Subtotal
11,913,000,000 JPY
11,658,000,000 JPY
Interest and dividends received
183,000,000 JPY
175,000,000 JPY
Interest paid
-186,000,000 JPY
-186,000,000 JPY
Income taxes paid
-3,321,000,000 JPY
-519,000,000 JPY
Net cash provided by (used in) operating activities
8,570,000,000 JPY
11,138,000,000 JPY
Cash flows from investing activities
Purchase of investment securities
-5,000,000 JPY
-4,000,000 JPY
Proceeds from sale of investment securities
1,000,000 JPY
432,000,000 JPY
Loan advances
-4,000,000 JPY
-150,000,000 JPY
Proceeds from collection of loans receivable
96,000,000 JPY
12,000,000 JPY
Other, net
109,000,000 JPY
-44,000,000 JPY
Net cash provided by (used in) investing activities
-3,088,000,000 JPY
-2,168,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,350,000,000 JPY
3,850,000,000 JPY
Repayments of long-term borrowings
-3,838,000,000 JPY
-1,815,000,000 JPY
Purchase of treasury shares
-88,000,000 JPY
-1,000,000 JPY
Dividends paid
-1,114,000,000 JPY
-963,000,000 JPY
Net cash provided by (used in) financing activities
-6,011,000,000 JPY
-5,474,000,000 JPY
Dividends paid to non-controlling interests
-7,000,000 JPY
JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-8,000,000 JPY
JPY
Net increase (decrease) in cash and cash equivalents
-530,000,000 JPY
3,495,000,000 JPY
Cash and cash equivalents
10,287,000,000 JPY
10,817,000,000 JPY
7,322,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.