Semi-Annual Balance Sheet

FEED ONE CO.,LTD. - Filing #7258205

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,342,000,000 JPY
5,495,000,000 JPY
10,876,000,000 JPY
5,307,000,000 JPY
Other
2,832,000,000 JPY
34,000,000 JPY
3,335,000,000 JPY
523,000,000 JPY
Allowance for doubtful accounts
-152,000,000 JPY
-261,000,000 JPY
-292,000,000 JPY
-186,000,000 JPY
Current assets
80,085,000,000 JPY
75,970,000,000 JPY
88,204,000,000 JPY
80,452,000,000 JPY
Prepaid expenses
1,675,000,000 JPY
1,596,000,000 JPY
Non-current assets
Property, plant and equipment
31,308,000,000 JPY
20,575,000,000 JPY
30,181,000,000 JPY
20,676,000,000 JPY
Property, plant and equipment
Buildings
7,181,000,000 JPY
7,280,000,000 JPY
Structures
1,142,000,000 JPY
1,189,000,000 JPY
Machinery and equipment
6,509,000,000 JPY
6,700,000,000 JPY
Vehicles
39,000,000 JPY
40,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
284,000,000 JPY
232,000,000 JPY
Land
6,255,000,000 JPY
4,498,000,000 JPY
6,265,000,000 JPY
4,531,000,000 JPY
Leased assets
1,064,000,000 JPY
498,000,000 JPY
1,089,000,000 JPY
546,000,000 JPY
Accumulated depreciation
-435,000,000 JPY
-401,000,000 JPY
Leased assets, net
629,000,000 JPY
687,000,000 JPY
Construction in progress
648,000,000 JPY
418,000,000 JPY
167,000,000 JPY
150,000,000 JPY
Other
2,499,000,000 JPY
3,000,000 JPY
2,205,000,000 JPY
2,000,000 JPY
Accumulated depreciation
-1,711,000,000 JPY
-1,725,000,000 JPY
Other, net
787,000,000 JPY
480,000,000 JPY
Intangible assets
Intangible assets
1,552,000,000 JPY
1,500,000,000 JPY
1,542,000,000 JPY
1,496,000,000 JPY
Leasehold interests in land
0 JPY
0 JPY
Software
1,331,000,000 JPY
232,000,000 JPY
Other
1,552,000,000 JPY
0 JPY
1,542,000,000 JPY
1,000,000 JPY
Investments and other assets
Investment securities
10,450,000,000 JPY
6,042,000,000 JPY
10,143,000,000 JPY
5,319,000,000 JPY
Shares of subsidiaries and associates
4,213,000,000 JPY
4,312,000,000 JPY
Investments and other assets
11,225,000,000 JPY
11,494,000,000 JPY
11,109,000,000 JPY
10,515,000,000 JPY
Investments in capital
33,000,000 JPY
34,000,000 JPY
Long-term loans receivable
8,000,000 JPY
1,000,000 JPY
Long-term loans receivable from subsidiaries and associates
758,000,000 JPY
106,000,000 JPY
Distressed receivables
171,000,000 JPY
247,000,000 JPY
252,000,000 JPY
1,653,000,000 JPY
Long-term prepaid expenses
6,000,000 JPY
35,000,000 JPY
Deferred tax assets
205,000,000 JPY
199,000,000 JPY
Other
531,000,000 JPY
396,000,000 JPY
681,000,000 JPY
482,000,000 JPY
Allowance for doubtful accounts
-141,000,000 JPY
-203,000,000 JPY
-169,000,000 JPY
-1,428,000,000 JPY
Non-current assets
44,086,000,000 JPY
33,571,000,000 JPY
42,834,000,000 JPY
32,688,000,000 JPY
Assets
11,931,000,000 JPY
9,900,000,000 JPY
88,924,000,000 JPY
112,480,000,000 JPY
11,691,000,000 JPY
124,172,000,000 JPY
109,541,000,000 JPY
110,755,000,000 JPY
1,724,000,000 JPY
119,978,000,000 JPY
95,984,000,000 JPY
10,068,000,000 JPY
13,925,000,000 JPY
9,356,000,000 JPY
131,038,000,000 JPY
121,682,000,000 JPY
113,141,000,000 JPY
1,703,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
26,762,000,000 JPY
31,637,000,000 JPY
Short-term borrowings
12,878,000,000 JPY
12,365,000,000 JPY
10,580,000,000 JPY
7,765,000,000 JPY
Lease liabilities
129,000,000 JPY
112,000,000 JPY
133,000,000 JPY
117,000,000 JPY
Income taxes payable
187,000,000 JPY
JPY
2,262,000,000 JPY
1,921,000,000 JPY
Asset retirement obligations
JPY
JPY
77,000,000 JPY
77,000,000 JPY
Other
7,075,000,000 JPY
219,000,000 JPY
6,933,000,000 JPY
JPY
Current liabilities
50,168,000,000 JPY
45,517,000,000 JPY
55,121,000,000 JPY
48,028,000,000 JPY
Accounts payable - other
1,962,000,000 JPY
1,688,000,000 JPY
Non-current liabilities
Non-current liabilities
18,656,000,000 JPY
15,614,000,000 JPY
25,060,000,000 JPY
19,984,000,000 JPY
Long-term borrowings
14,400,000,000 JPY
12,005,000,000 JPY
21,178,000,000 JPY
16,671,000,000 JPY
Lease liabilities
538,000,000 JPY
434,000,000 JPY
602,000,000 JPY
484,000,000 JPY
Asset retirement obligations
58,000,000 JPY
58,000,000 JPY
3,000,000 JPY
3,000,000 JPY
Other
85,000,000 JPY
46,000,000 JPY
Liabilities
68,825,000,000 JPY
61,132,000,000 JPY
80,182,000,000 JPY
68,013,000,000 JPY
Other liabilities
Provision for retirement benefits
2,045,000,000 JPY
1,943,000,000 JPY
Provision for bonuses
790,000,000 JPY
623,000,000 JPY
772,000,000 JPY
625,000,000 JPY
Deferred tax liabilities
858,000,000 JPY
800,000,000 JPY
685,000,000 JPY
651,000,000 JPY
Other liabilities
Net assets
Share capital
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
2,500,000,000 JPY
2,500,000,000 JPY
Other capital surplus
9,436,000,000 JPY
9,431,000,000 JPY
Capital surplus
9,757,000,000 JPY
11,936,000,000 JPY
9,737,000,000 JPY
11,931,000,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
24,168,000,000 JPY
21,023,000,000 JPY
Other retained earnings
Retained earnings
32,338,000,000 JPY
24,168,000,000 JPY
28,075,000,000 JPY
21,023,000,000 JPY
Treasury shares
-210,000,000 JPY
-212,000,000 JPY
-173,000,000 JPY
-175,000,000 JPY
Shareholders' equity
51,884,000,000 JPY
45,892,000,000 JPY
47,639,000,000 JPY
42,779,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,659,000,000 JPY
2,549,000,000 JPY
2,316,000,000 JPY
2,208,000,000 JPY
Deferred gains or losses on hedges
-33,000,000 JPY
-33,000,000 JPY
139,000,000 JPY
139,000,000 JPY
Valuation and translation adjustments
2,739,000,000 JPY
2,516,000,000 JPY
2,640,000,000 JPY
2,348,000,000 JPY
Net assets
-212,000,000 JPY
11,936,000,000 JPY
2,549,000,000 JPY
2,500,000,000 JPY
2,659,000,000 JPY
-27,000,000 JPY
723,000,000 JPY
45,892,000,000 JPY
10,000,000,000 JPY
51,884,000,000 JPY
2,739,000,000 JPY
-210,000,000 JPY
140,000,000 JPY
10,000,000,000 JPY
9,757,000,000 JPY
9,436,000,000 JPY
24,168,000,000 JPY
32,338,000,000 JPY
24,168,000,000 JPY
55,347,000,000 JPY
48,408,000,000 JPY
-33,000,000 JPY
2,516,000,000 JPY
-33,000,000 JPY
139,000,000 JPY
576,000,000 JPY
10,000,000,000 JPY
-28,000,000 JPY
42,779,000,000 JPY
2,500,000,000 JPY
-175,000,000 JPY
21,023,000,000 JPY
2,208,000,000 JPY
2,348,000,000 JPY
2,316,000,000 JPY
9,737,000,000 JPY
28,075,000,000 JPY
21,023,000,000 JPY
11,931,000,000 JPY
-173,000,000 JPY
139,000,000 JPY
9,431,000,000 JPY
10,000,000,000 JPY
50,856,000,000 JPY
47,639,000,000 JPY
2,640,000,000 JPY
213,000,000 JPY
45,127,000,000 JPY
1,323,000,000 JPY
1,161,000,000 JPY
17,925,000,000 JPY
61,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
17,925,000,000 JPY
9,431,000,000 JPY
1,194,000,000 JPY
43,445,000,000 JPY
40,804,000,000 JPY
1,229,000,000 JPY
9,737,000,000 JPY
11,931,000,000 JPY
-244,000,000 JPY
-246,000,000 JPY
0 JPY
546,000,000 JPY
2,500,000,000 JPY
45,314,000,000 JPY
39,610,000,000 JPY
23,952,000,000 JPY
32,000,000 JPY
32,000,000 JPY
Liabilities and net assets
124,172,000,000 JPY
109,541,000,000 JPY
131,038,000,000 JPY
113,141,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.