Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
47,647,000,000 JPY
23,428,000,000 JPY
53,298,000,000 JPY
33,458,000,000 JPY
Inventories
3,889,000,000 JPY
4,057,000,000 JPY
Other
7,758,000,000 JPY
1,129,000,000 JPY
5,370,000,000 JPY
264,000,000 JPY
Allowance for doubtful accounts
-351,000,000 JPY
-165,000,000 JPY
-230,000,000 JPY
-157,000,000 JPY
Current assets
245,138,000,000 JPY
183,581,000,000 JPY
248,386,000,000 JPY
193,233,000,000 JPY
Accounts receivable - other
2,664,000,000 JPY
762,000,000 JPY
Prepaid expenses
1,050,000,000 JPY
648,000,000 JPY
Non-current assets
Property, plant and equipment
23,919,000,000 JPY
20,041,000,000 JPY
23,483,000,000 JPY
19,729,000,000 JPY
Property, plant and equipment
Buildings
11,858,000,000 JPY
12,312,000,000 JPY
Accumulated depreciation
-3,623,000,000 JPY
-4,019,000,000 JPY
Buildings, net
8,235,000,000 JPY
8,292,000,000 JPY
Structures
764,000,000 JPY
764,000,000 JPY
Accumulated depreciation
-283,000,000 JPY
-305,000,000 JPY
Structures, net
481,000,000 JPY
458,000,000 JPY
Machinery and equipment
700,000,000 JPY
448,000,000 JPY
Accumulated depreciation
-309,000,000 JPY
-285,000,000 JPY
Machinery and equipment, net
390,000,000 JPY
163,000,000 JPY
Tools, furniture and fixtures
5,264,000,000 JPY
3,216,000,000 JPY
4,956,000,000 JPY
2,969,000,000 JPY
Accumulated depreciation
-1,540,000,000 JPY
-1,399,000,000 JPY
Tools, furniture and fixtures, net
1,675,000,000 JPY
1,569,000,000 JPY
Land
9,826,000,000 JPY
9,038,000,000 JPY
9,731,000,000 JPY
9,038,000,000 JPY
Construction in progress
318,000,000 JPY
220,000,000 JPY
265,000,000 JPY
207,000,000 JPY
Accumulated depreciation
-11,983,000,000 JPY
-11,808,000,000 JPY
Intangible assets
Goodwill
1,419,000,000 JPY
1,703,000,000 JPY
Intangible assets
9,628,000,000 JPY
7,842,000,000 JPY
9,173,000,000 JPY
7,064,000,000 JPY
Software
8,111,000,000 JPY
7,748,000,000 JPY
7,371,000,000 JPY
6,970,000,000 JPY
Other
97,000,000 JPY
0 JPY
98,000,000 JPY
0 JPY
Investments and other assets
Investment securities
43,220,000,000 JPY
35,342,000,000 JPY
46,530,000,000 JPY
39,064,000,000 JPY
Shares of subsidiaries and associates
20,855,000,000 JPY
20,822,000,000 JPY
Investments and other assets
56,262,000,000 JPY
64,023,000,000 JPY
59,063,000,000 JPY
68,106,000,000 JPY
Investments in capital
5,000,000 JPY
5,000,000 JPY
Long-term loans receivable
228,000,000 JPY
171,000,000 JPY
242,000,000 JPY
984,000,000 JPY
Distressed receivables
36,000,000 JPY
103,000,000 JPY
Long-term prepaid expenses
305,000,000 JPY
329,000,000 JPY
Deferred tax assets
1,400,000,000 JPY
1,187,000,000 JPY
Other
776,000,000 JPY
192,000,000 JPY
800,000,000 JPY
175,000,000 JPY
Allowance for doubtful accounts
-52,000,000 JPY
-47,000,000 JPY
-107,000,000 JPY
-102,000,000 JPY
Non-current assets
89,810,000,000 JPY
91,908,000,000 JPY
91,720,000,000 JPY
94,901,000,000 JPY
Assets
335,195,000,000 JPY
-246,000,000 JPY
334,949,000,000 JPY
326,642,000,000 JPY
275,489,000,000 JPY
8,481,000,000 JPY
335,124,000,000 JPY
71,000,000 JPY
340,168,000,000 JPY
-128,000,000 JPY
340,106,000,000 JPY
340,235,000,000 JPY
8,072,000,000 JPY
288,135,000,000 JPY
332,096,000,000 JPY
66,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
41,000,000 JPY
2,027,000,000 JPY
Short-term borrowings
17,737,000,000 JPY
13,130,000,000 JPY
14,133,000,000 JPY
12,196,000,000 JPY
Income taxes payable
6,975,000,000 JPY
6,403,000,000 JPY
6,008,000,000 JPY
5,405,000,000 JPY
Other
14,011,000,000 JPY
84,000,000 JPY
15,621,000,000 JPY
66,000,000 JPY
Current liabilities
130,040,000,000 JPY
96,733,000,000 JPY
146,750,000,000 JPY
118,158,000,000 JPY
Accounts payable - other
4,083,000,000 JPY
3,053,000,000 JPY
5,416,000,000 JPY
4,454,000,000 JPY
Non-current liabilities
Non-current liabilities
20,625,000,000 JPY
18,392,000,000 JPY
26,125,000,000 JPY
23,758,000,000 JPY
Bonds payable
15,000,000,000 JPY
15,000,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
Lease liabilities
80,000,000 JPY
59,000,000 JPY
Other
696,000,000 JPY
267,000,000 JPY
744,000,000 JPY
299,000,000 JPY
Liabilities
150,665,000,000 JPY
115,125,000,000 JPY
172,875,000,000 JPY
141,917,000,000 JPY
Other liabilities
Provision for bonuses
9,858,000,000 JPY
8,512,000,000 JPY
8,727,000,000 JPY
7,593,000,000 JPY
Deferred tax liabilities
2,210,000,000 JPY
1,388,000,000 JPY
3,388,000,000 JPY
2,544,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
175,000,000 JPY
150,000,000 JPY
159,000,000 JPY
128,000,000 JPY
Net assets
Share capital
13,134,000,000 JPY
13,134,000,000 JPY
13,134,000,000 JPY
13,134,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
12,853,000,000 JPY
12,853,000,000 JPY
Other capital surplus
1,151,000,000 JPY
JPY
Capital surplus
11,639,000,000 JPY
14,005,000,000 JPY
10,488,000,000 JPY
12,853,000,000 JPY
Retained earnings
Legal retained earnings
3,283,000,000 JPY
3,283,000,000 JPY
Other retained earnings
Retained earnings brought forward
79,635,000,000 JPY
63,911,000,000 JPY
Other retained earnings
Retained earnings
145,846,000,000 JPY
127,568,000,000 JPY
128,724,000,000 JPY
111,844,000,000 JPY
Treasury shares
-8,408,000,000 JPY
-8,235,000,000 JPY
-7,307,000,000 JPY
-7,133,000,000 JPY
Shareholders' equity
162,212,000,000 JPY
146,473,000,000 JPY
145,040,000,000 JPY
130,699,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
14,249,000,000 JPY
13,890,000,000 JPY
15,822,000,000 JPY
15,518,000,000 JPY
Valuation and translation adjustments
18,455,000,000 JPY
13,890,000,000 JPY
19,315,000,000 JPY
15,518,000,000 JPY
Net assets
940,000,000 JPY
-8,235,000,000 JPY
14,005,000,000 JPY
13,890,000,000 JPY
12,853,000,000 JPY
14,249,000,000 JPY
1,920,000,000 JPY
3,615,000,000 JPY
146,473,000,000 JPY
42,878,000,000 JPY
13,134,000,000 JPY
162,212,000,000 JPY
18,455,000,000 JPY
-8,408,000,000 JPY
2,285,000,000 JPY
13,134,000,000 JPY
11,639,000,000 JPY
1,151,000,000 JPY
127,568,000,000 JPY
3,283,000,000 JPY
145,846,000,000 JPY
79,635,000,000 JPY
184,283,000,000 JPY
174,000,000 JPY
160,364,000,000 JPY
13,890,000,000 JPY
656,000,000 JPY
2,875,000,000 JPY
13,134,000,000 JPY
1,821,000,000 JPY
130,699,000,000 JPY
12,853,000,000 JPY
-7,133,000,000 JPY
111,844,000,000 JPY
15,518,000,000 JPY
15,518,000,000 JPY
15,822,000,000 JPY
10,488,000,000 JPY
3,283,000,000 JPY
128,724,000,000 JPY
63,911,000,000 JPY
12,853,000,000 JPY
42,878,000,000 JPY
-7,307,000,000 JPY
JPY
13,134,000,000 JPY
167,231,000,000 JPY
145,040,000,000 JPY
19,315,000,000 JPY
1,671,000,000 JPY
174,000,000 JPY
146,217,000,000 JPY
656,000,000 JPY
940,000,000 JPY
10,298,000,000 JPY
10,043,000,000 JPY
98,686,000,000 JPY
3,283,000,000 JPY
493,000,000 JPY
13,134,000,000 JPY
13,134,000,000 JPY
50,802,000,000 JPY
JPY
10,043,000,000 JPY
132,172,000,000 JPY
127,324,000,000 JPY
10,181,000,000 JPY
12,691,000,000 JPY
12,853,000,000 JPY
-7,567,000,000 JPY
-7,394,000,000 JPY
42,878,000,000 JPY
-376,000,000 JPY
4,694,000,000 JPY
12,853,000,000 JPY
147,165,000,000 JPY
117,280,000,000 JPY
113,913,000,000 JPY
124,000,000 JPY
656,000,000 JPY
940,000,000 JPY
Liabilities and net assets
334,949,000,000 JPY
275,489,000,000 JPY
340,106,000,000 JPY
288,135,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.