Quarterly Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
1,579,529,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,497,985,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — | — | — | — | — |
336,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
926,133,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — | — | — | — | — |
1,974,573,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,853,885,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — | — | — | — | — |
303,286,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
331,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
14,717,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,469,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-1,226,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,522,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
6,706,357,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,779,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
4,669,429,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,923,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
Land | — | — | — | — | — | — | — |
1,509,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,509,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — | — |
8,805,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-1,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — |
7,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||
Intangible assets | — | — | — | — | — | — | — |
232,333,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
311,255,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
471,224,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
368,684,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — |
20,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
420,766,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
319,964,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
19,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,949,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
5,372,987,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,603,741,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
12,079,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,383,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — | — | — | — | — | — |
311,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,772,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
7,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,106,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
3,493,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,953,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — | — | — | — | — |
1,132,517,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,482,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
1,445,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,787,678,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
4,938,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,741,225,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||
Share capital | — | — | — | — | — | — | — |
313,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
313,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
356,021,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
356,021,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
7,281,745,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,796,063,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-817,135,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-827,998,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — | — |
7,134,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,637,787,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
6,024,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — |
6,024,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
7,134,331,000
JPY
|
7,281,745,000
JPY
|
1,400,000,000
JPY
|
49,625,000
JPY
|
5,832,120,000
JPY
|
313,700,000
JPY
|
-817,135,000
JPY
|
7,140,356,000
JPY
|
356,021,000
JPY
|
6,024,000
JPY
|
6,024,000
JPY
|
356,021,000
JPY
|
6,637,787,000
JPY
|
356,021,000
JPY
|
356,021,000
JPY
|
1,400,000,000
JPY
|
-827,998,000
JPY
|
6,796,063,000
JPY
|
4,158,000
JPY
|
4,158,000
JPY
|
313,700,000
JPY
|
49,625,000
JPY
|
6,641,945,000
JPY
|
5,346,438,000
JPY
|
313,700,000
JPY
|
4,996,028,000
JPY
|
1,400,000,000
JPY
|
649,000
JPY
|
6,288,026,000
JPY
|
356,021,000
JPY
|
356,021,000
JPY
|
-827,998,000
JPY
|
6,287,376,000
JPY
|
649,000
JPY
|
6,445,653,000
JPY
|
49,625,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
12,079,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,383,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |