Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Non-current assets | ||||||||||||||||||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
Buildings, net | — | — | — | — | — | — | — |
2,602,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,734,847,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | ||||||||||||||||||||||||||||||||||||
Land | — | — | — | — | — | — | — |
1,509,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,509,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — | — |
8,805,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-1,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — |
7,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — | — |
4,669,429,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,923,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — |
308,381,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
322,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-253,260,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-242,426,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — |
55,121,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
80,561,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — |
232,333,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
311,255,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — |
228,609,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
307,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||
Telephone subscription right | — | — | — | — | — | — | — |
3,724,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,724,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — |
20,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — | — | — | — |
8,890,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,890,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
420,766,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
319,964,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
19,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,949,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Distressed receivables | — | — | — | — | — | — | — |
627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — |
643,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
778,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
471,224,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
368,684,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
5,372,987,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,603,741,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | ||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
1,579,529,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,497,985,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — | — |
243,793,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
407,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — |
1,370,293,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,210,289,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — | — | — | — | — |
336,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
926,133,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — |
45,455,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
75,598,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — | — | — | — | — |
1,974,573,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,853,885,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — | — | — | — | — |
303,286,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
331,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
14,717,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,469,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-1,226,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,522,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
6,706,357,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,779,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
12,079,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,383,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||
Non-current liabilities | ||||||||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — | — | — | — | — |
1,132,517,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,482,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — |
6,726,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
1,445,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,787,678,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | ||||||||||||||||||||||||||||||||||||
Deposits received | — | — | — | — | — | — | — |
12,991,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
52,410,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — |
78,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
78,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — | — | — | — | — |
349,996,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
349,996,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — |
311,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,772,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — |
1,614,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — |
158,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
141,190,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — |
466,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
277,560,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for product warranties | — | — | — | — | — | — | — |
66,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
69,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
7,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,106,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
3,493,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,953,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses for directors (and other officers) | — | — | — | — | — | — | — |
23,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
4,938,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,741,225,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — | — | — | — |
7,134,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,637,787,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — |
313,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
313,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
356,021,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
356,021,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
7,281,745,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,796,063,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-817,135,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-827,998,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — |
6,024,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
6,024,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
7,134,331,000
JPY
|
7,281,745,000
JPY
|
1,400,000,000
JPY
|
49,625,000
JPY
|
5,832,120,000
JPY
|
313,700,000
JPY
|
-817,135,000
JPY
|
7,140,356,000
JPY
|
356,021,000
JPY
|
6,024,000
JPY
|
6,024,000
JPY
|
356,021,000
JPY
|
6,637,787,000
JPY
|
356,021,000
JPY
|
356,021,000
JPY
|
1,400,000,000
JPY
|
-827,998,000
JPY
|
6,796,063,000
JPY
|
4,158,000
JPY
|
4,158,000
JPY
|
313,700,000
JPY
|
49,625,000
JPY
|
6,641,945,000
JPY
|
5,346,438,000
JPY
|
313,700,000
JPY
|
4,996,028,000
JPY
|
1,400,000,000
JPY
|
649,000
JPY
|
6,288,026,000
JPY
|
356,021,000
JPY
|
356,021,000
JPY
|
-827,998,000
JPY
|
6,287,376,000
JPY
|
649,000
JPY
|
6,445,653,000
JPY
|
49,625,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
12,079,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,383,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |