Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,849,253,000 JPY
2,932,151,000 JPY
4,465,440,000 JPY
2,453,093,000 JPY
Notes receivable - trade
682,824,000 JPY
682,537,000 JPY
958,788,000 JPY
864,629,000 JPY
Accounts receivable - trade
3,949,058,000 JPY
3,626,066,000 JPY
3,853,858,000 JPY
3,222,823,000 JPY
Accounts receivable - other
75,081,000 JPY
33,221,000 JPY
Merchandise and finished goods
8,765,402,000 JPY
4,219,727,000 JPY
8,148,712,000 JPY
4,079,331,000 JPY
Work in process
406,837,000 JPY
352,176,000 JPY
Advance payments to suppliers
183,193,000 JPY
199,404,000 JPY
Raw materials and supplies
4,363,832,000 JPY
1,351,249,000 JPY
4,347,084,000 JPY
1,634,320,000 JPY
Allowance for doubtful accounts
-1,711,000 JPY
-1,565,000 JPY
-1,344,000 JPY
-1,469,000 JPY
Current assets
24,503,714,000 JPY
14,847,867,000 JPY
23,486,667,000 JPY
14,136,346,000 JPY
Other
628,647,000 JPY
127,558,000 JPY
487,756,000 JPY
83,966,000 JPY
Non-current assets
11,490,990,000 JPY
11,694,761,000 JPY
10,521,618,000 JPY
11,069,813,000 JPY
Property, plant and equipment
9,811,895,000 JPY
6,584,773,000 JPY
8,715,224,000 JPY
5,498,130,000 JPY
Land
3,370,379,000 JPY
2,236,273,000 JPY
3,370,310,000 JPY
2,236,273,000 JPY
Buildings
3,183,364,000 JPY
3,173,070,000 JPY
Accumulated depreciation
-1,034,517,000 JPY
-929,034,000 JPY
Buildings, net
2,148,847,000 JPY
2,244,035,000 JPY
Leased assets, net
370,821,000 JPY
306,431,000 JPY
285,935,000 JPY
280,783,000 JPY
Construction in progress
1,069,685,000 JPY
1,066,279,000 JPY
52,133,000 JPY
47,504,000 JPY
Other, net
54,004,000 JPY
49,614,000 JPY
Structures
422,053,000 JPY
422,009,000 JPY
Accumulated depreciation
-167,418,000 JPY
-136,589,000 JPY
Structures, net
254,635,000 JPY
285,419,000 JPY
Accumulated depreciation
-4,421,351,000 JPY
-4,144,331,000 JPY
Other
Intangible assets
414,012,000 JPY
244,766,000 JPY
478,120,000 JPY
257,158,000 JPY
Goodwill
135,108,000 JPY
135,108,000 JPY
JPY
135,108,000 JPY
JPY
JPY
173,336,000 JPY
173,336,000 JPY
173,336,000 JPY
JPY
Software
94,359,000 JPY
112,731,000 JPY
Leasehold interests in land
133,727,000 JPY
133,727,000 JPY
Other
278,904,000 JPY
16,679,000 JPY
304,784,000 JPY
10,698,000 JPY
Other assets
Investment securities
523,395,000 JPY
474,446,000 JPY
513,081,000 JPY
472,219,000 JPY
Long-term loans receivable
203,850,000 JPY
203,850,000 JPY
224,770,000 JPY
224,770,000 JPY
Deferred tax assets
379,439,000 JPY
183,478,000 JPY
467,579,000 JPY
238,931,000 JPY
Allowance for doubtful accounts
-2,876,000 JPY
-2,876,000 JPY
-3,285,000 JPY
-2,882,000 JPY
Investments and other assets
1,265,081,000 JPY
4,865,221,000 JPY
1,328,272,000 JPY
5,314,525,000 JPY
Shares of subsidiaries and associates
1,607,129,000 JPY
1,607,129,000 JPY
Long-term loans receivable from subsidiaries and associates
2,252,663,000 JPY
2,663,410,000 JPY
Other
161,273,000 JPY
143,715,000 JPY
126,127,000 JPY
108,132,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
480,251,000 JPY
405,914,000 JPY
Accumulated depreciation
-173,820,000 JPY
-125,131,000 JPY
Tools, furniture and fixtures
154,579,000 JPY
144,363,000 JPY
Accumulated depreciation
-130,356,000 JPY
-123,987,000 JPY
Tools, furniture and fixtures, net
24,222,000 JPY
20,376,000 JPY
Vehicles
256,380,000 JPY
177,769,000 JPY
Accumulated depreciation
-169,039,000 JPY
-147,765,000 JPY
Vehicles, net
87,340,000 JPY
30,004,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
2,815,000 JPY
2,815,000 JPY
Other assets
Assets
5,719,063,000 JPY
35,994,704,000 JPY
26,542,628,000 JPY
8,186,096,000 JPY
22,089,544,000 JPY
30,275,640,000 JPY
28,811,417,000 JPY
5,196,867,000 JPY
34,008,285,000 JPY
8,757,216,000 JPY
25,206,159,000 JPY
20,054,201,000 JPY
Liabilities
Current liabilities
Short-term borrowings
9,435,492,000 JPY
8,935,492,000 JPY
8,302,603,000 JPY
7,802,603,000 JPY
Notes payable - trade
33,139,000 JPY
811,445,000 JPY
Accounts payable - trade
1,095,584,000 JPY
1,206,817,000 JPY
Advances received
11,836,000 JPY
17,748,000 JPY
Accounts payable - other
502,520,000 JPY
969,037,000 JPY
Current portion of long-term borrowings
698,188,000 JPY
698,188,000 JPY
839,948,000 JPY
839,948,000 JPY
Lease liabilities
77,379,000 JPY
96,112,000 JPY
Income taxes payable
308,171,000 JPY
237,338,000 JPY
456,699,000 JPY
305,807,000 JPY
Other
1,510,257,000 JPY
291,653,000 JPY
1,422,611,000 JPY
265,909,000 JPY
Current liabilities
15,682,261,000 JPY
12,891,038,000 JPY
16,098,636,000 JPY
13,220,632,000 JPY
Provisions
Provision for bonuses
287,256,000 JPY
201,419,000 JPY
288,843,000 JPY
187,017,000 JPY
Provision for bonuses for directors (and other officers)
53,760,000 JPY
51,960,000 JPY
71,540,000 JPY
69,740,000 JPY
Non-current liabilities
Long-term borrowings
2,332,154,000 JPY
2,332,154,000 JPY
1,140,372,000 JPY
1,140,372,000 JPY
Non-current liabilities
3,073,524,000 JPY
2,850,730,000 JPY
1,889,657,000 JPY
1,662,798,000 JPY
Other
227,979,000 JPY
187,543,000 JPY
Lease liabilities
135,908,000 JPY
132,663,000 JPY
Provision for retirement benefits
382,667,000 JPY
389,763,000 JPY
Provisions
Liabilities
18,755,786,000 JPY
15,741,768,000 JPY
17,988,294,000 JPY
14,883,431,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,029,210,000 JPY
10,589,395,000 JPY
15,101,951,000 JPY
10,101,559,000 JPY
Share capital
2,221,123,000 JPY
2,221,123,000 JPY
2,221,123,000 JPY
2,221,123,000 JPY
Capital surplus
2,290,294,000 JPY
2,290,294,000 JPY
2,284,751,000 JPY
2,284,751,000 JPY
Legal capital surplus
2,171,688,000 JPY
2,171,688,000 JPY
Other capital surplus
118,606,000 JPY
113,063,000 JPY
Retained earnings
11,739,015,000 JPY
6,299,199,000 JPY
10,826,181,000 JPY
5,825,789,000 JPY
Legal retained earnings
99,020,000 JPY
99,020,000 JPY
Other retained earnings
Retained earnings brought forward
4,805,725,000 JPY
4,330,853,000 JPY
Treasury shares
-221,221,000 JPY
-221,221,000 JPY
-230,105,000 JPY
-230,105,000 JPY
Valuation and translation adjustments
1,197,259,000 JPY
199,015,000 JPY
898,006,000 JPY
201,135,000 JPY
Valuation difference on available-for-sale securities
202,361,000 JPY
199,976,000 JPY
200,747,000 JPY
198,335,000 JPY
Deferred gains or losses on hedges
-961,000 JPY
-961,000 JPY
2,799,000 JPY
2,799,000 JPY
Share acquisition rights
12,448,000 JPY
12,448,000 JPY
20,034,000 JPY
20,034,000 JPY
Net assets
62,453,000 JPY
12,448,000 JPY
-221,221,000 JPY
2,290,294,000 JPY
199,976,000 JPY
2,171,688,000 JPY
202,361,000 JPY
10,589,395,000 JPY
1,332,000,000 JPY
2,221,123,000 JPY
16,029,210,000 JPY
1,197,259,000 JPY
-221,221,000 JPY
995,858,000 JPY
2,221,123,000 JPY
2,290,294,000 JPY
118,606,000 JPY
6,299,199,000 JPY
99,020,000 JPY
11,739,015,000 JPY
4,805,725,000 JPY
17,238,918,000 JPY
10,800,860,000 JPY
12,448,000 JPY
-961,000 JPY
199,015,000 JPY
-961,000 JPY
2,799,000 JPY
20,034,000 JPY
63,915,000 JPY
2,221,123,000 JPY
10,101,559,000 JPY
2,171,688,000 JPY
-230,105,000 JPY
5,825,789,000 JPY
198,335,000 JPY
201,135,000 JPY
200,747,000 JPY
2,284,751,000 JPY
99,020,000 JPY
10,826,181,000 JPY
4,330,853,000 JPY
2,284,751,000 JPY
1,332,000,000 JPY
-230,105,000 JPY
2,799,000 JPY
113,063,000 JPY
2,221,123,000 JPY
16,019,991,000 JPY
15,101,951,000 JPY
20,034,000 JPY
898,006,000 JPY
694,459,000 JPY
10,322,728,000 JPY
64,764,000 JPY
24,610,000 JPY
427,600,000 JPY
98,406,000 JPY
5,145,848,000 JPY
99,020,000 JPY
319,735,000 JPY
2,221,123,000 JPY
2,221,123,000 JPY
3,650,064,000 JPY
108,790,000 JPY
108,167,000 JPY
13,508,893,000 JPY
9,543,342,000 JPY
98,103,000 JPY
2,280,478,000 JPY
2,280,478,000 JPY
-236,885,000 JPY
-236,885,000 JPY
1,332,000,000 JPY
2,171,688,000 JPY
13,961,104,000 JPY
9,410,564,000 JPY
9,244,177,000 JPY
9,761,000 JPY
24,610,000 JPY
9,761,000 JPY
Liabilities and net assets
35,994,704,000 JPY
26,542,628,000 JPY
34,008,285,000 JPY
25,206,159,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.