Balance Sheet
| Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet | ||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Current assets | — | — | — | — | — |
16,053,100,000
JPY
|
— | — | — | — | — | — | — | — |
13,286,432,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Cash and deposits | — | — | — | — | — |
11,567,271,000
JPY
|
— | — | — | — | — | — | — | — |
9,707,339,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — |
3,770,141,000
JPY
|
— | — | — | — | — | — | — | — |
2,971,515,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — |
36,469,000
JPY
|
— | — | — | — | — | — | — | — |
14,596,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
24,106,000
JPY
|
— | — | — | — | — | — | — | — |
25,464,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||
| Property, plant and equipment | ||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — |
65,387,000
JPY
|
— | — | — | — | — | — | — | — |
74,414,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — |
7,207,000
JPY
|
— | — | — | — | — | — | — | — |
10,089,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-36,794,000
JPY
|
— | — | — | — | — | — | — | — |
-22,042,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Own-used assets | ||||||||||||||||||||||||
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-24,940,000
JPY
|
— | — | — | — | — | — | — | — |
-16,791,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — | — | — |
14,923,000
JPY
|
— | — | — | — | — | — | — | — |
17,347,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||
| Software | — | — | — | — | — |
11,728,000
JPY
|
— | — | — | — | — | — | — | — |
22,169,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
11,728,000
JPY
|
— | — | — | — | — | — | — | — |
22,169,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||
| Investments and other assets | — | — | — | — | — |
761,579,000
JPY
|
— | — | — | — | — | — | — | — |
563,410,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — |
350,747,000
JPY
|
— | — | — | — | — | — | — | — |
193,794,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — |
3,029,000
JPY
|
— | — | — | — | — | — | — | — |
3,279,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — |
215,421,000
JPY
|
— | — | — | — | — | — | — | — |
169,449,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
42,252,000
JPY
|
— | — | — | — | — | — | — | — |
38,252,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — |
838,695,000
JPY
|
— | — | — | — | — | — | — | — |
659,994,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | ||||||||||||||||||||||||
| Finished goods | — | — | — | — | — |
362,171,000
JPY
|
— | — | — | — | — | — | — | — |
332,277,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — |
292,940,000
JPY
|
— | — | — | — | — | — | — | — |
235,240,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other assets | ||||||||||||||||||||||||
| Assets | — | — | — | — | — |
16,891,795,000
JPY
|
— | — | — | — | — | — | — | — |
13,946,426,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||
| Non-current liabilities | ||||||||||||||||||||||||
| Non-current liabilities | — | — | — | — | — |
48,853,000
JPY
|
— | — | — | — | — | — | — | — |
33,900,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Long-term borrowings | — | — | — | — | — |
43,639,000
JPY
|
— | — | — | — | — | — | — | — |
25,843,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — |
5,214,000
JPY
|
— | — | — | — | — | — | — | — |
8,057,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — |
3,134,489,000
JPY
|
— | — | — | — | — | — | — | — |
2,223,509,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accounts payable - trade | — | — | — | — | — |
60,588,000
JPY
|
— | — | — | — | — | — | — | — |
84,854,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — |
1,058,011,000
JPY
|
— | — | — | — | — | — | — | — |
818,731,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — |
125,379,000
JPY
|
— | — | — | — | — | — | — | — |
119,515,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — |
867,104,000
JPY
|
— | — | — | — | — | — | — | — |
421,213,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accrued consumption taxes | — | — | — | — | — |
188,179,000
JPY
|
— | — | — | — | — | — | — | — |
68,908,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Advances received | — | — | — | — | — |
96,783,000
JPY
|
— | — | — | — | — | — | — | — |
87,743,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Deposits received | — | — | — | — | — |
66,650,000
JPY
|
— | — | — | — | — | — | — | — |
36,522,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Current liabilities | ||||||||||||||||||||||||
| Lease liabilities | — | — | — | — | — |
2,842,000
JPY
|
— | — | — | — | — | — | — | — |
3,125,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — |
26,652,000
JPY
|
— | — | — | — | — | — | — | — |
12,956,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Deposits received | ||||||||||||||||||||||||
| Provision for bonuses | — | — | — | — | — |
104,763,000
JPY
|
— | — | — | — | — | — | — | — |
59,349,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Provisions | ||||||||||||||||||||||||
| Liabilities | — | — | — | — | — |
3,183,343,000
JPY
|
— | — | — | — | — | — | — | — |
2,257,409,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | ||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — |
13,708,452,000
JPY
|
— | — | — | — | — | — | — | — |
11,689,017,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — |
863,824,000
JPY
|
— | — | — | — | — | — | — | — |
863,824,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — |
853,824,000
JPY
|
— | — | — | — | — | — | — | — |
853,824,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Legal capital surplus | — | — | — | — | — |
853,824,000
JPY
|
— | — | — | — | — | — | — | — |
853,824,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — |
11,991,588,000
JPY
|
— | — | — | — | — | — | — | — |
9,972,005,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings brought forward | — | — | — | — | — |
11,991,588,000
JPY
|
— | — | — | — | — | — | — | — |
9,972,005,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — |
-785,000
JPY
|
— | — | — | — | — | — | — | — |
-637,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Net assets |
13,708,452,000
JPY
|
11,991,588,000
JPY
|
11,991,588,000
JPY
|
863,824,000
JPY
|
-785,000
JPY
|
13,708,452,000
JPY
|
853,824,000
JPY
|
853,824,000
JPY
|
11,689,017,000
JPY
|
853,824,000
JPY
|
853,824,000
JPY
|
-637,000
JPY
|
9,972,005,000
JPY
|
863,824,000
JPY
|
11,689,017,000
JPY
|
9,972,005,000
JPY
|
863,824,000
JPY
|
8,568,710,000
JPY
|
10,285,722,000
JPY
|
853,824,000
JPY
|
853,824,000
JPY
|
-637,000
JPY
|
10,285,722,000
JPY
|
8,568,710,000
JPY
|
| Liabilities and net assets | — | — | — | — | — |
16,891,795,000
JPY
|
— | — | — | — | — | — | — | — |
13,946,426,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||
| Capital surplus | ||||||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||||||
| Other retained earnings |