Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Non-current assets | ||||||||||||||||||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
Buildings, net | — | — | — | — | — | — |
716,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
690,383,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | ||||||||||||||||||||||||||||||||||||
Land | — | — | — | — | — | — |
1,326,744,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,326,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — |
44,510,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
38,322,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-6,386,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,493,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — |
38,123,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,828,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — |
94,727,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
37,711,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — |
3,993,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,863,140,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — |
32,979,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,109,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-28,015,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-26,702,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — |
4,964,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — |
29,926,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,418,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||
Investments and other assets | ||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — |
1,763,585,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,926,892,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — | — | — |
2,405,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,405,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
104,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
58,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
61,785,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
64,658,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Distressed receivables | — | — | — | — | — | — |
8,570,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,570,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — |
-8,021,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-8,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — |
14,326,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,909,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — |
1,951,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,079,955,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
5,975,122,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,947,514,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | ||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — |
409,418,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
731,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — |
1,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — |
2,477,943,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,319,095,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — | — | — | — |
1,893,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,740,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — | — | — | — |
106,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,611,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — |
11,153,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,821,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — | — | — | — |
511,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
588,251,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
9,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,507,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — |
-7,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-6,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
5,501,903,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,435,105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
11,477,025,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,382,620,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||
Short-term borrowings | — | — | — | — | — | — |
700,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
400,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — |
18,501,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
31,689,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — |
211,864,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
105,385,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — |
63,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
128,058,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — |
7,431,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,822,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — | — | — | — |
440,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
455,871,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — |
280,389,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
306,163,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — |
100,816,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
107,609,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
2,786,327,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,899,677,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — | — | — | — |
705,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
755,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — |
34,504,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,489,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
4,511,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,511,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — |
1,238,122,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,224,122,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
4,024,449,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,123,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — | — | — |
6,905,959,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,621,360,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — |
2,510,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,510,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — |
2,016,543,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,016,543,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — |
2,485,191,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,200,456,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — |
-105,775,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-105,638,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — |
546,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
637,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — |
546,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
637,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
6,905,959,000
JPY
|
42,208,000
JPY
|
2,485,191,000
JPY
|
2,442,983,000
JPY
|
2,510,000,000
JPY
|
-105,775,000
JPY
|
7,452,576,000
JPY
|
2,016,543,000
JPY
|
JPY
|
546,616,000
JPY
|
546,616,000
JPY
|
2,016,543,000
JPY
|
6,621,360,000
JPY
|
2,016,543,000
JPY
|
2,016,543,000
JPY
|
-105,638,000
JPY
|
2,200,456,000
JPY
|
637,459,000
JPY
|
43,403,000
JPY
|
637,459,000
JPY
|
JPY
|
2,510,000,000
JPY
|
7,258,819,000
JPY
|
2,157,052,000
JPY
|
2,510,000,000
JPY
|
1,725,931,000
JPY
|
529,205,000
JPY
|
6,720,471,000
JPY
|
2,016,543,000
JPY
|
44,213,000
JPY
|
2,016,543,000
JPY
|
-105,422,000
JPY
|
6,191,265,000
JPY
|
529,205,000
JPY
|
JPY
|
1,770,144,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — |
11,477,025,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,382,620,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |