Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
492,226,000 JPY
126,915,000 JPY
166,066,000 JPY
747,469,000 JPY
Accounts receivable - trade
470,734,000 JPY
119,538,000 JPY
215,098,000 JPY
435,378,000 JPY
Accounts receivable - other
12,321,000 JPY
10,702,000 JPY
Contract assets
32,796,000 JPY
138,615,000 JPY
Prepaid expenses
12,907,000 JPY
21,233,000 JPY
Supplies
205,000 JPY
205,000 JPY
109,000 JPY
109,000 JPY
Inventories
18,902,000 JPY
4,243,000 JPY
Work in process
17,322,000 JPY
14,583,000 JPY
1,451,000 JPY
3,144,000 JPY
Allowance for doubtful accounts
-2,936,000 JPY
-500,000 JPY
-500,000 JPY
-9,564,000 JPY
Other
103,195,000 JPY
218,000 JPY
6,765,000 JPY
149,048,000 JPY
Current assets
1,114,917,000 JPY
286,703,000 JPY
421,433,000 JPY
1,465,191,000 JPY
Non-current assets
Property, plant and equipment
3,143,000 JPY
0 JPY
0 JPY
2,005,000 JPY
Leased assets, net
0 JPY
0 JPY
0 JPY
0 JPY
Property, plant and equipment
Own-used assets
Leased assets
65,411,000 JPY
65,411,000 JPY
Accumulated depreciation and impairment
-65,411,000 JPY
-65,411,000 JPY
Tools, furniture and fixtures
133,389,000 JPY
133,253,000 JPY
Tools, furniture and fixtures, net
3,143,000 JPY
0 JPY
0 JPY
1,708,000 JPY
Accumulated depreciation and impairment
-130,246,000 JPY
-131,545,000 JPY
Intangible assets
Software
0 JPY
0 JPY
Intangible assets
0 JPY
0 JPY
Investments and other assets
Investment securities
50,042,000 JPY
50,042,000 JPY
50,042,000 JPY
50,042,000 JPY
Shares of subsidiaries and associates
45,561,000 JPY
72,579,000 JPY
Investments and other assets
672,856,000 JPY
245,337,000 JPY
275,410,000 JPY
658,301,000 JPY
Long-term loans receivable
2,250,000 JPY
15,860,000 JPY
14,613,000 JPY
2,062,000 JPY
Deferred tax assets
9,620,000 JPY
710,000 JPY
Allowance for doubtful accounts
-8,574,000 JPY
-119,701,000 JPY
-70,348,000 JPY
-8,969,000 JPY
Other
5,000,000 JPY
5,000,000 JPY
5,000,000 JPY
5,000,000 JPY
Prepaid pension costs
63,081,000 JPY
66,324,000 JPY
Non-current assets
676,000,000 JPY
245,337,000 JPY
275,410,000 JPY
660,307,000 JPY
Other assets
Other assets
Assets
354,794,000 JPY
154,668,000 JPY
1,790,918,000 JPY
2,151,110,000 JPY
532,040,000 JPY
56,119,000 JPY
295,921,000 JPY
1,289,606,000 JPY
2,458,585,000 JPY
696,843,000 JPY
2,125,499,000 JPY
99,367,000 JPY
394,657,000 JPY
1,383,239,000 JPY
393,895,000 JPY
187,426,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
394,432,000 JPY
151,823,000 JPY
206,797,000 JPY
403,864,000 JPY
Long-term borrowings
72,511,000 JPY
96,738,000 JPY
146,013,000 JPY
82,507,000 JPY
Deferred tax liabilities
36,164,000 JPY
19,315,000 JPY
20,308,000 JPY
33,110,000 JPY
Other
3,257,000 JPY
24,281,000 JPY
Lease liabilities
JPY
JPY
3,906,000 JPY
3,906,000 JPY
Asset retirement obligations
42,267,000 JPY
32,706,000 JPY
32,733,000 JPY
41,011,000 JPY
Current liabilities
Short-term borrowings
20,000,000 JPY
20,000,000 JPY
60,000,000 JPY
60,625,000 JPY
Deposits received
6,376,000 JPY
4,599,000 JPY
Accounts payable - trade
112,757,000 JPY
131,228,000 JPY
123,718,000 JPY
140,441,000 JPY
Accounts payable - other
12,820,000 JPY
49,551,000 JPY
115,534,000 JPY
16,852,000 JPY
Lease liabilities
3,906,000 JPY
3,906,000 JPY
8,769,000 JPY
8,769,000 JPY
Current portion of long-term borrowings
9,996,000 JPY
58,189,000 JPY
52,160,000 JPY
9,996,000 JPY
Accrued expenses
171,586,000 JPY
18,989,000 JPY
15,908,000 JPY
129,009,000 JPY
Income taxes payable
7,038,000 JPY
6,180,000 JPY
2,971,000 JPY
4,540,000 JPY
Other
45,362,000 JPY
59,204,000 JPY
Deposits received
Contract liabilities
118,245,000 JPY
17,153,000 JPY
53,393,000 JPY
168,194,000 JPY
Current liabilities
535,371,000 JPY
340,223,000 JPY
448,422,000 JPY
612,045,000 JPY
Accrued consumption taxes
15,870,000 JPY
10,860,000 JPY
JPY
3,046,000 JPY
Provision for bonuses
17,787,000 JPY
17,787,000 JPY
11,365,000 JPY
11,365,000 JPY
Provisions
Liabilities
929,804,000 JPY
492,046,000 JPY
655,219,000 JPY
1,015,910,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
299,861,000 JPY
39,993,000 JPY
41,623,000 JPY
643,746,000 JPY
Share capital
810,112,000 JPY
810,112,000 JPY
722,698,000 JPY
722,698,000 JPY
Capital surplus
644,866,000 JPY
644,866,000 JPY
557,452,000 JPY
557,452,000 JPY
Legal capital surplus
644,866,000 JPY
557,452,000 JPY
Retained earnings
-1,154,889,000 JPY
-1,414,757,000 JPY
-1,238,311,000 JPY
-636,189,000 JPY
Legal retained earnings
86,671,000 JPY
86,671,000 JPY
Other retained earnings
Retained earnings brought forward
-1,501,428,000 JPY
-1,324,983,000 JPY
Treasury shares
-227,000 JPY
-227,000 JPY
-216,000 JPY
-216,000 JPY
Valuation and translation adjustments
561,252,000 JPY
465,843,000 JPY
Net assets
39,993,000 JPY
644,866,000 JPY
644,866,000 JPY
-227,000 JPY
-1,414,757,000 JPY
JPY
-227,000 JPY
644,866,000 JPY
810,112,000 JPY
861,113,000 JPY
299,861,000 JPY
JPY
561,252,000 JPY
86,671,000 JPY
561,252,000 JPY
39,993,000 JPY
810,112,000 JPY
-1,154,889,000 JPY
-1,501,428,000 JPY
722,698,000 JPY
722,698,000 JPY
-1,324,983,000 JPY
465,843,000 JPY
643,746,000 JPY
41,623,000 JPY
557,452,000 JPY
557,452,000 JPY
-216,000 JPY
1,109,589,000 JPY
JPY
557,452,000 JPY
-216,000 JPY
41,623,000 JPY
465,843,000 JPY
-636,189,000 JPY
-1,238,311,000 JPY
JPY
86,671,000 JPY
557,452,000 JPY
-216,000 JPY
-216,000 JPY
-1,106,700,000 JPY
722,698,000 JPY
670,451,000 JPY
320,665,000 JPY
557,452,000 JPY
320,665,000 JPY
991,116,000 JPY
86,671,000 JPY
722,698,000 JPY
173,234,000 JPY
-609,483,000 JPY
-1,193,372,000 JPY
557,452,000 JPY
173,234,000 JPY
Liabilities and net assets
1,790,918,000 JPY
532,040,000 JPY
696,843,000 JPY
2,125,499,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.