Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,588,000,000 JPY
3,959,000,000 JPY
13,539,000,000 JPY
3,870,000,000 JPY
Accounts receivable - trade
6,465,000,000 JPY
5,543,000,000 JPY
5,651,000,000 JPY
4,545,000,000 JPY
Accounts receivable - other
6,715,000,000 JPY
7,086,000,000 JPY
Prepaid expenses
883,000,000 JPY
392,000,000 JPY
855,000,000 JPY
384,000,000 JPY
Merchandise and finished goods
22,535,000,000 JPY
36,000,000 JPY
18,989,000,000 JPY
83,000,000 JPY
Work in process
68,000,000 JPY
70,000,000 JPY
Raw materials and supplies
34,000,000 JPY
31,000,000 JPY
Allowance for doubtful accounts
-198,000,000 JPY
-211,000,000 JPY
Other
1,381,000,000 JPY
119,000,000 JPY
1,034,000,000 JPY
111,000,000 JPY
Current assets
43,760,000,000 JPY
16,767,000,000 JPY
39,961,000,000 JPY
16,083,000,000 JPY
Non-current assets
23,182,000,000 JPY
27,134,000,000 JPY
22,456,000,000 JPY
27,447,000,000 JPY
Property, plant and equipment
11,068,000,000 JPY
8,080,000,000 JPY
10,608,000,000 JPY
8,274,000,000 JPY
Buildings
Buildings, net
2,943,000,000 JPY
3,015,000,000 JPY
Land
4,618,000,000 JPY
4,487,000,000 JPY
4,618,000,000 JPY
4,487,000,000 JPY
Leased assets, net
250,000,000 JPY
270,000,000 JPY
Construction in progress
15,000,000 JPY
13,000,000 JPY
133,000,000 JPY
133,000,000 JPY
Structures
Structures, net
241,000,000 JPY
234,000,000 JPY
Machinery and equipment
Machinery and equipment, net
35,000,000 JPY
50,000,000 JPY
Intangible assets
1,378,000,000 JPY
25,000,000 JPY
1,538,000,000 JPY
24,000,000 JPY
Goodwill
1,314,000,000 JPY
JPY
1,314,000,000 JPY
JPY
JPY
1,464,000,000 JPY
1,464,000,000 JPY
JPY
Software
47,000,000 JPY
48,000,000 JPY
Other
16,000,000 JPY
25,000,000 JPY
24,000,000 JPY
24,000,000 JPY
Other assets
Investment securities
910,000,000 JPY
562,000,000 JPY
930,000,000 JPY
521,000,000 JPY
Long-term prepaid expenses
128,000,000 JPY
90,000,000 JPY
112,000,000 JPY
79,000,000 JPY
Deferred tax assets
1,595,000,000 JPY
272,000,000 JPY
1,137,000,000 JPY
336,000,000 JPY
Allowance for doubtful accounts
-63,000,000 JPY
-1,000,000 JPY
-313,000,000 JPY
-1,000,000 JPY
Investments and other assets
10,735,000,000 JPY
19,028,000,000 JPY
10,309,000,000 JPY
19,148,000,000 JPY
Shares of subsidiaries and associates
1,043,000,000 JPY
15,643,000,000 JPY
992,000,000 JPY
15,723,000,000 JPY
Guarantee deposits
6,931,000,000 JPY
2,456,000,000 JPY
6,974,000,000 JPY
2,485,000,000 JPY
Other
55,000,000 JPY
2,000,000 JPY
84,000,000 JPY
2,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,738,000,000 JPY
1,731,000,000 JPY
Accumulated depreciation
-1,488,000,000 JPY
-1,460,000,000 JPY
Tools, furniture and fixtures
9,848,000,000 JPY
9,620,000,000 JPY
Accumulated depreciation
-9,085,000,000 JPY
-8,897,000,000 JPY
Tools, furniture and fixtures, net
762,000,000 JPY
353,000,000 JPY
722,000,000 JPY
348,000,000 JPY
Vehicles
Vehicles, net
6,000,000 JPY
4,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
66,000,000 JPY
1,000,000 JPY
320,000,000 JPY
1,000,000 JPY
Other assets
Assets
-113,000,000 JPY
66,942,000,000 JPY
43,902,000,000 JPY
49,445,000,000 JPY
17,610,000,000 JPY
67,055,000,000 JPY
62,549,000,000 JPY
-131,000,000 JPY
62,418,000,000 JPY
18,413,000,000 JPY
44,136,000,000 JPY
43,530,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
7,089,000,000 JPY
1,488,000,000 JPY
6,617,000,000 JPY
1,463,000,000 JPY
Long-term borrowings
2,968,000,000 JPY
2,514,000,000 JPY
Deferred tax liabilities
JPY
0 JPY
Other
1,279,000,000 JPY
146,000,000 JPY
1,291,000,000 JPY
157,000,000 JPY
Lease liabilities
249,000,000 JPY
274,000,000 JPY
Asset retirement obligations
1,560,000,000 JPY
564,000,000 JPY
1,533,000,000 JPY
551,000,000 JPY
Provision for retirement benefits
102,000,000 JPY
95,000,000 JPY
Current liabilities
22,522,000,000 JPY
6,491,000,000 JPY
22,261,000,000 JPY
6,743,000,000 JPY
Accounts payable - trade
13,525,000,000 JPY
3,791,000,000 JPY
10,617,000,000 JPY
3,876,000,000 JPY
Short-term borrowings
3,100,000,000 JPY
5,000,000,000 JPY
Accounts payable - other
1,847,000,000 JPY
1,257,000,000 JPY
2,178,000,000 JPY
1,068,000,000 JPY
Accrued expenses
949,000,000 JPY
243,000,000 JPY
933,000,000 JPY
332,000,000 JPY
Income taxes payable
745,000,000 JPY
302,000,000 JPY
983,000,000 JPY
375,000,000 JPY
Accrued consumption taxes
420,000,000 JPY
59,000,000 JPY
585,000,000 JPY
74,000,000 JPY
Deposits received
251,000,000 JPY
320,000,000 JPY
Other
433,000,000 JPY
271,000,000 JPY
475,000,000 JPY
322,000,000 JPY
Liabilities
-113,000,000 JPY
29,611,000,000 JPY
7,980,000,000 JPY
17,656,000,000 JPY
12,067,000,000 JPY
29,724,000,000 JPY
29,010,000,000 JPY
-131,000,000 JPY
28,879,000,000 JPY
14,358,000,000 JPY
14,652,000,000 JPY
8,207,000,000 JPY
Shareholders' equity
34,724,000,000 JPY
35,395,000,000 JPY
31,676,000,000 JPY
34,830,000,000 JPY
Share capital
3,247,000,000 JPY
3,247,000,000 JPY
3,247,000,000 JPY
3,247,000,000 JPY
Capital surplus
5,815,000,000 JPY
6,137,000,000 JPY
5,815,000,000 JPY
6,137,000,000 JPY
Legal capital surplus
6,137,000,000 JPY
6,137,000,000 JPY
Retained earnings
25,670,000,000 JPY
26,020,000,000 JPY
22,622,000,000 JPY
25,455,000,000 JPY
Legal retained earnings
111,000,000 JPY
111,000,000 JPY
Other retained earnings
Retained earnings brought forward
22,220,000,000 JPY
21,655,000,000 JPY
Treasury shares
-9,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
Valuation and translation adjustments
532,000,000 JPY
526,000,000 JPY
531,000,000 JPY
492,000,000 JPY
Valuation difference on available-for-sale securities
532,000,000 JPY
526,000,000 JPY
532,000,000 JPY
492,000,000 JPY
Net assets
0 JPY
-9,000,000 JPY
6,137,000,000 JPY
526,000,000 JPY
6,137,000,000 JPY
532,000,000 JPY
0 JPY
2,074,000,000 JPY
35,395,000,000 JPY
3,687,000,000 JPY
3,247,000,000 JPY
34,724,000,000 JPY
532,000,000 JPY
-9,000,000 JPY
3,247,000,000 JPY
5,815,000,000 JPY
26,020,000,000 JPY
111,000,000 JPY
25,670,000,000 JPY
22,220,000,000 JPY
37,330,000,000 JPY
35,922,000,000 JPY
526,000,000 JPY
1,331,000,000 JPY
3,247,000,000 JPY
0 JPY
34,830,000,000 JPY
6,137,000,000 JPY
-9,000,000 JPY
25,455,000,000 JPY
492,000,000 JPY
492,000,000 JPY
532,000,000 JPY
5,815,000,000 JPY
111,000,000 JPY
22,622,000,000 JPY
21,655,000,000 JPY
6,137,000,000 JPY
3,687,000,000 JPY
-9,000,000 JPY
3,247,000,000 JPY
33,539,000,000 JPY
31,676,000,000 JPY
531,000,000 JPY
35,323,000,000 JPY
0 JPY
225,000,000 JPY
250,000,000 JPY
24,812,000,000 JPY
111,000,000 JPY
3,247,000,000 JPY
3,247,000,000 JPY
21,012,000,000 JPY
250,000,000 JPY
28,623,000,000 JPY
34,439,000,000 JPY
227,000,000 JPY
5,815,000,000 JPY
6,137,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
3,687,000,000 JPY
-1,000,000 JPY
743,000,000 JPY
6,137,000,000 JPY
29,592,000,000 JPY
34,188,000,000 JPY
19,569,000,000 JPY
0 JPY
Liabilities and net assets
66,942,000,000 JPY
43,902,000,000 JPY
62,418,000,000 JPY
43,530,000,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
467,000,000 JPY
278,000,000 JPY
Lease liabilities
22,000,000 JPY
19,000,000 JPY
Deposits received
Provision for bonuses
758,000,000 JPY
566,000,000 JPY
869,000,000 JPY
693,000,000 JPY
Provisions
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
692,000,000 JPY
675,000,000 JPY
680,000,000 JPY
658,000,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.