Semi-Annual Consolidated Balance Sheet

Harmonic Drive Systems Inc. - Filing #7257834

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
24,900,137,000 JPY
9,057,219,000 JPY
20,318,343,000 JPY
7,487,739,000 JPY
Securities
52,789,000 JPY
37,156,000 JPY
Other
2,606,529,000 JPY
1,612,016,000 JPY
2,743,454,000 JPY
1,653,575,000 JPY
Allowance for doubtful accounts
-34,577,000 JPY
-24,906,000 JPY
Current assets
53,164,779,000 JPY
22,717,312,000 JPY
47,457,994,000 JPY
20,943,840,000 JPY
Non-current assets
Property, plant and equipment
45,959,753,000 JPY
31,823,288,000 JPY
48,147,323,000 JPY
33,769,605,000 JPY
Property, plant and equipment
Buildings and structures
28,510,780,000 JPY
28,050,179,000 JPY
Accumulated depreciation
-10,186,796,000 JPY
-8,961,427,000 JPY
Buildings and structures, net
18,323,983,000 JPY
19,088,751,000 JPY
Machinery, equipment and vehicles
46,667,016,000 JPY
44,620,810,000 JPY
Accumulated depreciation
-32,860,078,000 JPY
-28,516,512,000 JPY
Machinery, equipment and vehicles, net
13,806,937,000 JPY
16,104,298,000 JPY
Land
3,600,017,000 JPY
2,494,313,000 JPY
3,486,870,000 JPY
2,437,704,000 JPY
Leased assets
7,975,038,000 JPY
3,226,995,000 JPY
7,876,856,000 JPY
3,226,995,000 JPY
Accumulated depreciation
-3,491,221,000 JPY
-1,314,717,000 JPY
-2,840,983,000 JPY
-994,391,000 JPY
Leased assets, net
4,483,816,000 JPY
1,912,277,000 JPY
5,035,872,000 JPY
2,232,604,000 JPY
Construction in progress
4,191,123,000 JPY
2,196,310,000 JPY
2,610,922,000 JPY
1,225,768,000 JPY
Other
978,424,000 JPY
898,582,000 JPY
Accumulated depreciation
-895,903,000 JPY
-828,333,000 JPY
Other, net
82,520,000 JPY
70,248,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Other
126,357,000 JPY
105,419,000 JPY
159,997,000 JPY
141,170,000 JPY
Intangible assets
12,158,936,000 JPY
769,538,000 JPY
12,897,391,000 JPY
534,872,000 JPY
Investments and other assets
2,338,213,000 JPY
26,907,850,000 JPY
10,639,581,000 JPY
35,373,417,000 JPY
Investments and other assets
Investment securities
409,931,000 JPY
409,931,000 JPY
8,780,932,000 JPY
8,780,932,000 JPY
Deferred tax assets
165,301,000 JPY
71,277,000 JPY
137,493,000 JPY
JPY
Other
113,630,000 JPY
16,467,000 JPY
106,571,000 JPY
16,642,000 JPY
Allowance for doubtful accounts
-5,600,000 JPY
-762,416,000 JPY
-5,600,000 JPY
-136,662,000 JPY
Non-current assets
60,456,902,000 JPY
59,500,676,000 JPY
71,684,297,000 JPY
69,677,895,000 JPY
Assets
56,026,689,000 JPY
31,035,433,000 JPY
109,167,183,000 JPY
4,454,498,000 JPY
3,947,309,000 JPY
18,157,750,000 JPY
113,621,682,000 JPY
82,217,989,000 JPY
16,233,037,000 JPY
57,659,982,000 JPY
3,168,516,000 JPY
11,391,328,000 JPY
30,689,427,000 JPY
119,142,291,000 JPY
107,750,963,000 JPY
90,621,735,000 JPY
Retirement benefit asset
1,275,214,000 JPY
1,372,071,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,184,623,000 JPY
3,036,539,000 JPY
Short-term borrowings
2,701,653,000 JPY
3,805,000,000 JPY
700,629,000 JPY
2,376,428,000 JPY
Lease liabilities
741,555,000 JPY
303,691,000 JPY
700,049,000 JPY
311,036,000 JPY
Income taxes payable
1,284,547,000 JPY
1,256,102,000 JPY
101,581,000 JPY
JPY
Other
2,804,621,000 JPY
6,125,000 JPY
3,315,414,000 JPY
178,846,000 JPY
Current liabilities
13,896,702,000 JPY
10,073,070,000 JPY
11,719,864,000 JPY
8,248,092,000 JPY
Non-current liabilities
Long-term borrowings
11,015,584,000 JPY
10,675,000,000 JPY
15,201,497,000 JPY
14,765,717,000 JPY
Lease liabilities
4,390,974,000 JPY
1,635,667,000 JPY
4,681,840,000 JPY
1,939,359,000 JPY
Retirement benefit liability
954,909,000 JPY
836,377,000 JPY
Other
551,735,000 JPY
1,347,147,000 JPY
Non-current liabilities
20,781,914,000 JPY
12,875,509,000 JPY
28,020,761,000 JPY
19,636,669,000 JPY
Liabilities
34,678,616,000 JPY
22,948,580,000 JPY
39,740,626,000 JPY
27,884,762,000 JPY
Provision for retirement benefits for directors (and other officers)
26,400,000 JPY
12,000,000 JPY
Provision for bonuses
1,030,221,000 JPY
567,265,000 JPY
949,714,000 JPY
545,443,000 JPY
Deferred tax liabilities
3,715,935,000 JPY
JPY
5,837,148,000 JPY
1,565,158,000 JPY
Provision for bonuses for directors (and other officers)
84,564,000 JPY
66,165,000 JPY
Net assets
Shareholders' equity
Share capital
7,100,036,000 JPY
7,100,036,000 JPY
7,100,036,000 JPY
7,100,036,000 JPY
Capital surplus
22,786,269,000 JPY
30,249,462,000 JPY
22,778,711,000 JPY
30,241,904,000 JPY
Retained earnings
39,052,598,000 JPY
27,406,512,000 JPY
37,478,753,000 JPY
26,447,336,000 JPY
Treasury shares
-5,633,171,000 JPY
-5,633,171,000 JPY
-5,309,159,000 JPY
-5,309,159,000 JPY
Shareholders' equity
63,305,732,000 JPY
59,122,839,000 JPY
62,048,341,000 JPY
58,480,117,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
146,568,000 JPY
146,568,000 JPY
4,256,856,000 JPY
4,256,856,000 JPY
Foreign currency translation adjustment
15,532,687,000 JPY
12,927,929,000 JPY
Remeasurements of defined benefit plans
-41,922,000 JPY
168,538,000 JPY
Valuation and translation adjustments
15,637,333,000 JPY
146,568,000 JPY
17,353,323,000 JPY
4,256,856,000 JPY
Net assets
-5,633,171,000 JPY
30,249,462,000 JPY
146,568,000 JPY
9,697,431,000 JPY
146,568,000 JPY
-41,922,000 JPY
JPY
59,122,839,000 JPY
11,000,000,000 JPY
7,100,036,000 JPY
63,305,732,000 JPY
15,637,333,000 JPY
-5,633,171,000 JPY
15,532,687,000 JPY
7,100,036,000 JPY
22,786,269,000 JPY
20,552,031,000 JPY
27,406,512,000 JPY
166,700,000 JPY
39,052,598,000 JPY
16,239,812,000 JPY
78,943,066,000 JPY
59,269,408,000 JPY
146,568,000 JPY
JPY
7,100,036,000 JPY
168,538,000 JPY
58,480,117,000 JPY
9,697,431,000 JPY
-5,309,159,000 JPY
26,447,336,000 JPY
4,256,856,000 JPY
4,256,856,000 JPY
4,256,856,000 JPY
22,778,711,000 JPY
166,700,000 JPY
37,478,753,000 JPY
15,280,636,000 JPY
30,241,904,000 JPY
11,000,000,000 JPY
-5,309,159,000 JPY
20,544,472,000 JPY
7,100,036,000 JPY
79,401,665,000 JPY
62,048,341,000 JPY
17,353,323,000 JPY
12,927,929,000 JPY
62,736,973,000 JPY
14,207,906,000 JPY
5,845,310,000 JPY
47,474,986,000 JPY
166,700,000 JPY
8,146,088,000 JPY
7,100,036,000 JPY
7,100,036,000 JPY
36,308,286,000 JPY
20,539,357,000 JPY
5,845,310,000 JPY
89,747,751,000 JPY
85,678,586,000 JPY
5,845,310,000 JPY
22,773,595,000 JPY
30,236,788,000 JPY
-4,978,535,000 JPY
-4,978,535,000 JPY
11,000,000,000 JPY
216,507,000 JPY
JPY
9,697,431,000 JPY
103,955,658,000 JPY
79,833,275,000 JPY
64,852,655,000 JPY
Liabilities and net assets
113,621,682,000 JPY
82,217,989,000 JPY
119,142,291,000 JPY
90,621,735,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.