Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,539,000,000 JPY
3,870,000,000 JPY
2,725,000,000 JPY
11,745,000,000 JPY
Accounts receivable - trade
5,651,000,000 JPY
4,545,000,000 JPY
4,243,000,000 JPY
5,102,000,000 JPY
Accounts receivable - other
7,086,000,000 JPY
7,969,000,000 JPY
Prepaid expenses
855,000,000 JPY
384,000,000 JPY
393,000,000 JPY
859,000,000 JPY
Merchandise and finished goods
18,989,000,000 JPY
83,000,000 JPY
69,000,000 JPY
17,780,000,000 JPY
Work in process
70,000,000 JPY
67,000,000 JPY
Raw materials and supplies
31,000,000 JPY
38,000,000 JPY
Allowance for doubtful accounts
-211,000,000 JPY
-243,000,000 JPY
Other
1,034,000,000 JPY
111,000,000 JPY
131,000,000 JPY
1,131,000,000 JPY
Current assets
39,961,000,000 JPY
16,083,000,000 JPY
15,531,000,000 JPY
36,481,000,000 JPY
Non-current assets
22,456,000,000 JPY
27,447,000,000 JPY
27,213,000,000 JPY
22,794,000,000 JPY
Property, plant and equipment
10,608,000,000 JPY
8,274,000,000 JPY
8,303,000,000 JPY
10,706,000,000 JPY
Buildings
Buildings, net
3,015,000,000 JPY
3,127,000,000 JPY
Land
4,618,000,000 JPY
4,487,000,000 JPY
4,487,000,000 JPY
4,618,000,000 JPY
Leased assets, net
270,000,000 JPY
161,000,000 JPY
Construction in progress
133,000,000 JPY
133,000,000 JPY
14,000,000 JPY
14,000,000 JPY
Structures
Structures, net
234,000,000 JPY
190,000,000 JPY
Machinery and equipment
Machinery and equipment, net
50,000,000 JPY
70,000,000 JPY
Intangible assets
1,538,000,000 JPY
24,000,000 JPY
26,000,000 JPY
2,046,000,000 JPY
Goodwill
JPY
1,464,000,000 JPY
1,464,000,000 JPY
JPY
1,975,000,000 JPY
JPY
1,975,000,000 JPY
JPY
Software
48,000,000 JPY
45,000,000 JPY
Other
24,000,000 JPY
24,000,000 JPY
26,000,000 JPY
24,000,000 JPY
Other assets
Investment securities
930,000,000 JPY
521,000,000 JPY
301,000,000 JPY
807,000,000 JPY
Long-term prepaid expenses
112,000,000 JPY
79,000,000 JPY
72,000,000 JPY
109,000,000 JPY
Deferred tax assets
1,137,000,000 JPY
336,000,000 JPY
405,000,000 JPY
941,000,000 JPY
Allowance for doubtful accounts
-313,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-315,000,000 JPY
Investments and other assets
10,309,000,000 JPY
19,148,000,000 JPY
18,883,000,000 JPY
10,041,000,000 JPY
Shares of subsidiaries and associates
992,000,000 JPY
15,723,000,000 JPY
15,599,000,000 JPY
852,000,000 JPY
Guarantee deposits
6,974,000,000 JPY
2,485,000,000 JPY
2,501,000,000 JPY
7,156,000,000 JPY
Other
84,000,000 JPY
2,000,000 JPY
2,000,000 JPY
107,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,731,000,000 JPY
1,693,000,000 JPY
Accumulated depreciation
-1,460,000,000 JPY
-1,531,000,000 JPY
Tools, furniture and fixtures
9,620,000,000 JPY
9,489,000,000 JPY
Accumulated depreciation
-8,897,000,000 JPY
-8,702,000,000 JPY
Tools, furniture and fixtures, net
722,000,000 JPY
348,000,000 JPY
407,000,000 JPY
787,000,000 JPY
Vehicles
Vehicles, net
4,000,000 JPY
5,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
320,000,000 JPY
1,000,000 JPY
1,000,000 JPY
318,000,000 JPY
Other assets
Assets
62,549,000,000 JPY
-131,000,000 JPY
62,418,000,000 JPY
18,413,000,000 JPY
44,136,000,000 JPY
43,530,000,000 JPY
-96,000,000 JPY
18,193,000,000 JPY
41,178,000,000 JPY
42,745,000,000 JPY
59,275,000,000 JPY
59,371,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
6,617,000,000 JPY
1,463,000,000 JPY
1,442,000,000 JPY
6,725,000,000 JPY
Long-term borrowings
2,514,000,000 JPY
2,786,000,000 JPY
Deferred tax liabilities
0 JPY
22,000,000 JPY
Other
1,291,000,000 JPY
157,000,000 JPY
169,000,000 JPY
1,243,000,000 JPY
Lease liabilities
274,000,000 JPY
147,000,000 JPY
Asset retirement obligations
1,533,000,000 JPY
551,000,000 JPY
543,000,000 JPY
1,551,000,000 JPY
Provision for retirement benefits
95,000,000 JPY
88,000,000 JPY
Current liabilities
22,261,000,000 JPY
6,743,000,000 JPY
6,864,000,000 JPY
22,957,000,000 JPY
Accounts payable - trade
10,617,000,000 JPY
3,876,000,000 JPY
3,968,000,000 JPY
10,304,000,000 JPY
Short-term borrowings
5,000,000,000 JPY
7,000,000,000 JPY
Accounts payable - other
2,178,000,000 JPY
1,068,000,000 JPY
1,365,000,000 JPY
1,586,000,000 JPY
Accrued expenses
933,000,000 JPY
332,000,000 JPY
230,000,000 JPY
813,000,000 JPY
Income taxes payable
983,000,000 JPY
375,000,000 JPY
433,000,000 JPY
999,000,000 JPY
Accrued consumption taxes
585,000,000 JPY
74,000,000 JPY
21,000,000 JPY
511,000,000 JPY
Deposits received
320,000,000 JPY
243,000,000 JPY
Other
475,000,000 JPY
322,000,000 JPY
245,000,000 JPY
590,000,000 JPY
Liabilities
29,010,000,000 JPY
-131,000,000 JPY
28,879,000,000 JPY
14,358,000,000 JPY
14,652,000,000 JPY
8,207,000,000 JPY
-96,000,000 JPY
15,483,000,000 JPY
14,296,000,000 JPY
8,306,000,000 JPY
29,683,000,000 JPY
29,779,000,000 JPY
Shareholders' equity
31,676,000,000 JPY
34,830,000,000 JPY
34,188,000,000 JPY
28,623,000,000 JPY
Share capital
3,247,000,000 JPY
3,247,000,000 JPY
3,247,000,000 JPY
3,247,000,000 JPY
Capital surplus
5,815,000,000 JPY
6,137,000,000 JPY
6,137,000,000 JPY
5,815,000,000 JPY
Legal capital surplus
6,137,000,000 JPY
6,137,000,000 JPY
Retained earnings
22,622,000,000 JPY
25,455,000,000 JPY
24,812,000,000 JPY
19,569,000,000 JPY
Legal retained earnings
111,000,000 JPY
111,000,000 JPY
Other retained earnings
Retained earnings brought forward
21,655,000,000 JPY
21,012,000,000 JPY
Treasury shares
-9,000,000 JPY
-9,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
Valuation and translation adjustments
531,000,000 JPY
492,000,000 JPY
250,000,000 JPY
225,000,000 JPY
Valuation difference on available-for-sale securities
532,000,000 JPY
492,000,000 JPY
250,000,000 JPY
227,000,000 JPY
Net assets
1,331,000,000 JPY
3,247,000,000 JPY
0 JPY
34,830,000,000 JPY
6,137,000,000 JPY
-9,000,000 JPY
25,455,000,000 JPY
492,000,000 JPY
492,000,000 JPY
532,000,000 JPY
5,815,000,000 JPY
111,000,000 JPY
22,622,000,000 JPY
21,655,000,000 JPY
6,137,000,000 JPY
3,687,000,000 JPY
-9,000,000 JPY
3,247,000,000 JPY
33,539,000,000 JPY
31,676,000,000 JPY
531,000,000 JPY
35,323,000,000 JPY
0 JPY
225,000,000 JPY
250,000,000 JPY
24,812,000,000 JPY
111,000,000 JPY
3,247,000,000 JPY
3,247,000,000 JPY
21,012,000,000 JPY
250,000,000 JPY
28,623,000,000 JPY
34,439,000,000 JPY
227,000,000 JPY
5,815,000,000 JPY
6,137,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
3,687,000,000 JPY
-1,000,000 JPY
743,000,000 JPY
29,592,000,000 JPY
6,137,000,000 JPY
34,188,000,000 JPY
19,569,000,000 JPY
0 JPY
6,137,000,000 JPY
-8,000,000 JPY
1,000,000 JPY
24,309,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
5,815,000,000 JPY
111,000,000 JPY
33,886,000,000 JPY
18,202,000,000 JPY
20,509,000,000 JPY
6,137,000,000 JPY
3,687,000,000 JPY
-8,000,000 JPY
3,247,000,000 JPY
27,256,000,000 JPY
200,000,000 JPY
0 JPY
29,084,000,000 JPY
1,626,000,000 JPY
3,247,000,000 JPY
33,685,000,000 JPY
Liabilities and net assets
62,418,000,000 JPY
43,530,000,000 JPY
42,745,000,000 JPY
59,275,000,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
278,000,000 JPY
155,000,000 JPY
Lease liabilities
19,000,000 JPY
33,000,000 JPY
Deposits received
Provision for bonuses
869,000,000 JPY
693,000,000 JPY
599,000,000 JPY
718,000,000 JPY
Provisions
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
680,000,000 JPY
658,000,000 JPY
640,000,000 JPY
658,000,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.