Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,751,887,000 JPY
3,873,928,000 JPY
Notes receivable - trade
18,194,000 JPY
46,153,000 JPY
Accounts receivable - trade
4,038,208,000 JPY
4,785,537,000 JPY
Prepaid expenses
10,246,000 JPY
10,502,000 JPY
Supplies
9,640,000 JPY
8,176,000 JPY
Advance payments to suppliers
JPY
1,219,291,000 JPY
Merchandise
2,622,714,000 JPY
2,819,466,000 JPY
Other
3,828,000 JPY
38,816,000 JPY
Current assets
10,454,721,000 JPY
12,801,871,000 JPY
Non-current assets
Property, plant and equipment
Buildings
516,094,000 JPY
506,691,000 JPY
Accumulated depreciation
-434,184,000 JPY
-427,574,000 JPY
Buildings, net
81,910,000 JPY
79,117,000 JPY
Land
512,259,000 JPY
512,259,000 JPY
Property, plant and equipment
659,205,000 JPY
650,907,000 JPY
Leased assets, net
17,667,000 JPY
25,763,000 JPY
Structures
1,144,000 JPY
1,144,000 JPY
Accumulated depreciation
-1,143,000 JPY
-1,143,000 JPY
Structures, net
0 JPY
0 JPY
Machinery and equipment
29,210,000 JPY
29,210,000 JPY
Accumulated depreciation
-22,370,000 JPY
-19,999,000 JPY
Machinery and equipment, net
6,839,000 JPY
9,210,000 JPY
Own-used assets
Leased assets
51,703,000 JPY
51,703,000 JPY
Accumulated depreciation
-34,036,000 JPY
-25,940,000 JPY
Tools, furniture and fixtures
92,966,000 JPY
65,551,000 JPY
Accumulated depreciation
-52,436,000 JPY
-40,995,000 JPY
Tools, furniture and fixtures, net
40,529,000 JPY
24,556,000 JPY
Intangible assets
Software
138,229,000 JPY
34,824,000 JPY
Intangible assets
145,885,000 JPY
45,307,000 JPY
Other
4,828,000 JPY
4,828,000 JPY
Leased assets
2,827,000 JPY
5,654,000 JPY
Other intangible assets
Investments and other assets
Investment securities
26,685,000 JPY
28,218,000 JPY
Shares of subsidiaries and associates
JPY
20,480,000 JPY
Investments and other assets
250,863,000 JPY
542,224,000 JPY
Long-term loans receivable
JPY
283,480,000 JPY
Deferred tax assets
129,057,000 JPY
113,184,000 JPY
Other
102,213,000 JPY
103,955,000 JPY
Allowance for doubtful accounts
-1,090,728,000 JPY
-7,093,000 JPY
Distressed receivables
1,083,635,000 JPY
JPY
Non-current assets
1,055,954,000 JPY
1,238,440,000 JPY
Other assets
Other assets
Assets
11,510,675,000 JPY
14,040,312,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
300,000,000 JPY
Accounts payable - trade
1,670,726,000 JPY
2,942,996,000 JPY
Accounts payable - other
205,307,000 JPY
255,933,000 JPY
Lease liabilities
9,401,000 JPY
10,924,000 JPY
Accrued expenses
205,337,000 JPY
250,031,000 JPY
Income taxes payable
146,245,000 JPY
84,498,000 JPY
Unearned revenue
833,000 JPY
833,000 JPY
Other
23,949,000 JPY
35,764,000 JPY
Current liabilities
2,317,898,000 JPY
3,913,782,000 JPY
Provision for bonuses
30,273,000 JPY
32,801,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
398,439,000 JPY
401,519,000 JPY
Other
99,258,000 JPY
100,981,000 JPY
Lease liabilities
11,093,000 JPY
20,494,000 JPY
Provision for retirement benefits
288,087,000 JPY
280,043,000 JPY
Provisions
Liabilities
2,716,338,000 JPY
4,315,301,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,788,878,000 JPY
9,718,087,000 JPY
Share capital
1,909,825,000 JPY
1,909,825,000 JPY
Capital surplus
686,951,000 JPY
686,951,000 JPY
Legal capital surplus
686,951,000 JPY
686,951,000 JPY
Retained earnings
6,392,193,000 JPY
7,321,402,000 JPY
Legal retained earnings
185,083,000 JPY
185,083,000 JPY
Other retained earnings
Retained earnings brought forward
4,107,110,000 JPY
5,036,319,000 JPY
Treasury shares
-200,091,000 JPY
-200,091,000 JPY
Valuation and translation adjustments
5,459,000 JPY
6,922,000 JPY
Valuation difference on available-for-sale securities
5,459,000 JPY
6,922,000 JPY
Net assets
8,788,878,000 JPY
6,392,193,000 JPY
2,100,000,000 JPY
185,083,000 JPY
4,107,110,000 JPY
1,909,825,000 JPY
-200,091,000 JPY
8,794,337,000 JPY
686,951,000 JPY
5,459,000 JPY
686,951,000 JPY
5,459,000 JPY
9,718,087,000 JPY
686,951,000 JPY
686,951,000 JPY
2,100,000,000 JPY
-200,091,000 JPY
7,321,402,000 JPY
6,922,000 JPY
6,922,000 JPY
1,909,825,000 JPY
185,083,000 JPY
9,725,010,000 JPY
5,036,319,000 JPY
1,909,825,000 JPY
4,623,994,000 JPY
2,100,000,000 JPY
4,481,000 JPY
9,310,244,000 JPY
686,951,000 JPY
686,951,000 JPY
-200,091,000 JPY
9,305,763,000 JPY
4,481,000 JPY
6,909,077,000 JPY
185,083,000 JPY
Liabilities and net assets
11,510,675,000 JPY
14,040,312,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.