Semi-Annual Balance Sheet

OBAYASHI CORPORATION - Filing #7257440

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
394,728,000,000 JPY
194,430,000,000 JPY
339,188,000,000 JPY
173,279,000,000 JPY
Securities
11,410,000,000 JPY
10,000,000 JPY
8,430,000,000 JPY
15,000,000 JPY
Other
32,132,000,000 JPY
21,663,000,000 JPY
32,709,000,000 JPY
46,347,000,000 JPY
Allowance for doubtful accounts
-7,425,000,000 JPY
-96,000,000 JPY
-7,270,000,000 JPY
-92,000,000 JPY
Current assets
1,809,460,000,000 JPY
1,265,541,000,000 JPY
1,689,137,000,000 JPY
1,238,517,000,000 JPY
Accounts receivable - other
96,954,000,000 JPY
84,799,000,000 JPY
127,323,000,000 JPY
116,229,000,000 JPY
Prepaid expenses
2,282,000,000 JPY
2,310,000,000 JPY
Non-current assets
Property, plant and equipment
737,577,000,000 JPY
284,812,000,000 JPY
735,914,000,000 JPY
278,462,000,000 JPY
Property, plant and equipment
Buildings
118,190,000,000 JPY
117,805,000,000 JPY
Accumulated depreciation
-51,294,000,000 JPY
-48,121,000,000 JPY
Buildings, net
66,895,000,000 JPY
69,684,000,000 JPY
Structures
7,033,000,000 JPY
6,517,000,000 JPY
Accumulated depreciation
-4,418,000,000 JPY
-4,251,000,000 JPY
Structures, net
2,614,000,000 JPY
2,266,000,000 JPY
Machinery and equipment
49,876,000,000 JPY
44,048,000,000 JPY
Accumulated depreciation
-37,914,000,000 JPY
-35,000,000,000 JPY
Machinery and equipment, net
11,961,000,000 JPY
9,047,000,000 JPY
Vessels
6,596,000,000 JPY
6,596,000,000 JPY
Accumulated depreciation
-1,636,000,000 JPY
-642,000,000 JPY
Vessels, net
4,959,000,000 JPY
5,953,000,000 JPY
Vehicles
568,000,000 JPY
650,000,000 JPY
Accumulated depreciation
-447,000,000 JPY
-526,000,000 JPY
Vehicles, net
120,000,000 JPY
124,000,000 JPY
Tools, furniture and fixtures
16,916,000,000 JPY
16,096,000,000 JPY
Accumulated depreciation
-13,174,000,000 JPY
-12,503,000,000 JPY
Tools, furniture and fixtures, net
3,742,000,000 JPY
3,592,000,000 JPY
Land
424,354,000,000 JPY
183,219,000,000 JPY
413,163,000,000 JPY
175,677,000,000 JPY
Leased assets
24,000,000 JPY
24,000,000 JPY
Accumulated depreciation
-17,000,000 JPY
-18,000,000 JPY
Leased assets, net
6,001,000,000 JPY
7,000,000 JPY
5,175,000,000 JPY
6,000,000 JPY
Construction in progress
17,611,000,000 JPY
11,289,000,000 JPY
46,212,000,000 JPY
12,108,000,000 JPY
Accumulated depreciation
-252,315,000,000 JPY
-224,412,000,000 JPY
Intangible assets
Intangible assets
37,116,000,000 JPY
7,902,000,000 JPY
38,537,000,000 JPY
8,325,000,000 JPY
Goodwill
13,007,000,000 JPY
JPY
11,853,000,000 JPY
476,000,000 JPY
41,000,000 JPY
635,000,000 JPY
JPY
15,896,000,000 JPY
666,000,000 JPY
JPY
10,927,000,000 JPY
JPY
4,093,000,000 JPY
209,000,000 JPY
Leasehold interests in land
14,000,000 JPY
14,000,000 JPY
Software
5,287,000,000 JPY
4,427,000,000 JPY
Other
2,598,000,000 JPY
3,470,000,000 JPY
Investments and other assets
Investment securities
311,557,000,000 JPY
278,270,000,000 JPY
422,583,000,000 JPY
407,382,000,000 JPY
Investments and other assets
458,624,000,000 JPY
577,019,000,000 JPY
555,529,000,000 JPY
700,016,000,000 JPY
Shares of subsidiaries and associates
128,984,000,000 JPY
108,664,000,000 JPY
Investments in capital
104,000,000 JPY
84,000,000 JPY
Investments in capital of subsidiaries and associates
154,762,000,000 JPY
138,326,000,000 JPY
Long-term loans receivable
2,812,000,000 JPY
2,637,000,000 JPY
Long-term loans receivable from subsidiaries and associates
2,799,000,000 JPY
34,583,000,000 JPY
Distressed receivables
610,000,000 JPY
620,000,000 JPY
Deferred tax assets
3,031,000,000 JPY
3,256,000,000 JPY
Other
132,675,000,000 JPY
2,924,000,000 JPY
119,721,000,000 JPY
3,140,000,000 JPY
Allowance for doubtful accounts
-171,000,000 JPY
-683,000,000 JPY
-152,000,000 JPY
-696,000,000 JPY
Non-current assets
1,233,318,000,000 JPY
869,735,000,000 JPY
1,329,981,000,000 JPY
986,804,000,000 JPY
Assets
3,042,778,000,000 JPY
2,135,276,000,000 JPY
3,019,118,000,000 JPY
2,225,321,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
4,556,000,000 JPY
7,552,000,000 JPY
Short-term borrowings
97,532,000,000 JPY
67,111,000,000 JPY
68,142,000,000 JPY
39,449,000,000 JPY
Lease liabilities
2,709,000,000 JPY
4,000,000 JPY
2,105,000,000 JPY
5,000,000 JPY
Income taxes payable
49,085,000,000 JPY
41,594,000,000 JPY
10,398,000,000 JPY
4,792,000,000 JPY
Other
129,931,000,000 JPY
4,420,000,000 JPY
83,510,000,000 JPY
1,260,000,000 JPY
Current liabilities
1,453,358,000,000 JPY
1,126,442,000,000 JPY
1,433,517,000,000 JPY
1,118,909,000,000 JPY
Unearned revenue
133,000,000 JPY
132,000,000 JPY
Accounts payable - other
33,651,000,000 JPY
4,195,000,000 JPY
Non-current liabilities
Non-current liabilities
379,218,000,000 JPY
186,189,000,000 JPY
390,356,000,000 JPY
240,181,000,000 JPY
Bonds payable
60,091,000,000 JPY
60,000,000,000 JPY
40,107,000,000 JPY
40,000,000,000 JPY
Long-term borrowings
127,589,000,000 JPY
51,352,000,000 JPY
131,507,000,000 JPY
88,373,000,000 JPY
Lease liabilities
8,160,000,000 JPY
3,000,000 JPY
6,915,000,000 JPY
1,000,000 JPY
Asset retirement obligations
578,000,000 JPY
567,000,000 JPY
Other
29,855,000,000 JPY
5,251,000,000 JPY
26,765,000,000 JPY
4,882,000,000 JPY
Liabilities
1,832,577,000,000 JPY
1,312,632,000,000 JPY
1,823,874,000,000 JPY
1,359,090,000,000 JPY
Other liabilities
Provision for retirement benefits
43,614,000,000 JPY
43,954,000,000 JPY
Deferred tax liabilities
14,558,000,000 JPY
6,580,000,000 JPY
48,689,000,000 JPY
41,980,000,000 JPY
Deferred tax liabilities for land revaluation
18,124,000,000 JPY
14,696,000,000 JPY
17,931,000,000 JPY
14,592,000,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
57,752,000,000 JPY
57,752,000,000 JPY
57,752,000,000 JPY
57,752,000,000 JPY
Capital surplus
Legal capital surplus
41,694,000,000 JPY
41,694,000,000 JPY
Capital surplus
41,328,000,000 JPY
41,694,000,000 JPY
42,002,000,000 JPY
41,694,000,000 JPY
Retained earnings
Legal retained earnings
14,438,000,000 JPY
14,438,000,000 JPY
Other retained earnings
Retained earnings brought forward
118,583,000,000 JPY
69,557,000,000 JPY
Other retained earnings
Retained earnings
853,125,000,000 JPY
595,239,000,000 JPY
773,841,000,000 JPY
546,283,000,000 JPY
Treasury shares
-14,828,000,000 JPY
-14,828,000,000 JPY
-2,711,000,000 JPY
-2,711,000,000 JPY
Shareholders' equity
937,378,000,000 JPY
679,857,000,000 JPY
870,884,000,000 JPY
643,018,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
126,640,000,000 JPY
126,467,000,000 JPY
205,623,000,000 JPY
205,396,000,000 JPY
Deferred gains or losses on hedges
15,268,000,000 JPY
JPY
15,341,000,000 JPY
355,000,000 JPY
Valuation and translation adjustments
220,867,000,000 JPY
142,786,000,000 JPY
280,745,000,000 JPY
223,212,000,000 JPY
Revaluation reserve for land
21,545,000,000 JPY
16,318,000,000 JPY
22,777,000,000 JPY
17,460,000,000 JPY
Net assets
2,217,000,000 JPY
-14,828,000,000 JPY
126,467,000,000 JPY
41,694,000,000 JPY
126,640,000,000 JPY
4,277,000,000 JPY
51,956,000,000 JPY
679,857,000,000 JPY
460,000,000,000 JPY
57,752,000,000 JPY
937,378,000,000 JPY
220,867,000,000 JPY
-14,828,000,000 JPY
53,135,000,000 JPY
57,752,000,000 JPY
41,328,000,000 JPY
595,239,000,000 JPY
14,438,000,000 JPY
853,125,000,000 JPY
118,583,000,000 JPY
1,210,201,000,000 JPY
822,644,000,000 JPY
JPY
142,786,000,000 JPY
16,318,000,000 JPY
21,545,000,000 JPY
15,268,000,000 JPY
15,341,000,000 JPY
43,614,000,000 JPY
57,752,000,000 JPY
4,698,000,000 JPY
643,018,000,000 JPY
41,694,000,000 JPY
-2,711,000,000 JPY
546,283,000,000 JPY
205,396,000,000 JPY
223,212,000,000 JPY
205,623,000,000 JPY
42,002,000,000 JPY
14,438,000,000 JPY
773,841,000,000 JPY
69,557,000,000 JPY
460,000,000,000 JPY
-2,711,000,000 JPY
355,000,000 JPY
57,752,000,000 JPY
1,195,244,000,000 JPY
870,884,000,000 JPY
280,745,000,000 JPY
32,304,000,000 JPY
866,231,000,000 JPY
22,777,000,000 JPY
2,287,000,000 JPY
17,460,000,000 JPY
172,061,000,000 JPY
117,796,000,000 JPY
525,871,000,000 JPY
14,438,000,000 JPY
18,437,000,000 JPY
57,752,000,000 JPY
57,752,000,000 JPY
74,105,000,000 JPY
136,175,000,000 JPY
825,047,000,000 JPY
758,739,000,000 JPY
118,057,000,000 JPY
41,962,000,000 JPY
-2,754,000,000 JPY
-2,754,000,000 JPY
435,000,000,000 JPY
1,808,000,000 JPY
38,772,000,000 JPY
41,694,000,000 JPY
1,035,881,000,000 JPY
622,563,000,000 JPY
728,087,000,000 JPY
0 JPY
23,627,000,000 JPY
2,328,000,000 JPY
18,377,000,000 JPY
10,130,000,000 JPY
Liabilities and net assets
3,042,778,000,000 JPY
2,135,276,000,000 JPY
3,019,118,000,000 JPY
2,225,321,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.